Vodafone Idea Ltd.

NSE: IDEA · Telecommunication

₹12.76-1.01%06 Nov 2026

Ask the data

Instant answers about Vodafone Idea Ltd. — computed from its filings, no language model

Market cap₹1,38,246 cr

Current price₹12.76

High / Low₹16 / ₹9

P/E3.7

P/B—

Book value₹-3.3

ROE—

ROCE51.1%

Debt / equity—

Dividend yield—

EPS (TTM)₹3.45

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 8 periods

	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	37,092	44,958	41,952	38,516	42,177	42,555	43,571	44,873
EBITDA	4,043	14,912	16,946	16,036	16,817	17,029	18,127	19,003
Operating margin	10.9%	33.2%	40.4%	41.6%	39.9%	40.0%	41.6%	42.3%
Interest	9,463	15,392	17,998	20,981	23,354	25,766	24,543	21,495
Depreciation	14,536	24,356	23,638	23,584	23,050	22,634	21,973	22,108
Profit before tax	-18,372	-62,152	-44,485	-28,235	-29,298	-30,404	-27,369	34,548
Tax	-3,572	12,081	-20	11	4	829	16	-4
Net profit	0	0	0	0	0	0	0	34,552
EPS ₹	-21.16	-27.26	-15.40	-9.83	-8.43	-6.41	-4.01	3.21
Operating cash flow	—	—	—	17,387	18,869	20,826	9,291	19,411
Capex	—	—	—	6,009	3,942	1,614	10,005	10,979
Dividend paid	—	—	—	0	0	0	0	0
Total assets	2,29,700	2,26,920	2,03,481	1,94,029	2,07,243	1,84,998	1,97,867	1,91,638
Equity	59,635	5,980	-38,228	-61,965	-74,359	-1,04,167	-70,320	-35,758

Quarterly performance

last 30 quarters · ₹ crore

showing latest 8 of 30 periods

	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
Revenue	7,664	11,765	11,775	11,270	10,844	11,089	11,754	10,659	10,791	10,894	9,608	9,152	9,406	9,717	10,240	10,621	10,532	10,656	10,716	10,673	10,574	10,508	10,932	11,117	11,014	11,022	11,195	11,323	11,332	11,689
Operating profit	461	1,137	1,785	3,650	3,347	3,420	4,380	4,098	4,152	4,286	4,409	3,708	3,863	3,816	4,649	4,181	4,210	4,157	4,283	4,350	4,303	4,205	4,550	4,712	4,660	4,612	4,685	4,817	4,889	5,034
Operating margin	6.0%	9.7%	15.2%	32.4%	30.9%	30.8%	37.3%	38.4%	38.5%	39.3%	45.9%	40.5%	41.1%	39.3%	45.4%	39.4%	40.0%	39.0%	40.0%	40.8%	40.7%	40.0%	41.6%	42.4%	42.3%	41.8%	41.9%	42.5%	43.1%	43.1%
Other income	215	218	157	280	302	291	166	55	39	39	40	34	29	34	32	38	94	21	34	25	66	256	300	250	215	142	102	193	104	195
Interest	2,166	2,825	2,946	3,724	3,654	3,722	4,177	3,804	4,700	4,787	4,707	5,228	5,111	5,325	5,316	6,323	5,002	6,398	6,569	6,518	6,280	5,519	6,614	5,940	6,471	5,893	4,784	5,828	4,990	5,120
Depreciation	3,006	4,773	4,664	6,131	6,309	5,877	6,039	5,976	6,029	5,824	5,810	6,010	5,923	5,739	5,913	5,886	5,704	5,616	5,667	5,598	5,751	5,369	5,404	5,629	5,571	5,472	5,568	5,550	5,518	5,467
Profit before tax	-5,061	-7,044	-6,814	-6,732	-37,089	-6,521	-11,810	-25,549	-7,304	-4,589	-7,042	-7,319	-7,129	-7,226	-6,562	-7,990	-6,424	-7,836	-7,919	-6,986	-7,663	-6,427	-7,168	-6,607	-7,168	-6,611	-5,527	-5,290	51,976	-3,747
Tax	-45	-2,000	-1,877	-1,800	13,963	17	-99	-0	-0	-0	-20	0	4	5	2	0	-5	3	818	-1	9	6	8	2	0	-3	-3	-4	6	7
Net profit	0	-5,005	0	0	0	-6,439	0	0	0	0	0	0	-7,132	0	0	0	0	0	0	0	0	-6,432	0	-6,609	0	-6,608	-5,524	-5,286	51,970	-3,754
EPS ₹	-8.54	-5.74	-5.60	-2.08	-17.72	-2.24	-4.05	-8.86	-2.51	-1.58	-2.44	-2.55	-2.48	-2.52	-2.28	-2.45	-1.53	-1.61	-1.79	-1.44	-1.57	-1.02	-1.03	-0.95	-1.01	-0.63	-0.51	-0.49	4.80	-0.35
Revenue YoY	—	—	—	—	41.5%	-5.7%	-0.2%	-5.4%	-0.5%	-1.8%	-18.3%	-14.1%	-12.8%	-10.8%	6.6%	9.3%	2.9%	—	—	0.5%	0.4%	-1.4%	2.0%	4.2%	4.2%	4.9%	2.4%	1.9%	2.9%	6.0%

Earlier results (standalone, Sep '07 – Jun '18)

₹ crore · from BSE, before the NSE XBRL filings begin

Vodafone Idea Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 10 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†	FY18†
Revenue	9,912	11,747	15,389	19,322	22,087	26,179	31,279	35,817	35,279	27,829
Operating profit	2,811	2,976	3,128	4,313	5,156	7,323	9,680	11,824	10,095	5,646
Operating margin	28.4%	25.3%	20.3%	22.3%	23.3%	28.0%	30.9%	33.0%	28.6%	20.3%
Other income	—	—	—	—	—	—	—	183	197	298
Interest	451	295	249	908	813	625	910	1,798	4,011	4,924
Depreciation	1,293	1,569	1,973	2,563	3,054	4,093	4,855	6,200	7,700	8,316
Profit before tax	1,072	1,178	906	842	1,289	2,605	4,339	4,010	-1,419	-7,297
Tax	64	115	62	266	470	916	1,529	1,394	-588	-2,516
Net profit	1,008	1,063	845	577	818	1,689	2,810	2,617	-831	-4,781

Quarters

showing latest 8 of 44 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†	MAR '18†	JUN '18†
Revenue	1,562	1,708	1,972	2,173	2,300	2,606	2,832	2,819	2,765	2,924	3,240	3,630	3,629	3,929	4,201	4,484	4,577	4,966	5,295	5,427	5,227	5,467	5,965	6,471	6,235	6,524	6,950	7,485	7,494	7,943	8,358	8,759	8,645	8,974	9,439	9,449	9,225	8,572	8,032	8,054	7,349	6,392	6,034	5,827
Operating profit	511	568	662	722	611	715	763	787	711	695	783	748	712	771	898	1,017	992	1,148	1,155	1,236	1,209	1,265	1,446	1,841	1,718	1,798	1,966	2,249	2,215	2,465	2,751	2,937	2,753	2,829	3,305	3,068	2,799	2,102	2,125	1,787	1,398	1,111	1,349	609
Operating margin	32.7%	33.2%	33.6%	33.2%	26.6%	27.4%	27.0%	27.9%	25.7%	23.8%	24.2%	20.6%	19.6%	19.6%	21.4%	22.7%	21.7%	23.1%	21.8%	22.8%	23.1%	23.1%	24.2%	28.4%	27.6%	27.6%	28.3%	30.0%	29.6%	31.0%	32.9%	33.5%	31.8%	31.5%	35.0%	32.5%	30.3%	24.5%	26.5%	22.2%	19.0%	17.4%	22.4%	10.5%
Other income	2	2	13	5	0	1	—	—	32	—	35	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	113	128	183	110	30	14	30	51	61	36	49	10	38	21	228	114
Interest	64	78	121	153	148	69	81	72	75	59	90	76	66	57	49	206	254	252	195	237	179	205	193	182	157	121	165	208	231	204	267	376	284	347	791	959	1,004	967	1,082	1,181	1,242	1,190	1,312	1,525
Depreciation	201	228	260	272	300	345	376	390	359	377	442	465	476	488	544	596	631	655	681	728	748	779	799	1,031	972	1,058	1,032	1,050	1,067	1,370	1,368	1,405	1,424	1,512	1,858	1,911	1,922	1,922	1,945	2,024	2,082	2,124	2,086	2,093
Profit before tax	248	264	295	301	163	302	307	325	309	259	285	206	169	226	306	215	108	241	279	271	282	281	454	628	589	618	770	992	1,029	1,020	1,299	1,266	1,074	985	686	249	-65	-750	-853	-1,407	-1,887	-2,182	-1,820	889
Tax	28	27	17	31	13	18	2	16	36	41	23	5	3	5	50	65	34	78	89	81	91	98	200	223	202	225	265	349	364	354	462	445	377	342	229	89	-22	-258	-396	-485	-651	-754	-627	311
Net profit	220	237	278	270	150	284	304	309	273	218	262	202	166	221	256	150	74	163	190	190	191	183	254	404	387	393	504	643	665	665	837	821	696	643	457	160	-43	-492	-456	-923	-1,237	-1,428	-1,193	578
EPS ₹	0.84	0.90	1.06	1.02	0.52	0.92	0.98	1.00	0.88	0.70	0.84	0.61	0.50	0.67	0.78	0.45	0.22	0.49	0.57	0.57	0.58	0.55	0.77	1.22	1.17	1.19	1.52	1.91	1.85	1.85	2.33	2.28	1.93	1.79	1.27	0.45	-0.12	-1.37	-1.27	-2.56	-3.43	-3.96	-3.01	1.33
Revenue YoY	—	—	—	—	47.2%	52.6%	43.6%	29.7%	20.2%	12.2%	14.4%	28.8%	31.2%	34.4%	29.7%	23.5%	26.1%	26.4%	26.0%	21.0%	14.2%	10.1%	12.7%	19.2%	19.3%	19.3%	16.5%	15.7%	20.2%	21.8%	20.3%	17.0%	15.4%	13.0%	12.9%	7.9%	6.7%	-4.5%	-14.9%	-14.8%	-20.3%	-25.4%	-24.9%	-27.7%
Profit YoY	—	—	—	—	-31.8%	19.7%	9.4%	14.7%	81.6%	-23.1%	-13.7%	-34.8%	-39.2%	1.2%	-2.5%	-25.7%	-55.5%	-26.3%	-25.8%	26.9%	158.9%	12.2%	33.8%	112.9%	102.3%	115.2%	98.4%	58.9%	71.6%	69.2%	66.0%	27.8%	4.8%	-3.4%	-45.5%	-80.5%	-106.1%	-176.6%	-200.0%	-675.3%	—	—	—	—

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 24 periods

	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
ROE	-8.4%	-8.4%	-10.8%	-107.7%	-107.7%	-107.7%	0.0%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROCE	-8.3%	-26.5%	-25.6%	-320.2%	-448.2%	-237.6%	-217.1%	—	—	—	—	—	-5.2%	-4.2%	-4.5%	-4.0%	-2.8%	-2.9%	-2.2%	-2.1%	-2.5%	-1.4%	49.3%	51.1%
Net margin	-11.8%	-11.0%	-14.3%	-14.3%	-14.5%	-14.5%	0.0%	0.0%	0.0%	-18.3%	-18.8%	-18.5%	0.0%	0.0%	0.0%	-15.1%	-15.1%	-30.2%	-29.9%	-30.0%	-42.3%	-39.1%	77.0%	82.1%
EBITDA margin	16.6%	21.7%	27.1%	32.9%	34.4%	36.2%	38.4%	40.4%	40.9%	41.6%	41.7%	41.6%	39.6%	39.9%	40.1%	40.4%	40.8%	41.2%	41.6%	42.0%	42.1%	42.1%	42.3%	42.7%
Debt / equity	1.82	1.82	1.82	1.45	1.45	1.45	1.45	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Interest coverage	-1.20	-3.39	-3.07	-3.07	-4.27	-2.12	-1.82	-1.47	-0.35	-0.31	-0.41	-0.35	-0.24	-0.19	-0.18	-0.17	-0.13	-0.14	-0.12	-0.11	-0.12	-0.07	2.61	2.81
Asset turnover	0.18	0.20	0.20	0.20	0.20	0.20	0.19	0.21	0.20	0.19	0.19	0.20	0.22	0.22	0.23	0.23	0.22	0.22	0.22	0.22	0.24	0.24	0.23	0.24

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 14 periods

	MAR '16‡	MAR '17‡	MAR '18‡	MAR '19‡	MAR '20‡	MAR '21‡	MAR '22‡	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26
Share capital	3,601	3,605	4,359	8,736	28,735	28,735	32,119	48,680	48,680	50,120	69,700	71,393	1,08,343	1,08,343
Other equity / reserves	22,167	21,127	22,903	50,899	-22,756	-66,963	-94,084	-1,23,039	-1,39,623	-1,54,287	-1,65,096	-1,41,713	-1,90,803	-1,44,101
Total equity	25,768	24,732	27,262	59,635	5,980	-38,228	-61,965	-74,359	-90,943	-1,04,167	-95,396	-70,320	-82,460	-35,758
Borrowings	38,214	51,673	56,962	1,08,524	8,660	29,379	17,803	2,01,586	2,03,423	2,07,630	2,15,507	1,96,296	1,94,983	1,49,455
Current liabilities	13,321	17,061	10,634	54,152	95,779	66,402	61,134	60,023	60,672	54,141	52,504	55,614	52,671	39,689
Non-current liabilities	43,561	54,911	60,484	1,15,826	1,25,161	1,75,306	1,94,860	2,21,579	2,27,700	2,35,023	2,39,889	2,12,573	2,18,337	1,87,707
Total assets	82,650	96,705	98,577	2,29,700	2,26,920	2,03,481	1,94,029	2,07,243	1,97,429	1,84,998	1,96,997	1,97,867	1,88,548	1,91,638
Property, plant & equipment	24,291	22,844	24,455	50,253	66,311	57,570	53,633	59,821	56,447	52,176	50,225	56,196	59,440	64,240
Capital work-in-progress	717	1,330	651	2,359	1,042	600	324	300	494	639	808	2,472	946	1,454
Investments	0	6,378	7,290	8,239	1,979	4	5	6	4	0	417	0	226	107
Inventories	107	59	37	4	2	1	2	16	3	1	1	1	4	21
Receivables	1,178	1,314	887	3,300	3,094	2,507	2,444	2,164	2,206	2,195	2,340	2,000	1,890	1,969
Cash & equivalents	775	78	19	843	371	350	1,453	229	120	168	2,496	257	868	2,106

Cash flow

annual · ₹ crore · line = free cash flow

showing latest 5 of 13 periods

	FY14‡	FY15‡	FY16‡	FY17‡	FY18‡	FY19‡	FY20‡	FY21‡	FY22	FY23	FY24	FY25	FY26
Cash from operations	8,219	10,418	11,815	10,476	5,332	5,348	7,328	15,640	17,387	18,869	20,826	9,291	19,411
Cash from investing	-6,564	-5,726	-12,993	-15,556	-9,272	-7,379	-2,790	1,075	-5,730	-5,414	-1,907	-16,248	-6,104
Cash from financing	-2,466	8,028	-9,749	4,506	3,925	-2,949	-5,019	-16,731	-10,554	-14,680	-18,980	7,047	-11,458
Capex	3,698	4,228	—	5,331	8,651	7,652	7,966	4,710	6,009	3,942	1,614	10,005	10,979
Free cash flow	4,521	6,190	—	5,144	-3,318	-2,304	-639	10,930	11,378	14,926	19,212	-714	8,432
Dividends paid	—	—	—	—	—	—	—	—	0	0	0	0	0

Where the assets sit

Mar '26 · ₹ crore

Fixed assets (PPE)

₹64,240 cr34%

CWIP

₹1,454 cr1%

Investments

₹107 cr0%

Inventories

₹21 cr0%

Receivables

₹1,969 cr1%

Cash & equivalents

₹2,106 cr1%

Other assets

₹1,21,741 cr64%

Peer comparison

largest in Telecommunication · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Bharti Airtel Ltd.	13,15,061	2,107.20	42.4	8.32	19.6%
Vodafone Idea Ltd.	1,38,246	12.76	3.7	—	—
Indus Towers Ltd.	1,01,066	383.10	14.2	2.56	18.0%
Bharti Hexacom Ltd.	83,220	1,664.40	42.3	11.38	26.9%
Tata Communications Ltd.	48,602	1,704.80	44.0	14.29	32.5%
Sterlite Technologies Ltd.	37,075	719.90	48.2	8.16	16.9%
HFCL Ltd.	32,239	210.66	37.2	5.71	15.4%
ITI Ltd.	23,961	248.85	—	12.57	-5.9%
Tata Teleservices (Maharashtra) Ltd.	7,775	39.77	26.0	—	—
Railtel Corporation Of India Ltd.	7,736	241.05	22.9	3.28	14.3%

StoxGud checklist: Bullish setup · 7/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-3.2%

6 months+13.6%

1 year+36.3%

3Y CAGR-2.0%

5Y CAGR+5.4%

10Y CAGR-8.3%

50-day avg₹13.43

200-day avg₹12.34

RSI (14)52

Long-term financials (FY15–FY16)

from published annual reports

Year	Revenue	Profit before tax	Net profit
FY16	₹35,981 Cr	₹4,725 Cr	₹3,080 Cr
FY15	₹31,571 Cr	₹4,933 Cr	₹3,193 Cr

Years before FY17 follow the older Indian GAAP standard, so they are not exactly comparable with recent years.

Compare Vodafone Idea Ltd. with

Bharti Airtel vs Vodafone Idea Vodafone Idea vs Indus Towers Vodafone Idea vs Bharti Hexacom Vodafone Idea vs Tata Communications Vodafone Idea vs Sterlite Technologies

FAQs

What is the share price of Vodafone Idea Ltd.?

Vodafone Idea Ltd. (IDEA) closed at ₹12.76 on NSE on 06 Nov 2026.

What is the market cap of Vodafone Idea Ltd.?

₹1,38,246 crore at the latest close.

What is the P/E ratio of Vodafone Idea Ltd.?

3.7, on trailing-twelve-month earnings from its filings.

How fast is Vodafone Idea Ltd. growing?

Vodafone Idea Ltd.: revenue has compounded at 2.1% a year over three years. Latest-quarter revenue is up 6.0% year on year.

How profitable is Vodafone Idea Ltd.?

On a trailing-twelve-month basis return on capital employed 51.1%, operating margin 42.7%, net margin 82.1%.

How much debt does Vodafone Idea Ltd. have?

Debt to equity isn't meaningful for Vodafone Idea Ltd. (banks borrow as part of their business) or isn't filed yet.

Financials parsed from Vodafone Idea Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Mar '16. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.