StoxGud Sign in
70

K.P.R. Mill Ltd.

NSE: KPRMILL · Textiles

₹1,164.40-0.25%06 Nov 2026

Ask the data

Instant answers about K.P.R. Mill Ltd. — computed from its filings, no language model
Market cap₹39,799 cr
Current price₹1,164.40
High / Low₹1,218 / ₹811
P/E153.9
P/B6.40
Book value₹181.9
ROE4.2%
ROCE22.2%
Debt / equity0.05
Dividend yield0.43%
EPS (TTM)₹7.56
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 8 periods
FY19FY20FY21FY22FY23FY24FY25FY26
Revenue3,3843,3533,5304,8226,1866,0606,3886,650
EBITDA6126228301,2191,2741,2371,2461,267
Operating margin18.1%18.6%23.5%25.3%20.6%20.4%19.5%19.1%
Interest4950332379745052
Depreciation131137147141174189208216
Profit before tax4694726891,1421,0841,0401,0631,134
Tax13495174300270235248268
Net profit00000000
EPS ₹46.1252.9074.8824.4723.8123.5623.8525.35
Operating cash flow———4942996781,4011,108
Capex———892379323169315
Dividend paid———573154171171
Total assets2,9842,8973,265—5,5985,8645,9626,833
Equity1,7901,8662,350—3,7074,3585,0025,698

Quarterly performance

last 32 quarters · ₹ crore
showing latest 8 of 32 periods
SEP '18DEC '18MAR '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue7647699528087708745419429301,1189041,2111,2601,4501,5851,2201,4311,9501,6111,5111,2411,6971,6101,4801,5291,7691,7661,6321,4671,7851,9361,940
Operating profit160151160171137137120189251267225352305336368317269320332298272335315296302333310314295348375498
Operating margin20.9%19.6%16.8%21.2%17.9%15.7%22.2%20.1%27.0%23.9%24.9%29.0%24.2%23.2%23.2%26.0%18.8%16.4%20.6%19.7%21.9%19.7%19.6%20.0%19.8%18.8%17.6%19.3%20.1%19.5%19.4%25.7%
Other income11071198710111237142511202113852228128391611362434413549
Interest1110141212129788576617212021221815201613911141211151512
Depreciation3333323434373938363331324236495029464546494951525352535454545656
Profit before tax1171171211361019779153218238225328283305323267233261270256236278255271256281279272263320339479
Tax3333352761619416252578671869664585268544964526654766654549380134
Net profit00000000000000020317500000000000002590
EPS ₹11.5011.5911.8415.0413.3111.768.7616.3622.7127.0524.437.046.166.396.625.955.116.135.935.905.476.255.956.005.925.986.226.386.106.657.5610.09
Revenue YoY———5.7%0.1%-8.2%—16.6%20.8%27.9%67.1%28.6%35.6%29.7%75.4%0.7%13.6%34.5%1.6%23.8%-13.3%-13.0%-0.1%-2.0%23.2%4.3%9.7%10.3%-4.0%0.9%9.6%18.9%
Profit YoY———————————————————-100.0%-100.0%———————————

Earlier results (standalone, Sep '07 – Jun '18)

₹ crore · from BSE, before the NSE XBRL filings begin

K.P.R. Mill Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY12†FY13†FY14†FY15†FY16†FY17†FY18†
Revenue7638241,2121,4981,9612,0801,9612,2212,512
Operating profit105163177357352356356445430
Operating margin13.8%19.8%14.6%23.8%18.0%17.1%18.2%20.1%17.1%
Other income73763022342715
Interest382747807264444530
Depreciation5670104142130126124117105
Profit before tax186934141180188221310310
Tax8192404942667285
Net profit105031101131146156238225

Quarters

showing latest 8 of 43 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18†
Revenue139159164168185162248184184192264242245288299320268326313377362446412479503566481549520530460491461550523535506657556617642697761
Operating profit4034223432162336314749616270434642457810382948711083718988918897101837510011611011998112103117140
Operating margin28.9%21.6%13.6%20.2%17.4%9.7%9.5%19.8%16.9%24.6%18.4%25.2%25.5%24.3%14.6%14.3%15.9%13.9%25.0%27.2%22.8%21.0%21.2%23.1%16.6%12.5%18.6%16.0%17.5%16.6%21.0%20.6%18.0%13.6%19.2%21.8%21.6%18.1%17.7%18.2%16.0%16.7%18.4%
Other income434610001110711113112331125456665617776744431
Interest5519991298656656121315232017202019181515191317131110101513891087610
Depreciation1213101617166171818181818192325263031323346333333303333303031313130303030293026252424
Profit before tax271916157-951172526384646151053255234303759335145425447596448516381778963827490107
Tax64-1232134-0510914135-0-0-291411610181011131315118201712181817191719133530
Net profit211528125-10277201628323310105616372324274123403229394541443140456361704663615577
EPS ₹5.983.907.483.171.44-2.530.601.741.805.334.287.538.458.732.702.771.361.144.309.916.225.977.0811.006.0110.248.537.8010.3511.7110.8211.788.1610.3312.0316.668.039.356.258.558.257.3910.62
Revenue YoY————32.7%2.0%51.7%9.5%-0.3%18.8%6.2%31.6%32.8%49.4%23.5%30.7%-6.9%—4.7%18.0%35.2%36.6%31.9%26.9%39.0%27.0%16.7%14.7%3.5%-6.5%-4.4%-10.6%-11.4%3.8%13.6%8.9%9.8%19.6%6.3%15.3%26.9%6.1%36.9%
Profit YoY————-73.7%-164.8%-91.8%-45.1%35.2%—613.7%332.8%334.7%66.1%-64.0%-67.2%-84.6%—58.8%257.4%357.1%331.5%64.5%11.0%-3.5%67.8%20.5%-29.0%72.4%14.0%26.8%51.0%-21.2%-12.7%11.2%41.4%96.9%76.1%1.9%0.6%0.7%-21.7%67.4%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 26 periods
JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROE0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%6.0%11.1%10.2%10.2%4.3%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%4.5%4.2%
ROCE17.6%18.0%22.4%24.3%29.1%35.0%37.1%39.3%43.0%27.6%26.8%23.0%22.1%22.5%22.5%20.2%19.8%21.8%22.0%20.3%20.7%19.9%20.1%18.8%19.8%22.2%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%3.7%6.6%6.1%6.1%2.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%3.8%3.6%
EBITDA margin18.9%18.7%21.2%23.5%24.0%26.3%25.6%25.2%24.7%24.1%22.7%20.6%19.9%18.7%19.4%20.4%20.1%20.2%19.8%19.5%19.0%18.8%18.9%19.1%19.5%21.3%
Debt / equity0.400.400.400.260.260.260.260.260.260.310.310.360.360.210.210.270.270.080.080.090.090.060.060.100.100.05
Interest coverage10.3611.8316.4022.7230.7337.9543.3150.0136.6725.0118.8514.7513.3213.6314.4714.9915.8417.2519.1422.3523.9824.3823.8322.9823.8528.06
Asset turnover1.031.081.131.081.191.271.381.481.691.141.181.111.111.241.211.031.031.091.151.071.101.101.090.971.001.00

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 12 periods
MAR '19‡MAR '20‡MAR '21‡SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital363434343434343434343434
Other equity / reserves1,7541,8312,3163,3573,6734,0094,3244,6474,9685,3135,6636,182
Total equity1,7901,8662,3503,3913,7074,0434,3584,6815,0025,3475,6986,216
Borrowings8217416101,0611,3488431,158392466345596340
Current liabilities1,003——7901,3256251,086555775570957721
Non-current liabilities190——643566569420276184164178171
Total assets2,9842,8973,2654,8245,5985,2375,8645,5125,9626,0816,8337,108
Property, plant & equipment1,136—1,2542,1942,3052,3232,4282,3902,4592,3612,3952,431
Capital work-in-progress1262997871421189940366341
Investments272333341296863457826439464955
Inventories1,0067169131,0971,8981,0391,9051,2141,8691,0231,8441,024
Receivables528409321458625478669555586576640616
Cash & equivalents6415268126109677571115426458

Cash flow

annual · ₹ crore · line = free cash flow
showing latest 5 of 11 periods
FY14‡FY15‡FY18‡FY19‡FY20‡FY21‡FY22FY23FY24FY25FY26
Cash from operations422310226667886594942996781,4011,108
Cash from investing-184-102-54-69-283-548-942-105-294-450-1,068
Cash from financing-188-252-19047-418-194501-206-417-912-91
Capex——————892379323169315
Free cash flow——————-398-803541,233794
Dividends paid2728653131573154171171

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹2,431 cr34%
CWIP
₹41 cr1%
Investments
₹955 cr13%
Inventories
₹1,024 cr14%
Receivables
₹616 cr9%
Cash & equivalents
₹58 cr1%
Other assets
₹1,983 cr28%

Peer comparison

largest in Textiles · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Page Industries Ltd.40,07635,930.0053.026.6750.3%
K.P.R. Mill Ltd.39,7991,164.40153.96.404.2%
Welspun Living Ltd.22,796241.3052.64.508.6%
Vardhman Textiles Ltd.14,496508.8014.21.319.2%
Arvind Limited13,459494.7529.33.1710.8%
Pearl Global Industries Limited12,3681,338.8034.17.4221.8%
Trident Ltd.12,16923.8825.42.509.8%
Indo Count Industries Limited9,702489.8549.73.817.7%
PDS Limited5,703403.9043.93.177.2%
Gokaldas Exports Limited5,005682.95—2.180.0%

StoxGud checklist: Bullish setup · 7/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+5.7%
6 months+19.1%
1 year+7.8%
3Y CAGR+13.5%
5Y CAGR+16.5%
10Y CAGR+25.9%
50-day avg₹1,110.22
200-day avg₹1,012.97
RSI (14)61

Compare K.P.R. Mill Ltd. with

FAQs

What is the share price of K.P.R. Mill Ltd.?

K.P.R. Mill Ltd. (KPRMILL) closed at ₹1,164.40 on NSE on 06 Nov 2026.

What is the market cap of K.P.R. Mill Ltd.?

₹39,799 crore at the latest close.

What is the P/E ratio of K.P.R. Mill Ltd.?

153.9, on trailing-twelve-month earnings from its filings.

How fast is K.P.R. Mill Ltd. growing?

K.P.R. Mill Ltd.: revenue has compounded at 2.4% a year over three years. Latest-quarter revenue is up 18.9% year on year.

How profitable is K.P.R. Mill Ltd.?

On a trailing-twelve-month basis return on equity is 4.2%, return on capital employed 22.2%, operating margin 21.3%, net margin 3.6%.

How much debt does K.P.R. Mill Ltd. have?

K.P.R. Mill Ltd. is lightly geared: debt to equity is 0.05 with borrowings of ₹340 cr against cash of ₹58 cr (balance sheet of 2026-09-30). Operating profit covers interest 28.1 times.

Financials parsed from K.P.R. Mill Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Mar '19. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.