Krystal Integrated Services Limited
NSE: KRYSTAL · Unclassified
Ask the data
Instant answers about Krystal Integrated Services Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 1,027 | 1,213 | 1,277 |
| EBITDA | 69 | 78 | 84 |
| Operating margin | 6.7% | 6.4% | 6.5% |
| Interest | 12 | 10 | 16 |
| Depreciation | 7 | 9 | 12 |
| Profit before tax | 58 | 76 | 75 |
| Tax | 9 | 13 | 11 |
| Net profit | 34 | 44 | 64 |
| EPS ₹ | 42.30 | 44.61 | 45.94 |
| Operating cash flow | 2 | -32 | 26 |
| Capex | 12 | 32 | 16 |
| Dividend paid | 0 | 2 | 2 |
| Total assets | 647 | 761 | 842 |
| Equity | 374 | 437 | 499 |
Quarterly performance
last 12 quarters · ₹ crore| DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 292 | 257 | 266 | 276 | 413 | 323 | 283 | 306 | 365 | 361 | 414 |
| Operating profit | 19 | 19 | 16 | 17 | 18 | 27 | 21 | 18 | 20 | 24 | 23 | 25 |
| Operating margin | 6.7% | 6.4% | 6.3% | 6.4% | 6.4% | 6.5% | 6.6% | 6.3% | 6.7% | 6.5% | 6.3% | 6.0% |
| Other income | 2 | 2 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 |
| Interest | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 6 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 16 | 16 | 16 | 16 | 17 | 26 | 19 | 16 | 18 | 22 | 21 | 21 |
| Tax | 3 | 1 | 1 | 1 | 2 | 9 | 3 | 3 | 2 | 3 | 3 | 3 |
| Net profit | 9 | 11 | 11 | 11 | 11 | 12 | 12 | 9 | 16 | 19 | 17 | 19 |
| EPS ₹ | 11.04 | 13.58 | 10.95 | 10.83 | 10.84 | 12.12 | 11.76 | 9.42 | 11.38 | 13.49 | 12.46 | 13.39 |
| Revenue YoY | — | — | — | — | -2.4% | 41.4% | 25.6% | 6.5% | 10.7% | -11.7% | 11.6% | 46.2% |
| Profit YoY | — | — | — | — | 18.2% | 8.1% | 7.5% | -13.0% | 50.0% | 59.1% | 51.4% | 103.1% |
Returns & margins
trailing-twelve-month, per quarter| SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE | 10.2% | 10.6% | 10.0% | 10.2% | 9.3% | 10.5% | 11.1% | 12.3% | 13.1% |
| ROCE | 15.5% | 15.7% | 16.4% | 17.0% | 16.1% | 16.6% | 14.9% | 15.3% | 14.8% |
| Net margin | 3.8% | 3.9% | 3.6% | 3.5% | 3.3% | 3.7% | 4.3% | 4.7% | 4.9% |
| EBITDA margin | 6.5% | 6.4% | 6.4% | 6.5% | 6.5% | 6.5% | 6.5% | 6.5% | 6.4% |
| Debt / equity | 0.21 | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.22 | 0.22 | 0.27 |
| Interest coverage | 6.87 | 7.48 | 8.53 | 8.39 | 7.56 | 6.81 | 5.67 | 5.48 | 5.28 |
| Asset turnover | 1.73 | 1.72 | 1.59 | 1.68 | 1.65 | 1.69 | 1.52 | 1.56 | 1.51 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|
| Share capital | 12 | 14 | 14 | 14 | 14 | 14 |
| Other equity / reserves | 362 | 391 | 423 | 450 | 485 | 525 |
| Total equity | 374 | 405 | 437 | 464 | 499 | 539 |
| Borrowings | 83 | 84 | 84 | 93 | 111 | 145 |
| Current liabilities | 260 | 217 | 313 | 305 | 326 | 379 |
| Non-current liabilities | 11 | 13 | 10 | 16 | 17 | 42 |
| Total assets | 647 | 634 | 761 | 784 | 842 | 960 |
| Property, plant & equipment | 83 | 84 | 94 | 101 | 97 | 96 |
| Capital work-in-progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 8 | 9 | 8 | 8 | 8 |
| Inventories | 1 | 1 | 1 | 2 | 2 | 2 |
| Receivables | 232 | 242 | 363 | 400 | 412 | 498 |
| Cash & equivalents | 89 | 18 | 18 | 5 | 34 | 59 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 2 | -32 | 26 |
| Cash from investing | -115 | -34 | -22 |
| Cash from financing | 192 | -4 | 11 |
| Capex | 12 | 32 | 16 |
| Free cash flow | -10 | -64 | 11 |
| Dividends paid | 0 | 2 | 2 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Krystal Integrated Services Limited | 848 | 608.10 | 12.0 | 1.57 | 13.1% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Krystal Integrated Services Limited?
Krystal Integrated Services Limited (KRYSTAL) closed at ₹608.10 on NSE on 06 Nov 2026.
What is the market cap of Krystal Integrated Services Limited?
₹848 crore at the latest close.
What is the P/E ratio of Krystal Integrated Services Limited?
12.0, on trailing-twelve-month earnings from its filings.
How fast is Krystal Integrated Services Limited growing?
Krystal Integrated Services Limited: Latest-quarter revenue is up 46.2% year on year, profit up 103.1%.
How profitable is Krystal Integrated Services Limited?
On a trailing-twelve-month basis return on equity is 13.1%, return on capital employed 14.8%, operating margin 6.4%, net margin 4.9%.
How much debt does Krystal Integrated Services Limited have?
Krystal Integrated Services Limited is lightly geared: debt to equity is 0.27 with borrowings of ₹145 cr against cash of ₹59 cr (balance sheet of 2026-09-30). Operating profit covers interest 5.3 times.
Financials parsed from Krystal Integrated Services Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '23, annual from FY24, balance sheet from Mar '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.