Khadim India Limited

NSE: KHADIM · Unclassified

₹122.73-4.36%06 Nov 2026

Ask the data

Instant answers about Khadim India Limited — computed from its filings, no language model

Market cap₹226 cr

Current price₹122.73

High / Low₹253 / ₹79

P/E58.1

P/B1.30

Book value₹94.2

ROE2.2%

ROCE10.5%

Debt / equity0.73

Dividend yield—

EPS (TTM)₹2.11

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 7 periods

	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	771.9	626.2	591.1	660.3	614.9	418.0	367.1
EBITDA	30.5	3.4	47.8	72.5	70.9	65.1	49.1
Operating margin	3.9%	0.5%	8.1%	11.0%	11.5%	15.6%	13.4%
Interest	29.3	25.4	22.7	29.1	31.3	24.9	26.2
Depreciation	41.9	39.2	33.6	38.4	40.4	28.8	26.8
Profit before tax	-34.1	-43.1	7.8	22.5	8.2	21.9	5.0
Tax	-2.8	-10.2	1.3	5.1	1.9	2.6	1.9
Net profit	-31.3	-32.9	6.4	17.5	6.3	5.1	3.1
EPS ₹	-17.40	-18.33	3.58	9.73	3.49	2.76	1.69
Operating cash flow	—	—	30.6	39.4	51.5	67.1	25.7
Capex	—	—	8.3	15.0	10.4	11.9	9.6
Dividend paid	—	—	0.0	0.0	0.0	0.0	0.0
Total assets	—	—	—	735.0	731.5	761.2	546.5
Equity	—	—	—	225.2	239.6	251.3	166.9

Quarterly performance

last 29 quarters · ₹ crore

showing latest 8 of 29 periods

	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	222.8	174.8	158.2	60.4	121.8	174.1	269.9	88.2	161.7	185.0	156.2	166.1	186.0	148.9	159.2	158.0	157.1	156.2	143.6	153.9	160.6	160.2	93.8	95.7	101.6	86.2	83.6	77.8	94.2
Operating profit	15.4	3.5	-8.4	-14.3	-11.6	15.2	14.1	-0.4	13.7	21.6	12.8	17.1	22.3	16.8	16.4	18.3	17.6	18.2	16.8	17.4	19.3	14.8	15.9	12.3	13.8	11.1	11.9	7.8	1.9
Operating margin	6.9%	2.0%	-5.3%	-23.6%	-9.5%	8.7%	5.2%	-0.4%	8.5%	11.7%	8.2%	10.3%	12.0%	11.2%	10.3%	11.6%	11.2%	11.7%	11.7%	11.3%	12.0%	9.2%	17.0%	12.9%	13.6%	12.8%	14.2%	10.1%	2.0%
Other income	2.1	1.4	1.5	3.6	7.0	4.0	3.5	3.9	6.7	2.6	3.1	2.3	2.2	6.4	6.5	1.5	2.6	1.8	3.1	1.5	1.8	4.4	3.0	2.5	1.9	3.8	2.6	5.8	15.1
Interest	7.0	8.1	7.8	6.5	6.9	6.1	6.0	5.5	5.6	6.0	5.7	6.3	7.5	7.3	7.9	7.5	7.8	7.5	8.5	7.7	7.6	7.4	6.0	6.6	6.7	6.5	6.5	6.4	6.3
Depreciation	10.4	10.8	10.8	10.2	10.2	9.5	9.2	9.2	8.6	8.1	7.7	8.5	9.8	10.1	9.9	10.1	10.3	10.0	10.1	10.3	10.4	10.2	6.8	6.8	6.7	6.8	6.6	6.6	6.6
Profit before tax	0.1	-14.0	-25.4	-27.3	-21.7	3.5	2.4	-11.1	6.2	10.1	2.6	4.5	7.2	5.7	5.1	2.2	2.1	2.5	1.4	0.9	3.2	1.6	6.1	1.5	2.2	-0.2	1.4	0.7	4.0
Tax	1.6	-0.8	-5.6	0.4	-0.6	-0.9	-9.1	-0.2	-0.3	1.9	-0.1	1.2	2.2	0.9	0.8	0.6	0.3	0.7	0.4	0.3	0.8	0.4	0.6	0.6	0.6	-0.0	0.7	0.2	1.4
Net profit	-1.5	-13.2	-19.9	-27.8	-21.1	4.4	11.5	-10.9	6.5	8.2	2.6	3.4	5.0	4.8	4.3	1.6	1.8	1.8	1.0	0.7	2.3	1.2	0.9	0.8	1.7	-0.2	0.8	0.5	2.8
EPS ₹	-0.86	-7.34	-11.06	-15.45	-11.77	2.47	6.42	-6.06	3.60	4.57	1.47	1.86	2.80	2.68	2.39	0.92	0.99	1.01	0.57	0.36	1.27	0.63	0.50	0.46	0.91	-0.09	0.41	0.28	1.44
Revenue YoY	—	—	—	—	-45.4%	-0.4%	70.6%	46.1%	32.8%	6.3%	-42.2%	88.2%	15.1%	-19.5%	2.0%	-4.9%	-15.6%	4.9%	-9.8%	-2.6%	2.2%	2.5%	-34.7%	-37.8%	-36.7%	-46.2%	-10.9%	-18.7%	-7.3%
Profit YoY	—	—	—	—	—	—	—	—	—	84.7%	-77.0%	—	-22.4%	-41.2%	61.9%	-50.7%	-64.3%	-62.2%	-76.2%	-60.6%	30.2%	-36.3%	-9.8%	30.8%	-28.3%	-115.5%	-18.5%	-38.8%	67.1%

Earlier results (standalone, Dec '17 – Jun '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Khadim India Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

	FY19†
Revenue	799.2
Operating profit	56.9
Operating margin	7.1%
Other income	6.3
Interest	11.6
Depreciation	18.4
Profit before tax	33.2
Tax	12.0
Net profit	21.2

Quarters

	DEC '17†	MAR '18†	JUN '18†	SEP '18†	DEC '18†	MAR '19†	JUN '19†
Revenue	204.6	196.4	189.6	226.4	176.5	206.7	216.1
Operating profit	19.9	17.8	16.6	18.8	12.3	9.3	20.0
Operating margin	9.7%	9.1%	8.8%	8.3%	7.0%	4.5%	9.2%
Other income	1.0	2.1	1.5	2.1	1.8	0.9	1.6
Interest	3.3	1.9	2.3	2.9	3.1	3.4	6.5
Depreciation	3.9	4.0	4.3	4.7	4.8	4.6	9.9
Profit before tax	13.7	14.1	11.5	13.3	6.2	2.2	5.2
Tax	4.9	3.9	4.1	4.7	2.3	1.0	1.9
Net profit	8.9	10.2	7.4	8.6	4.0	1.2	3.4
EPS ₹	5.03	5.67	4.12	4.78	2.21	0.67	1.86
Revenue YoY	—	—	—	—	-13.8%	5.2%	13.9%
Profit YoY	—	—	—	—	-55.2%	-88.2%	-54.8%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 26 periods

	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	—	—	—	—	8.9%	7.3%	7.8%	7.0%	5.5%	4.2%	2.6%	2.2%	2.3%	2.1%	2.0%	2.1%	2.8%	2.0%	1.9%	1.7%	2.2%
ROCE	—	—	—	—	—	—	—	—	—	15.2%	14.3%	15.0%	14.7%	12.9%	12.0%	10.9%	10.6%	10.7%	10.4%	11.1%	10.9%	13.3%	12.3%	10.8%	10.5%	10.5%
Net margin	-10.1%	-15.9%	-12.5%	-5.3%	-2.5%	1.7%	2.2%	1.1%	3.1%	2.8%	2.4%	2.6%	2.4%	2.0%	1.5%	1.0%	0.9%	0.9%	0.8%	0.9%	1.0%	1.0%	0.9%	0.8%	0.8%	1.1%
EBITDA margin	-0.6%	-6.0%	-3.7%	0.5%	2.6%	6.1%	7.0%	8.1%	9.8%	10.6%	10.5%	11.0%	11.3%	11.1%	11.2%	11.5%	11.5%	11.7%	11.0%	11.9%	12.2%	12.6%	14.1%	13.4%	12.8%	9.6%
Debt / equity	—	—	—	—	—	—	—	—	—	0.52	0.52	0.53	0.53	0.55	0.55	0.51	0.51	0.48	0.48	0.45	0.45	0.73	0.73	0.73	0.73	0.73
Interest coverage	-1.28	-2.03	-1.61	-0.70	-0.11	1.04	1.33	1.34	1.99	1.96	1.74	1.78	1.67	1.50	1.39	1.26	1.22	1.25	1.23	1.41	1.44	1.42	1.37	1.19	1.16	1.23
Asset turnover	—	—	—	—	—	—	—	—	—	0.89	0.85	0.90	0.89	0.80	0.80	0.84	0.84	0.75	0.75	0.75	0.67	0.78	0.65	0.67	0.64	0.59

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 9 periods

	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	18.0	18.0	18.0	18.1	18.4	18.4	18.4	18.4	18.4
Other equity / reserves	198.0	207.2	210.8	221.5	230.8	233.0	147.4	148.5	154.8
Total equity	216.0	225.2	228.8	239.6	249.2	251.3	165.8	166.9	173.2
Borrowings	112.2	119.2	125.9	122.3	119.2	114.2	121.2	121.8	126.7
Current liabilities	376.3	328.6	369.1	310.8	387.7	340.6	278.4	255.9	289.1
Non-current liabilities	183.3	181.2	186.0	181.1	182.1	169.2	131.9	123.8	120.9
Total assets	775.6	735.0	783.9	731.5	819.1	761.2	576.1	546.5	583.1
Property, plant & equipment	102.6	83.0	80.4	77.4	76.9	76.6	45.7	48.8	48.7
Capital work-in-progress	3.2	0.4	0.3	0.1	0.5	0.0	0.0	0.4	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8
Inventories	209.7	180.4	228.3	193.6	240.9	216.9	143.9	128.9	150.2
Receivables	160.0	187.6	192.8	184.7	211.8	221.1	198.5	186.4	160.1
Cash & equivalents	2.6	6.4	3.0	5.5	17.9	8.1	5.9	1.8	2.3

Cash flow

annual · ₹ crore · line = free cash flow

	FY22	FY23	FY24	FY25	FY26
Cash from operations	30.6	39.4	51.5	67.1	25.7
Cash from investing	-13.8	19.9	-9.5	-8.9	-9.0
Cash from financing	-41.8	-62.8	-50.5	-41.5	-28.8
Capex	8.3	15.0	10.4	11.9	9.6
Free cash flow	22.3	24.4	41.0	55.1	16.1
Dividends paid	0.0	0.0	0.0	0.0	0.0

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹48.7 cr8%

Investments

₹0.8 cr0%

Inventories

₹150.2 cr26%

Receivables

₹160.1 cr27%

Cash & equivalents

₹2.3 cr0%

Other assets

₹221.0 cr38%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Khadim India Limited	226	122.73	58.1	1.30	2.2%

StoxGud checklist: Neutral setup · 5/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+6.5%

6 months+9.3%

1 year-51.5%

3Y CAGR-32.8%

5Y CAGR-17.7%

10Y CAGR—

50-day avg₹118.88

200-day avg₹113.78

RSI (14)58

FAQs

What is the share price of Khadim India Limited?

Khadim India Limited (KHADIM) closed at ₹122.73 on NSE on 06 Nov 2026.

What is the market cap of Khadim India Limited?

₹226 crore at the latest close.

What is the P/E ratio of Khadim India Limited?

58.1, on trailing-twelve-month earnings from its filings.

How fast is Khadim India Limited growing?

Khadim India Limited: revenue has compounded at -17.8% a year over three years; net profit at -43.8% a year. Latest-quarter revenue is down 7.3% year on year, profit up 67.1%.

How profitable is Khadim India Limited?

On a trailing-twelve-month basis return on equity is 2.2%, return on capital employed 10.5%, operating margin 9.6%, net margin 1.1%.

How much debt does Khadim India Limited have?

Khadim India Limited is moderately geared: debt to equity is 0.73 with borrowings of ₹127 cr against cash of ₹2 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.2 times.

Financials parsed from Khadim India Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.