Stox
70
KDDL Limited
NSE: KDDL · Unclassified
₹3,979.40-0.75%06 Nov 2026
Ask the data
Instant answers about KDDL Limited — computed from its filings, no language modelMarket cap₹4,895 cr
Current price₹3,979.40
High / Low₹4,252 / ₹2,026
P/E50.4
P/B4.53
Book value₹878.2
ROE9.0%
ROCE20.9%
Debt / equity0.14
Dividend yield0.50%
EPS (TTM)₹78.89
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 624 | 652 | 549 | 816 | 1,119 | 1,391 | 1,648 | 2,153 |
| EBITDA | 44 | 65 | 76 | 65 | 107 | 161 | 248 | 260 | 309 |
| Operating margin | 8.8% | 10.5% | 11.6% | 11.8% | 13.1% | 14.4% | 17.8% | 15.8% | 14.3% |
| Interest | 12 | 15 | 29 | 27 | 25 | 24 | 26 | 31 | 42 |
| Depreciation | 12 | 13 | 48 | 46 | 45 | 49 | 65 | 86 | 122 |
| Profit before tax | 25 | 40 | 5 | 11 | 52 | 108 | 186 | 189 | 196 |
| Tax | 7 | 15 | 7 | 4 | 15 | 31 | 49 | 47 | 60 |
| Net profit | 17 | 22 | -1 | 6 | 32 | 54 | 137 | 95 | 88 |
| EPS ₹ | 16.75 | 22.16 | -0.51 | 4.86 | 25.26 | 42.18 | 81.90 | 76.26 | 71.63 |
| Operating cash flow | — | — | — | — | 43 | 46 | 98 | -4 | 144 |
| Capex | — | — | — | — | 27 | 72 | 84 | 140 | 148 |
| Dividend paid | — | — | — | — | 2 | 7 | 75 | 5 | 25 |
| Total assets | — | — | — | — | — | 1,161 | 1,642 | 2,090 | 2,755 |
| Equity | — | — | — | — | — | 456 | 734 | 915 | 1,080 |
Quarterly performance
last 32 quarters · ₹ crore| MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 145 | 156 | 171 | 150 | 153 | 204 | 137 | 53 | 139 | 178 | 178 | 139 | 193 | 226 | 247 | 260 | 313 | 299 | 332 | 340 | 372 | 348 | 360 | 396 | 472 | 420 | 465 | 517 | 597 | 575 | 634 |
| Operating profit | 13 | 12 | 13 | 25 | 13 | 18 | 26 | 13 | -6 | 17 | 27 | 27 | 15 | 23 | 31 | 40 | 23 | 56 | 42 | 59 | 62 | 66 | 61 | 55 | 63 | 78 | 64 | 69 | 72 | 83 | 85 | 95 |
| Operating margin | 9.5% | 8.6% | 8.6% | 14.4% | 8.4% | 11.8% | 12.8% | 9.3% | -11.9% | 12.5% | 14.9% | 15.3% | 10.7% | 12.0% | 13.6% | 16.2% | 8.9% | 17.9% | 14.0% | 17.9% | 18.3% | 17.7% | 17.4% | 15.2% | 15.9% | 16.5% | 15.4% | 14.7% | 13.9% | 13.9% | 14.9% | 15.0% |
| Other income | 1 | 2 | 2 | 1 | 0 | 1 | 3 | 2 | 6 | 6 | 4 | 3 | 6 | 3 | 3 | 3 | 5 | 4 | 7 | 6 | 6 | 7 | 9 | 10 | 14 | 11 | 11 | 12 | 14 | 18 | 10 | 13 |
| Interest | 3 | 4 | 4 | 3 | 4 | 6 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 9 | 8 | 9 | 10 | 11 | 12 | 12 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 11 | 13 | 12 | 12 | 12 | 11 | 11 | 10 | 11 | 12 | 12 | 12 | 12 | 13 | 15 | 17 | 17 | 17 | 19 | 20 | 24 | 24 | 27 | 29 | 33 | 33 | 35 |
| Profit before tax | 8 | 8 | 8 | 19 | 5 | 2 | 8 | -5 | -20 | 5 | 13 | 13 | 4 | 9 | 16 | 25 | 10 | 42 | 30 | 44 | 45 | 50 | 47 | 39 | 49 | 56 | 44 | 44 | 47 | 54 | 50 | 62 |
| Tax | 2 | 2 | 3 | 7 | 3 | 1 | 4 | 0 | -5 | 1 | 3 | 4 | 1 | 3 | 4 | 7 | 4 | 11 | 9 | 11 | 12 | 13 | 12 | 11 | 14 | 10 | 12 | 14 | 14 | 16 | 16 | 17 |
| Net profit | 6 | 5 | 6 | 10 | 2 | 0 | 3 | -3 | -13 | 3 | 8 | 8 | 3 | 6 | 10 | 18 | 1 | 23 | 16 | 26 | 25 | 26 | 35 | 28 | 25 | 32 | 20 | 20 | 19 | 23 | 25 | 29 |
| EPS ₹ | 6.15 | 4.55 | 4.88 | 10.33 | 2.36 | 0.21 | 2.73 | -2.88 | -10.95 | 2.45 | 6.67 | 6.70 | 2.10 | 4.71 | 7.59 | 10.36 | 1.09 | 17.92 | 12.71 | 20.58 | 20.29 | 20.64 | 20.40 | 13.78 | 19.65 | 26.10 | 16.37 | 16.61 | 15.75 | 18.69 | 20.58 | 23.87 |
| Revenue YoY | — | — | — | — | 8.7% | 5.1% | 18.9% | -8.6% | -65.3% | — | -12.5% | 29.8% | 162.3% | 38.6% | 26.8% | 77.9% | 34.6% | — | 32.5% | 34.1% | 30.6% | 19.0% | 16.2% | 8.6% | 16.7% | 26.8% | 20.7% | 29.2% | 30.4% | 26.4% | 37.0% | 36.3% |
| Profit YoY | — | — | — | — | -59.5% | -94.4% | -67.1% | -234.5% | -5007.7% | — | 144.3% | — | — | 109.8% | 23.8% | 540.8% | -77.0% | — | 67.2% | 42.8% | 1742.8% | 13.4% | 115.5% | 8.4% | -3.4% | 25.5% | -41.7% | -26.9% | -21.1% | -29.2% | 24.6% | 43.7% |
Earlier results (standalone, Sep '07 – Dec '17)
₹ crore · from BSE, before the NSE XBRL filings beginKDDL Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 52 | 77 | 102 | 95 | 112 | 127 | 119 | 126 |
| Operating profit | 7 | 3 | 14 | 22 | 12 | 20 | 25 | 21 | 22 |
| Operating margin | 8.3% | 6.2% | 17.9% | 22.0% | 12.9% | 17.8% | 19.4% | 17.5% | 17.2% |
| Other income | 1 | 1 | 3 | 2 | 1 | 1 | 1 | 2 | 2 |
| Interest | 4 | 4 | 4 | 5 | 7 | 8 | 8 | 6 | 6 |
| Depreciation | 4 | 4 | 4 | 4 | 6 | 6 | 7 | 7 | 7 |
| Profit before tax | -1 | -4 | 9 | 14 | -0 | 6 | 10 | 10 | 11 |
| Tax | 0 | -0 | 2 | 5 | 0 | 2 | 4 | 3 | 4 |
| Net profit | -1 | -3 | 6 | 9 | -0 | 4 | 7 | 7 | 7 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 31 | 30 | 29 | 20 | 17 | 12 | 11 | 13 | 13 | 15 | 16 | 19 | 20 | 22 | 22 | 27 | 27 | 26 | 26 | 25 | 22 | 23 | 25 | 28 | 28 | 30 | 30 | 34 | 31 | 31 | 30 | 31 | 27 | 31 | 34 | 32 | 29 | 30 | 34 | 40 | 35 |
| Operating profit | 2 | 3 | 1 | 1 | 3 | 2 | 0 | -1 | 0 | 1 | 2 | 3 | 4 | 4 | 3 | 4 | 7 | 7 | 5 | 6 | 4 | 2 | 1 | 4 | 5 | 6 | 6 | 5 | 8 | 6 | 5 | 5 | 6 | 4 | 6 | 6 | 5 | 5 | 5 | 6 | 8 | 7 |
| Operating margin | 7.7% | 10.1% | 4.5% | 2.9% | 14.1% | 14.7% | 3.1% | -6.0% | 2.1% | 10.3% | 14.8% | 17.8% | 18.6% | 20.5% | 14.9% | 19.3% | 25.8% | 24.3% | 18.2% | 21.2% | 16.5% | 8.1% | 3.7% | 13.9% | 18.3% | 20.1% | 18.5% | 17.9% | 22.0% | 20.1% | 17.3% | 17.9% | 18.1% | 14.1% | 19.4% | 18.6% | 16.4% | 17.4% | 16.4% | 17.8% | 19.9% | 19.0% |
| Other income | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 0 | 1 | 0 | -1 | 1 | 0 | -1 | -2 | -2 | -0 | 1 | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 2 | 3 | 1 | -2 | -2 | 0 | 2 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 3 | 4 | 5 | 6 |
| Tax | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Net profit | 0 | 1 | 0 | -1 | 1 | 0 | -1 | -2 | -2 | -0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 0 | -1 | -2 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| EPS ₹ | 0.29 | 0.73 | 0.26 | -1.47 | 1.03 | 0.59 | -1.74 | -2.95 | -2.51 | -0.19 | 1.16 | 1.41 | 1.98 | 2.56 | 2.76 | 3.13 | 3.25 | 3.07 | 1.79 | 2.12 | 0.47 | -0.90 | -2.08 | 0.27 | 1.32 | 1.53 | 1.57 | 1.16 | 2.51 | 2.15 | 1.37 | 1.53 | 1.74 | 0.99 | 2.54 | 2.45 | 1.60 | 1.37 | 1.54 | 2.31 | 3.16 | 3.89 |
| Revenue YoY | — | — | — | — | -17.3% | -46.2% | -59.9% | -63.6% | -34.5% | -21.7% | 28.3% | 51.3% | 45.3% | 55.8% | 40.8% | 38.5% | 37.9% | 32.3% | 20.5% | 16.5% | -6.4% | -18.9% | -13.6% | -3.4% | 12.5% | 29.4% | 33.9% | 20.0% | 22.8% | 11.0% | 2.4% | 0.1% | -9.7% | -15.0% | 0.5% | 12.8% | 1.9% | 10.8% | -2.2% | -0.9% | 25.2% | 20.0% |
| Profit YoY | — | — | — | — | 240.9% | -15.4% | -811.1% | — | -345.3% | -134.1% | — | — | — | — | 137.2% | 133.7% | 75.2% | 32.3% | -27.0% | -21.8% | -83.5% | -133.2% | -225.5% | -87.4% | 185.7% | — | — | 337.5% | 89.2% | 41.3% | -12.7% | 32.4% | -28.2% | -48.7% | 107.3% | 77.7% | -1.2% | 40.0% | -35.0% | 1.6% | 113.0% | 200.7% |
Returns & margins
trailing-twelve-month, per quarter| DEC '18 | MAR '19 | JUN '19 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | 11.6% | 12.8% | 14.5% | 17.9% | 18.5% | 15.2% | 15.5% | 13.3% | 14.1% | 11.5% | 10.7% | 8.8% | 7.9% | 8.2% | 9.0% |
| ROCE | — | — | — | — | — | — | — | — | 20.9% | 22.5% | 25.7% | 30.3% | 31.8% | 25.3% | 24.8% | 22.1% | 23.0% | 21.1% | 21.8% | 19.6% | 19.6% | 19.3% | 20.9% |
| Net margin | 4.3% | 3.6% | 2.9% | -1.9% | -1.1% | 1.0% | 3.3% | 3.5% | 5.0% | 5.2% | 5.5% | 7.0% | 6.9% | 8.0% | 8.0% | 7.7% | 7.6% | 6.4% | 5.6% | 4.9% | 4.2% | 4.1% | 4.2% |
| EBITDA margin | 10.4% | 10.1% | 10.9% | 9.3% | 9.9% | 11.8% | 13.6% | 13.3% | 14.3% | 14.4% | 15.0% | 17.1% | 17.1% | 17.8% | 17.2% | 16.5% | 16.3% | 15.8% | 15.6% | 15.1% | 14.4% | 14.3% | 14.4% |
| Debt / equity | — | — | — | — | — | — | — | — | 0.26 | 0.28 | 0.28 | 0.22 | 0.22 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.11 | 0.11 | 0.14 | 0.14 |
| Interest coverage | 4.23 | 3.72 | 2.95 | 0.59 | 0.75 | 1.39 | 2.37 | 2.58 | 4.86 | 5.48 | 6.12 | 7.21 | 7.42 | 8.09 | 7.84 | 7.85 | 7.49 | 7.02 | 6.73 | 6.24 | 5.86 | 5.62 | 5.79 |
| Asset turnover | — | — | — | — | — | — | — | — | 0.94 | 0.96 | 1.04 | 1.04 | 1.09 | 0.85 | 0.86 | 0.77 | 0.82 | 0.79 | 0.84 | 0.71 | 0.75 | 0.78 | 0.84 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 |
| Other equity / reserves | 434 | 444 | 491 | 721 | 838 | 903 | 1,034 | 1,068 |
| Total equity | 446 | 456 | 504 | 734 | 850 | 915 | 1,047 | 1,080 |
| Borrowings | 115 | 128 | 110 | 105 | 113 | 129 | 117 | 156 |
| Current liabilities | 267 | 283 | 285 | 327 | 394 | 326 | 423 | 469 |
| Non-current liabilities | 160 | 175 | 188 | 170 | 220 | 353 | 374 | 368 |
| Total assets | 1,107 | 1,161 | 1,237 | 1,642 | 1,929 | 2,090 | 2,654 | 2,755 |
| Property, plant & equipment | 162 | 187 | 198 | 197 | 236 | 571 | 330 | 375 |
| Capital work-in-progress | 6 | 13 | 22 | 42 | 27 | 47 | 26 | 22 |
| Investments | 2 | 3 | 4 | 6 | 6 | 6 | 6 | 6 |
| Inventories | 350 | 381 | 452 | 490 | 599 | 658 | 741 | 793 |
| Receivables | 52 | 62 | 76 | 71 | 88 | 88 | 115 | 117 |
| Cash & equivalents | 46 | 58 | 53 | 239 | 525 | 195 | 311 | 209 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 43 | 46 | 98 | -4 | 144 |
| Cash from investing | -36 | -267 | 66 | 109 | -420 |
| Cash from financing | 14 | 227 | 17 | -149 | 290 |
| Capex | 27 | 72 | 84 | 140 | 148 |
| Free cash flow | 16 | -26 | 14 | -144 | -4 |
| Dividends paid | 2 | 7 | 75 | 5 | 25 |
Where the assets sit
Mar '26 · ₹ croreFixed assets (PPE)₹375 cr14%
CWIP₹22 cr1%
Investments₹6 cr0%
Inventories₹793 cr29%
Receivables₹117 cr4%
Cash & equivalents₹209 cr8%
Other assets₹1,233 cr45%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| KDDL Limited | 4,895 | 3,979.40 | 50.4 | 4.53 | 9.0% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-0.4%
6 months+63.9%
1 year+59.6%
3Y CAGR+19.1%
5Y CAGR+45.6%
10Y CAGR+31.4%
50-day avg₹3,878.40
200-day avg₹3,025.49
RSI (14)58
FAQs
What is the share price of KDDL Limited?
KDDL Limited (KDDL) closed at ₹3,979.40 on NSE on 06 Nov 2026.
What is the market cap of KDDL Limited?
₹4,895 crore at the latest close.
What is the P/E ratio of KDDL Limited?
50.4, on trailing-twelve-month earnings from its filings.
How fast is KDDL Limited growing?
KDDL Limited: revenue has compounded at 24.4% a year over three years; net profit at 18.0% a year. Latest-quarter revenue is up 36.3% year on year, profit up 43.7%.
How profitable is KDDL Limited?
On a trailing-twelve-month basis return on equity is 9.0%, return on capital employed 20.9%, operating margin 14.4%, net margin 4.2%.
How much debt does KDDL Limited have?
KDDL Limited is lightly geared: debt to equity is 0.14 with borrowings of ₹156 cr against cash of ₹209 cr (balance sheet of 2026-03-31). Operating profit covers interest 5.8 times.
Financials parsed from KDDL Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
KDDL Limited · advanced chart