StoxGud Sign in
20

Jayshree Tea & Industries Limited

NSE: JAYSREETEA · Unclassified

₹81.07-1.45%06 Nov 2026

Ask the data

Instant answers about Jayshree Tea & Industries Limited — computed from its filings, no language model
Market cap₹234 cr
Current price₹81.07
High / Low₹107 / ₹72
P/E—
P/B0.59
Book value₹137.2
ROE-1.9%
ROCE1.7%
Debt / equity1.03
Dividend yield0.62%
EPS (TTM)₹-2.58
Face value₹5

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
FY20FY21FY22FY23FY24FY26
Revenue717.3801.9725.8812.6761.0930.1
EBITDA-48.461.1-2.58.6-49.218.3
Operating margin-6.7%7.6%-0.3%1.1%-6.5%2.0%
Interest59.347.938.336.737.633.0
Depreciation24.625.323.723.022.022.2
Profit before tax-71.43.3-31.3-50.5-0.5-23.7
Tax11.30.7-35.42.1-13.51.3
Net profit0.00.00.0-47.10.00.0
EPS ₹-45.078.41-10.42-20.804.50-8.68
Operating cash flow——-27.2-38.2-16.4-45.7
Capex——16.38.057.70.0
Dividend paid——0.00.00.01.5
Total assets———917.51,044.0955.8
Equity———221.4290.7396.1

Quarterly performance

last 28 quarters · ₹ crore
showing latest 8 of 28 periods
JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue163.6192.5202.2159.0155.6265.4216.7164.2158.6203.0225.9138.4161.3238.4267.3146.8179.8236.1206.2138.9162.7301.4234.8189.8267.4295.2177.7206.2
Operating profit-0.014.8-9.7-53.511.981.311.7-43.86.940.614.9-64.912.739.73.3-47.8-8.024.0-14.5-50.62.051.17.1-0.433.811.5-26.65.5
Operating margin-0.0%7.7%-4.8%-33.6%7.7%30.6%5.4%-26.7%4.4%20.0%6.6%-46.9%7.9%16.7%1.2%-32.6%-4.5%10.2%-7.1%-36.5%1.3%17.0%3.0%-0.2%12.6%3.9%-15.0%2.7%
Other income7.08.35.255.65.64.74.16.74.42.10.825.88.23.02.87.038.01.929.914.54.11.026.35.90.40.46.54.5
Interest14.516.015.812.913.112.811.810.29.29.59.510.18.09.99.59.38.49.99.210.89.310.29.68.88.88.07.310.3
Depreciation5.26.36.17.16.46.36.26.45.85.95.96.15.56.05.36.25.55.25.55.75.85.45.75.65.85.45.35.7
Profit before tax-12.70.7-26.4-33.0-1.966.8-2.1-59.5-3.627.30.3-55.4-54.426.9-8.7-14.815.910.80.6-28.6-9.036.518.1-9.019.6-1.5-32.8-5.9
Tax-1.10.3-0.412.40.1-0.0-0.00.7-0.0-0.0-23.4-12.0-0.10.60.21.4-0.1-0.50.4-13.50.00.00.00.00.00.01.30.0
Net profit0.00.00.00.00.00.00.00.0-3.60.00.00.00.026.20.0-10.916.00.00.00.0-9.00.00.00.00.0-1.50.0-5.9
EPS ₹-6.481.48-11.03-29.040.8629.49-0.93-19.29-1.5712.0610.45-10.51-23.9311.58-3.61-4.837.075.000.07-5.20-3.1110.5425.48-3.116.78-0.52-11.83-2.06
Revenue YoY————-4.9%37.9%7.2%3.2%1.9%-23.5%4.2%-15.7%1.7%17.4%18.3%6.1%11.4%-0.9%-22.8%-5.4%-9.5%27.6%13.8%16.7%-11.2%25.7%—8.6%
Profit YoY—————————————————-100.0%——-156.0%———————

Earlier results (standalone, Sep '07 – Mar '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Jayshree Tea & Industries Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 11 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†FY18†FY19†
Revenue417.6411.8454.9617.5669.5698.5684.7696.0575.0551.9560.7
Operating profit23.870.859.650.276.219.517.020.916.723.932.1
Operating margin5.7%17.2%13.1%8.1%11.4%2.8%2.5%3.0%2.9%4.3%5.7%
Other income11.013.422.214.027.945.022.823.823.227.228.5
Interest10.37.713.232.038.047.347.344.538.033.639.6
Depreciation6.87.88.915.013.115.213.616.415.314.515.9
Profit before tax17.868.759.817.353.02.1-21.1-16.3-13.33.05.1
Tax3.97.06.43.013.0-1.2-2.12.94.0-0.42.0
Net profit13.961.753.414.340.13.3-19.0-19.2-17.33.43.1

Quarters

showing latest 8 of 47 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18†SEP '18†DEC '18†MAR '19†
Revenue67.075.275.374.5120.4147.575.269.6110.0141.990.283.3140.3128.4102.892.6211.2168.4145.3138.6193.1190.2147.7109.9195.1226.9166.6115.5214.2226.4128.7104.7216.2240.5134.6120.3154.4169.8130.692.0158.4202.399.2110.1178.0168.7103.9
Operating profit14.04.8-10.811.712.910.2-11.014.832.034.3-10.413.634.924.9-13.922.839.58.6-20.712.564.821.3-22.40.140.113.1-33.95.547.713.9-50.1-20.340.526.6-25.99.630.49.7-33.03.035.423.4-37.88.844.16.6-27.3
Operating margin20.9%6.4%-14.3%15.7%10.7%6.9%-14.6%21.3%29.1%24.2%-11.5%16.3%24.9%19.4%-13.5%24.7%18.7%5.1%-14.2%9.0%33.6%11.2%-15.2%0.1%20.6%5.8%-20.3%4.8%22.3%6.1%-38.9%-19.4%18.7%11.1%-19.2%8.0%19.7%5.7%-25.3%3.2%22.3%11.6%-38.1%8.0%24.8%3.9%-26.3%
Other income3.74.51.64.12.0-0.95.82.35.12.53.51.714.82.03.71.32.81.98.08.44.73.910.930.54.53.17.03.65.64.09.64.48.62.97.96.05.04.18.010.92.75.77.86.04.34.613.5
Interest1.71.42.42.53.64.20.02.62.01.71.41.63.35.03.33.97.66.214.312.97.09.19.010.111.611.314.210.712.812.311.611.912.411.19.110.58.610.18.98.38.78.97.79.09.110.610.8
Depreciation1.71.71.51.71.81.81.61.82.01.92.22.02.12.22.52.25.13.74.13.13.43.63.03.53.73.64.33.91.24.44.04.04.34.33.74.33.63.53.93.53.83.83.53.63.93.84.6
Profit before tax14.36.2-13.011.69.63.3-6.712.833.233.2-10.511.844.219.8-16.018.129.60.7-31.14.959.112.5-23.517.029.31.2-45.4-5.539.31.2-56.1-31.832.314.1-30.80.923.40.2-37.82.125.616.5-41.22.135.5-3.3-29.2
Tax0.90.6-1.90.71.30.71.20.00.00.07.00.00.00.06.40.00.00.03.00.00.00.013.00.00.00.0-1.20.00.00.0-2.10.00.00.02.90.00.00.04.00.00.00.0-0.40.00.00.02.0
Net profit13.45.5-11.011.08.32.6-8.012.833.233.2-17.511.844.219.8-22.418.129.60.7-34.14.959.112.5-36.517.029.31.2-44.2-5.539.31.2-54.0-31.832.314.1-33.70.923.40.2-41.82.125.616.5-40.82.135.5-3.3-31.2
EPS ₹12.535.18-10.3510.277.742.47-7.1511.4729.6829.74-15.6510.5219.808.86-10.048.1110.260.23-11.801.6820.484.33-12.625.8910.150.43-15.31-1.9213.610.43-18.70-11.0211.174.90-11.680.328.090.06-14.470.728.865.72-14.120.7312.28-1.15-10.79
Revenue YoY————79.8%96.1%-0.1%-6.5%-8.6%-3.8%19.9%19.7%27.6%-9.5%14.0%11.1%50.5%31.1%41.4%49.7%-8.6%12.9%1.6%-20.7%1.0%19.3%12.8%5.1%9.8%-0.2%-22.8%-9.4%1.0%6.2%4.6%14.9%-28.6%-29.4%-3.0%-23.5%2.6%19.2%-24.0%19.7%12.4%-16.6%4.7%
Profit YoY————-38.2%-52.2%—16.8%301.5%1158.3%—-8.2%33.4%-40.4%—54.1%-33.0%-96.7%—-73.2%99.7%1824.6%—250.2%-50.5%-90.2%—-132.5%34.2%0.0%——-17.9%1049.6%——-27.6%-98.7%—127.2%9.5%8589.5%—1.0%38.7%-120.1%—

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 22 periods
MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '26JUN '26
ROE——————————10.8%10.8%6.9%14.1%2.0%2.0%5.5%-3.1%-2.9%-2.9%-0.4%-1.9%
ROCE——————————-7.1%-8.5%-2.7%10.6%7.3%9.0%6.1%2.1%6.1%8.9%1.1%1.7%
Net margin0.0%0.0%0.0%0.0%0.0%-0.4%-0.5%-0.5%-0.5%0.0%3.4%3.3%1.9%3.8%0.6%0.7%2.1%-1.2%-1.1%-1.1%-0.2%-0.8%
EBITDA margin-6.7%-5.1%3.9%6.5%7.6%7.0%2.1%2.5%-0.3%0.5%0.3%-1.1%1.0%-1.6%-3.4%-6.0%-6.5%-5.3%-1.5%1.2%2.0%2.6%
Debt / equity——————————1.631.631.411.411.211.211.101.101.021.021.031.03
Interest coverage-0.20-0.051.101.591.071.040.070.070.18-1.21-1.20-1.44-0.391.521.091.340.970.330.991.430.280.40
Asset turnover——————————0.820.860.890.910.890.830.730.710.810.840.970.99

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 7 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26
Share capital11.311.311.314.414.414.414.4
Other equity / reserves230.8210.1238.1276.3300.7414.6381.7
Total equity242.1221.4249.4290.7315.2429.0396.1
Borrowings395.1312.1300.7319.8323.0299.0407.2
Current liabilities566.1547.3498.6668.2599.6441.7492.3
Non-current liabilities125.9148.8182.985.081.392.667.4
Total assets934.2917.5931.01,044.0996.2963.3955.8
Property, plant & equipment438.6429.5423.1467.4439.6433.4437.3
Capital work-in-progress5.57.224.39.80.013.717.2
Investments16.013.715.765.828.821.016.5
Inventories194.6250.6192.6281.8211.1209.9262.3
Receivables90.852.086.451.5112.2102.746.2
Cash & equivalents7.74.17.34.64.53.51.8

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations-27.2-38.2-16.4-45.7
Cash from investing34.589.232.6-13.8
Cash from financing-5.5-55.6-15.754.0
Capex16.38.057.70.0
Free cash flow-43.5-46.2-74.2-45.7
Dividends paid0.00.00.01.5

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹437.3 cr46%
CWIP
₹17.2 cr2%
Investments
₹16.5 cr2%
Inventories
₹262.3 cr27%
Receivables
₹46.2 cr5%
Cash & equivalents
₹1.8 cr0%
Other assets
₹174.5 cr18%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Jayshree Tea & Industries Limited23481.07—0.59-1.9%

StoxGud checklist: Bearish setup · 2/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-2.8%
6 months-16.6%
1 year-17.0%
3Y CAGR-6.7%
5Y CAGR-5.1%
10Y CAGR-2.3%
50-day avg₹87.59
200-day avg₹85.95
RSI (14)37

FAQs

What is the share price of Jayshree Tea & Industries Limited?

Jayshree Tea & Industries Limited (JAYSREETEA) closed at ₹81.07 on NSE on 06 Nov 2026.

What is the market cap of Jayshree Tea & Industries Limited?

₹234 crore at the latest close.

How fast is Jayshree Tea & Industries Limited growing?

Jayshree Tea & Industries Limited: revenue has compounded at 8.6% a year over three years. Latest-quarter revenue is up 8.6% year on year.

How profitable is Jayshree Tea & Industries Limited?

On a trailing-twelve-month basis return on equity is -1.9%, return on capital employed 1.7%, operating margin 2.6%, net margin -0.8%.

How much debt does Jayshree Tea & Industries Limited have?

Jayshree Tea & Industries Limited is moderately geared: debt to equity is 1.03 with borrowings of ₹407 cr against cash of ₹2 cr (balance sheet of 2026-03-31). Operating profit covers interest 0.4 times.

Financials parsed from Jayshree Tea & Industries Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.