Igarashi Motors India Limited
NSE: IGARASHI · Unclassified
Ask the data
Instant answers about Igarashi Motors India Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254.5 | 158.7 | 197.2 | 268.5 | 290.8 | 361.2 | 385.1 | 445.0 | 507.9 | 450.4 | 606.2 | 534.4 | 532.9 | 556.4 | 656.2 | 725.0 | 838.4 | 865.9 |
| EBITDA | -22.6 | 18.2 | 27.2 | 41.6 | 52.2 | 67.2 | 79.2 | 107.0 | 120.9 | 102.3 | 115.6 | 77.4 | 73.8 | 46.4 | 60.4 | 74.1 | 95.0 | 82.7 |
| Operating margin | -8.9% | 11.5% | 13.8% | 15.5% | 18.0% | 18.6% | 20.6% | 24.1% | 23.8% | 22.7% | 19.1% | 14.5% | 13.8% | 8.3% | 9.2% | 10.2% | 11.3% | 9.6% |
| Interest | 12.8 | 8.5 | 9.9 | 13.2 | 11.9 | 11.1 | 5.7 | 5.0 | 2.4 | 2.0 | 14.8 | 14.1 | 6.2 | 6.5 | 12.1 | 12.8 | 13.4 | 11.0 |
| Depreciation | 8.3 | 6.5 | 10.5 | 11.2 | 13.4 | 15.6 | 19.0 | 19.0 | 22.0 | 24.7 | 39.9 | 42.5 | 44.7 | 44.5 | 47.2 | 49.1 | 51.5 | 57.0 |
| Profit before tax | -58.7 | 3.8 | 7.1 | 17.8 | 29.4 | 58.4 | 71.7 | 97.4 | 111.3 | 102.1 | 85.9 | 32.5 | 32.5 | 2.3 | 9.1 | 13.9 | 32.5 | 16.5 |
| Tax | 1.6 | 1.0 | -0.5 | 1.2 | 8.0 | 12.2 | 22.7 | 33.7 | 37.5 | 35.9 | 28.5 | 2.5 | 6.8 | 1.1 | 3.9 | 4.3 | 8.3 | 4.4 |
| Net profit | -60.3 | 2.7 | 7.6 | 16.5 | 21.4 | 46.1 | 49.0 | 63.6 | 73.8 | 66.3 | 57.4 | 29.9 | 25.6 | 1.2 | 5.2 | 9.6 | 24.2 | 12.2 |
| EPS ₹ | — | — | — | — | — | — | — | — | — | — | 18.24 | 9.50 | 8.14 | 0.38 | 1.66 | 3.04 | 7.68 | 3.86 |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | 72.8 | 34.0 | 50.3 | 93.8 | 93.8 |
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | 36.0 | 53.7 | 89.9 | 79.8 |
| Dividend paid | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.7 | 0.0 | 3.1 | 3.1 | 7.8 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 726.2 | 773.6 | 775.0 | 834.3 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 439.5 | 447.0 | 465.6 | 466.6 |
Quarterly performance
last 77 quarters · ₹ crore| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.2 | 67.2 | 70.8 | 91.8 | 75.8 | 35.4 | 51.5 | 34.8 | 35.2 | 43.8 | 44.9 | 46.2 | 46.1 | 52.7 | 52.2 | 57.6 | 67.3 | 69.2 | 74.4 | 73.3 | 71.8 | 69.2 | 76.5 | 87.7 | 88.6 | 92.7 | 92.3 | 90.1 | 91.3 | 101.8 | 101.8 | 108.7 | 104.4 | 105.3 | 126.6 | 125.4 | 129.8 | 124.3 | 128.4 | 130.8 | 111.5 | 102.0 | 106.1 | 110.7 | 125.5 | 128.8 | 142.2 | 131.4 | 138.2 | 146.6 | 118.1 | 45.5 | 150.3 | 168.4 | 168.6 | 148.4 | 159.0 | 111.2 | 137.8 | 142.6 | 173.7 | 167.0 | 172.9 | 168.2 | 178.4 | 173.8 | 204.6 | 222.1 | 216.1 | 210.8 | 189.5 | 204.7 | 219.1 | 216.1 | 226.0 | 250.9 | 255.4 |
| Operating profit | 1.3 | -0.3 | -2.7 | -5.4 | -9.8 | -5.2 | -2.2 | 1.6 | 2.4 | 4.7 | 9.5 | 6.2 | 6.9 | 7.6 | 6.6 | 7.7 | 10.2 | 10.8 | 12.9 | 13.9 | 12.7 | 12.6 | 13.1 | 17.6 | 16.9 | 18.4 | 14.3 | 16.4 | 17.7 | 23.3 | 21.8 | 25.3 | 25.3 | 24.5 | 31.9 | 30.6 | 30.5 | 30.9 | 28.9 | 28.6 | 27.1 | 20.3 | 26.3 | 23.9 | 25.3 | 20.8 | 20.4 | 19.1 | 24.0 | 21.0 | 13.3 | -2.8 | 22.1 | 27.9 | 26.6 | 17.2 | 18.6 | 2.5 | 8.1 | 7.8 | 15.3 | 15.3 | 21.9 | 16.2 | 17.3 | 17.3 | 22.4 | 25.3 | 26.3 | 23.7 | 19.7 | 19.6 | 23.5 | 20.4 | 19.3 | 24.5 | 26.4 |
| Operating margin | 1.9% | -0.4% | -3.8% | -5.8% | -12.9% | -14.8% | -4.3% | 4.7% | 6.7% | 10.8% | 21.2% | 13.4% | 14.9% | 14.3% | 12.6% | 13.4% | 15.2% | 15.5% | 17.4% | 18.9% | 17.6% | 18.2% | 17.1% | 20.1% | 19.0% | 19.9% | 15.5% | 18.2% | 19.4% | 22.9% | 21.4% | 23.3% | 24.3% | 23.2% | 25.2% | 24.4% | 23.5% | 24.8% | 22.5% | 21.8% | 24.3% | 19.9% | 24.8% | 21.6% | 20.2% | 16.2% | 14.4% | 14.6% | 17.3% | 14.3% | 11.2% | -6.2% | 14.7% | 16.6% | 15.8% | 11.6% | 11.7% | 2.3% | 5.9% | 5.5% | 8.8% | 9.2% | 12.7% | 9.6% | 9.7% | 10.0% | 11.0% | 11.4% | 12.2% | 11.3% | 10.4% | 9.6% | 10.7% | 9.4% | 8.5% | 9.8% | 10.4% |
| Other income | 1.2 | 7.2 | 24.9 | 13.8 | — | — | 1.8 | 0.1 | 0.3 | 1.2 | -1.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.0 | 0.7 | 1.5 | 1.4 | 1.6 | 2.7 | 4.0 | 3.6 | 4.5 | 4.0 | 5.0 | 5.0 | 3.1 | 3.6 | 2.5 | 3.9 | 3.9 | 3.9 | 3.0 | 4.5 | 5.6 | 8.9 | 7.5 | 5.2 | 5.6 | 6.2 | 2.6 | 3.2 | 2.5 | 3.5 | 2.5 | 1.3 | 3.5 | 2.6 | 2.0 | 0.7 | 1.9 | 3.9 | 0.5 | 0.3 | 0.6 | 3.8 | 3.3 | 0.9 | 0.5 | 0.7 | 0.3 | 1.4 | 0.3 | 0.4 | 0.3 | 0.8 | 0.1 | 0.1 | 0.8 | 1.0 | 0.3 |
| Interest | 2.4 | 3.0 | 3.4 | 3.6 | 3.8 | 3.5 | 1.8 | 2.6 | 2.2 | 2.2 | 1.5 | 2.2 | 2.5 | 2.7 | 2.5 | 2.3 | 4.3 | 4.6 | 2.0 | 4.7 | 1.6 | 2.6 | 3.0 | 4.3 | 4.1 | 1.1 | 1.5 | 1.2 | 2.3 | 2.0 | 0.3 | 1.7 | 1.4 | 1.0 | 1.0 | 1.3 | 0.1 | 0.8 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.7 | 2.1 | 2.7 | 3.2 | 2.6 | 3.4 | 2.9 | 5.2 | 2.0 | 0.5 | 1.6 | 2.1 | 1.8 | 1.9 | 1.1 | 1.7 | 2.5 | 3.1 | 3.4 | 3.2 | 3.1 | 3.4 | 3.5 | 2.8 | 3.4 | 3.5 | 3.8 | 2.6 | 3.2 | 3.3 | 2.1 | 2.5 | 2.6 | 2.7 |
| Depreciation | 2.6 | 2.9 | 2.7 | 2.4 | 2.5 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 2.2 | 3.1 | 2.6 | 2.7 | 2.5 | 2.8 | 2.9 | 3.0 | 3.1 | 3.2 | 3.3 | 3.7 | 3.7 | 3.9 | 3.9 | 4.1 | 6.5 | 6.3 | 6.1 | 0.1 | 4.6 | 4.7 | 4.6 | 5.2 | 4.3 | 4.4 | 6.6 | 6.7 | 5.8 | 5.9 | 6.1 | 6.9 | 6.6 | 7.0 | 10.1 | 9.2 | 10.4 | 10.7 | 10.9 | 10.5 | 10.7 | 11.2 | 11.5 | 11.2 | 11.0 | 11.3 | 11.0 | 11.1 | 11.3 | 12.1 | 11.9 | 11.9 | 12.1 | 12.4 | 12.4 | 12.1 | 12.4 | 12.6 | 13.1 | 13.4 | 13.9 | 14.2 | 14.2 | 14.8 | 15.7 | 15.9 |
| Profit before tax | -2.4 | 1.0 | 16.1 | 2.3 | -16.1 | -22.8 | -22.1 | -2.5 | -1.1 | 2.2 | 5.2 | 1.9 | 1.3 | 2.4 | 1.5 | 2.9 | 3.2 | 3.3 | 8.3 | 6.3 | 7.9 | 7.3 | 7.8 | 11.0 | 18.6 | 16.1 | 12.7 | 12.4 | 13.6 | 19.3 | 26.4 | 24.0 | 22.5 | 22.6 | 28.3 | 28.8 | 30.1 | 27.4 | 25.0 | 26.9 | 26.4 | 22.6 | 26.3 | 21.9 | 21.8 | 14.2 | 10.7 | 9.3 | 12.4 | 10.7 | 0.1 | -14.2 | 13.8 | 17.4 | 15.4 | 5.1 | 7.2 | -5.7 | -4.2 | -5.6 | 0.8 | 3.9 | 10.1 | 1.9 | 2.0 | 2.1 | 7.9 | 10.9 | 10.4 | 7.2 | 4.0 | 3.4 | 6.2 | 4.2 | 2.8 | 7.2 | 8.2 |
| Tax | 0.7 | 0.6 | 1.2 | -0.0 | 1.5 | 0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.9 | -0.2 | -0.4 | -0.2 | 0.3 | -0.3 | 0.0 | -0.2 | 1.7 | 1.4 | 2.0 | 1.7 | 2.8 | 2.2 | 3.8 | 3.5 | 2.8 | 2.2 | 4.7 | 6.5 | 9.3 | 8.4 | 7.8 | 7.8 | 9.8 | 9.8 | 10.9 | 9.7 | 7.1 | 8.9 | 10.0 | 7.2 | 9.8 | 8.0 | 7.2 | 4.7 | 3.6 | 3.2 | 4.3 | -2.9 | -2.1 | -3.7 | 2.0 | 4.1 | 4.4 | 1.3 | 2.0 | -1.3 | -0.9 | -1.4 | 0.3 | 2.5 | 2.5 | 0.5 | 0.5 | 0.5 | 2.7 | 2.8 | 2.6 | 2.0 | 0.9 | 0.8 | 1.6 | 0.7 | 1.2 | 0.4 | 1.8 |
| Net profit | -3.1 | 0.3 | 14.9 | 2.4 | -17.6 | -23.0 | -22.0 | -2.5 | -1.2 | 2.1 | 4.3 | 2.1 | 1.7 | 2.6 | 1.2 | 3.1 | 3.2 | 3.6 | 6.6 | 4.9 | 5.9 | 5.6 | 5.0 | 8.8 | 14.8 | 12.6 | 9.9 | 10.2 | 9.0 | 12.8 | 17.0 | 15.6 | 14.7 | 14.7 | 18.6 | 19.0 | 19.2 | 17.7 | 17.9 | 18.0 | 16.4 | 15.4 | 16.5 | 0.0 | 0.0 | 9.6 | 7.1 | 6.1 | 0.0 | 13.5 | 2.2 | -10.5 | 11.8 | 13.3 | 11.0 | 3.8 | 5.1 | -4.4 | -3.3 | -4.2 | 0.5 | 1.3 | 7.6 | 1.4 | 1.5 | 1.6 | 5.1 | 8.2 | 7.8 | 5.2 | 3.1 | 2.5 | 4.5 | 3.5 | 1.6 | 6.8 | 6.4 |
| EPS ₹ | -2.20 | — | 10.74 | 1.71 | -12.72 | -16.58 | -15.87 | -1.83 | -0.83 | 1.53 | 3.10 | 1.49 | 1.23 | 1.90 | 0.63 | 1.54 | 1.58 | 1.75 | 3.25 | 2.39 | 2.63 | 2.76 | 2.43 | 4.30 | 7.12 | 6.03 | 3.44 | 3.33 | 0.29 | 4.18 | 5.57 | 5.10 | 4.82 | 4.81 | 6.06 | 6.20 | 6.27 | 5.79 | 5.84 | 5.88 | 5.35 | 5.02 | 5.40 | 4.54 | 4.65 | 3.04 | 2.25 | 1.94 | 2.57 | 4.30 | 0.69 | -3.34 | 3.75 | 4.24 | 3.49 | 1.19 | 1.63 | -1.40 | -1.04 | -1.34 | 0.15 | 0.43 | 2.43 | 0.45 | 0.46 | 0.49 | 1.63 | 2.59 | 2.48 | 1.64 | 0.97 | 0.80 | 1.44 | 1.11 | 0.51 | 2.15 | 2.03 |
| Revenue YoY | — | — | — | — | 8.0% | -47.4% | -27.2% | -62.1% | -53.5% | 24.0% | -12.9% | 33.1% | 30.7% | 20.2% | 16.4% | 24.6% | 46.0% | 31.4% | 42.5% | 27.2% | 6.7% | -0.1% | 2.9% | 19.6% | 23.4% | 34.0% | 20.6% | 2.8% | 3.1% | 9.8% | 10.4% | 20.6% | 14.3% | 3.4% | 24.3% | 15.4% | 24.3% | 18.1% | 1.4% | 4.3% | -14.0% | -18.0% | -17.4% | -15.4% | 12.6% | 26.3% | 34.0% | 18.8% | 10.1% | 13.8% | -16.9% | -65.4% | 8.8% | 14.9% | 42.7% | 226.1% | 5.7% | -34.0% | -18.2% | -3.9% | 9.3% | 50.2% | 25.5% | 18.0% | 2.7% | 4.1% | 18.3% | 32.0% | 21.1% | 21.3% | -7.4% | -7.8% | 1.4% | 2.5% | 19.3% | 22.5% | 16.6% |
| Profit YoY | — | — | — | — | — | -7069.7% | -247.8% | -207.2% | — | — | — | — | — | 24.1% | -72.8% | 51.7% | 88.3% | 35.4% | 465.8% | 55.7% | 82.3% | 58.1% | -24.9% | 79.8% | 152.8% | 123.3% | 100.0% | 15.7% | -39.6% | 1.8% | 71.4% | 53.6% | 64.5% | 15.2% | 8.9% | 21.6% | 30.1% | 20.4% | -3.6% | -5.3% | -14.5% | -13.3% | -7.6% | -100.0% | -100.0% | -37.8% | -57.1% | — | — | 41.6% | -69.4% | -271.9% | — | -1.4% | 406.0% | — | -56.5% | -133.1% | -129.9% | -212.0% | -90.9% | — | — | — | 210.6% | 16.4% | -32.6% | 470.6% | 433.6% | 230.8% | -40.5% | -69.2% | -41.7% | -32.2% | -48.0% | 169.7% | 40.7% |
Returns & margins
trailing-twelve-month, per quarter| JUN '08 | SEP '08 | DEC '08 | MAR '09 | JUN '09 | SEP '09 | DEC '09 | MAR '10 | JUN '10 | SEP '10 | DEC '10 | MAR '11 | JUN '11 | SEP '11 | DEC '11 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.7% | -1.3% | 1.2% | 2.5% | 2.7% | 2.7% | 2.1% | 3.7% | 4.9% | 5.7% | 5.2% | 4.0% | 3.3% | 2.9% | 2.6% | 3.5% | 3.8% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.2% | 1.0% | 4.0% | 5.5% | 5.8% | 5.5% | 4.8% | 6.4% | 7.6% | 8.5% | 7.7% | 6.4% | 5.7% | 4.9% | 4.6% | 5.2% | 5.2% |
| Net margin | 4.8% | -0.0% | -8.5% | -23.7% | -33.0% | -31.1% | -14.3% | 1.7% | 4.3% | 5.6% | 5.6% | 3.8% | 4.1% | 4.4% | 4.5% | 6.2% | 6.4% | 7.3% | 8.0% | 7.3% | 8.3% | 10.6% | 11.9% | 12.8% | 13.1% | 11.4% | 11.1% | 12.7% | 13.5% | 14.4% | 14.8% | 14.3% | 14.5% | 14.7% | 14.7% | 14.5% | 14.2% | 14.1% | 14.3% | 14.7% | 11.2% | 7.2% | 5.5% | 3.3% | 4.3% | 4.2% | 4.8% | 4.1% | 1.2% | 3.7% | 3.5% | 4.8% | 6.3% | 5.2% | 2.6% | 0.2% | -1.2% | -2.0% | -0.9% | 0.8% | 1.6% | 1.7% | 1.7% | 1.3% | 2.1% | 2.8% | 3.1% | 2.9% | 2.3% | 1.9% | 1.6% | 1.4% | 1.8% | 1.9% |
| EBITDA margin | -2.3% | -5.9% | -8.4% | -8.9% | -7.9% | -2.2% | 3.9% | 11.5% | 13.4% | 15.1% | 15.9% | 13.8% | 13.8% | 14.0% | 14.3% | 15.5% | 16.8% | 17.4% | 18.0% | 18.0% | 18.3% | 18.7% | 19.1% | 18.6% | 18.1% | 18.2% | 19.1% | 20.6% | 21.8% | 23.0% | 23.0% | 24.1% | 24.3% | 24.1% | 24.5% | 23.8% | 23.2% | 23.3% | 22.2% | 22.7% | 22.7% | 21.6% | 20.5% | 17.8% | 16.2% | 15.6% | 15.1% | 14.5% | 12.4% | 11.6% | 12.5% | 13.8% | 14.8% | 14.0% | 11.1% | 8.3% | 6.7% | 6.0% | 7.5% | 9.2% | 10.1% | 10.3% | 10.5% | 10.1% | 10.6% | 11.2% | 11.5% | 11.3% | 10.9% | 10.5% | 10.0% | 9.6% | 9.6% | 9.6% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 | 0.25 | 0.25 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.30 |
| Interest coverage | 2.37 | 1.24 | -0.42 | -3.57 | -4.36 | -3.77 | -1.67 | 1.44 | 2.01 | 2.26 | 2.22 | 1.71 | 1.80 | 1.84 | 1.79 | 2.35 | 2.37 | 3.03 | 3.77 | 3.47 | 3.96 | 4.19 | 5.26 | 6.27 | 8.51 | 9.95 | 9.28 | 13.48 | 14.28 | 18.29 | 23.19 | 20.43 | 23.12 | 33.87 | 37.62 | 47.96 | 80.22 | 62.43 | 66.47 | 52.84 | 43.04 | 24.19 | 14.80 | 8.97 | 6.31 | 4.94 | 4.57 | 3.31 | 1.66 | 1.99 | 2.85 | 6.25 | 9.57 | 7.01 | 4.13 | 1.35 | -0.16 | -0.76 | 0.51 | 1.75 | 2.31 | 2.38 | 2.23 | 2.09 | 2.75 | 3.37 | 3.69 | 3.43 | 2.89 | 2.61 | 2.59 | 2.50 | 2.94 | 3.26 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.79 | 0.87 | 0.90 | 0.94 | 0.94 | 0.95 | 0.94 | 1.01 | 1.06 | 1.11 | 1.08 | 1.06 | 1.03 | 1.03 | 1.04 | 1.09 | 1.10 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 |
| Other equity / reserves | 397.5 | 408.1 | 408.4 | 415.5 | 428.4 | 434.1 | 433.3 | 435.1 | 446.6 |
| Total equity | 429.0 | 439.5 | 439.9 | 447.0 | 459.8 | 465.6 | 464.7 | 466.6 | 478.1 |
| Borrowings | 95.0 | 92.2 | 95.4 | 112.2 | 124.9 | 129.3 | 124.2 | 129.0 | 144.0 |
| Current liabilities | 238.6 | 233.1 | 240.9 | 265.7 | 259.2 | 264.8 | 299.4 | 325.6 | 335.9 |
| Non-current liabilities | 45.5 | 53.6 | 51.9 | 60.9 | 53.0 | 44.7 | 37.7 | 42.1 | 44.9 |
| Total assets | 713.1 | 726.2 | 732.8 | 773.6 | 772.0 | 775.0 | 801.9 | 834.3 | 858.8 |
| Property, plant & equipment | 359.3 | 344.7 | 362.3 | 338.1 | 373.7 | 368.6 | 367.4 | 394.9 | 413.5 |
| Capital work-in-progress | 15.2 | 37.2 | 24.6 | 57.2 | 35.9 | 57.0 | 60.7 | 50.1 | 35.1 |
| Investments | 20.6 | 17.4 | 4.5 | 15.9 | 16.7 | 17.3 | 0.8 | 1.3 | 2.5 |
| Inventories | 93.5 | 108.6 | 109.9 | 113.2 | 110.8 | 110.9 | 114.0 | 116.9 | 122.8 |
| Receivables | 165.9 | 175.5 | 187.6 | 207.4 | 191.6 | 173.5 | 192.2 | 216.2 | 226.8 |
| Cash & equivalents | 4.8 | 4.9 | 4.7 | 4.2 | 5.0 | 2.9 | 6.2 | 3.1 | 15.8 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 72.8 | 34.0 | 50.3 | 93.8 | 93.8 |
| Cash from investing | -54.6 | -31.6 | -51.2 | -90.0 | -63.5 |
| Cash from financing | -23.7 | -3.6 | 0.1 | -5.1 | -30.1 |
| Capex | 0.0 | 36.0 | 53.7 | 89.9 | 79.8 |
| Free cash flow | 72.8 | -2.0 | -3.4 | 3.9 | 14.0 |
| Dividends paid | 4.7 | 0.0 | 3.1 | 3.1 | 7.8 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Igarashi Motors India Limited | 1,153 | 366.25 | 63.2 | 2.41 | 3.8% |
StoxGud checklist: Bearish setup · 3/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Igarashi Motors India Limited?
Igarashi Motors India Limited (IGARASHI) closed at ₹366.25 on NSE on 06 Nov 2026.
What is the market cap of Igarashi Motors India Limited?
₹1,153 crore at the latest close.
What is the P/E ratio of Igarashi Motors India Limited?
63.2, on trailing-twelve-month earnings from its filings.
How fast is Igarashi Motors India Limited growing?
Igarashi Motors India Limited: revenue has compounded at 9.7% a year over three years; net profit at 32.4% a year. Latest-quarter revenue is up 16.6% year on year, profit up 40.7%.
How profitable is Igarashi Motors India Limited?
On a trailing-twelve-month basis return on equity is 3.8%, return on capital employed 5.2%, operating margin 9.6%, net margin 1.9%.
How much debt does Igarashi Motors India Limited have?
Igarashi Motors India Limited is lightly geared: debt to equity is 0.30 with borrowings of ₹144 cr against cash of ₹16 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.3 times.
Financials parsed from Igarashi Motors India Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '07, annual from FY09, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before JUN '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.