StoxGud Sign in
50

ICDS Limited

NSE: ICDSLTD · Unclassified

₹47.06+0.00%06 Nov 2026

Ask the data

Instant answers about ICDS Limited — computed from its filings, no language model
Market cap₹61 cr
Current price₹47.06
High / Low₹71 / ₹38
P/E65.9
P/B2.05
Book value₹23.0
ROE3.1%
ROCE3.0%
Debt / equity0.00
Dividend yield—
EPS (TTM)₹0.71
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 9 periods
FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue5.522.951.811.051.171.922.283.902.39
EBITDA3.80-2.32-1.95-0.67-0.500.130.842.060.27
Operating margin68.8%-78.6%-107.7%-63.8%-42.7%6.8%36.8%52.8%11.3%
Interest0.070.060.080.080.070.060.080.080.06
Depreciation0.140.140.350.340.330.360.360.370.38
Profit before tax4.40-1.74-0.711.025.940.532.362.931.37
Tax1.300.130.116.400.100.150.331.530.28
Net profit0.000.00-0.81-5.385.840.382.031.400.00
EPS ₹2.38-1.43-0.62-4.134.480.291.561.080.84
Operating cash flow————-0.546.36-6.001.061.62
Capex————0.300.01-0.02-0.10-0.06
Dividend paid————0.000.000.000.000.00
Total assets—————26.8328.6632.2033.02
Equity—————25.5127.5428.9429.96

Quarterly performance

last 32 quarters · ₹ crore
showing latest 8 of 32 periods
MAR '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue0.690.491.040.550.470.450.310.230.260.260.290.270.300.320.280.390.460.480.600.500.570.500.710.520.530.512.350.770.530.570.520.61
Operating profit0.39-0.060.40-0.44-0.36-0.08-1.25-0.17-0.09-0.13-0.28-0.01-0.09-0.570.17-0.210.250.020.070.120.190.210.320.130.260.161.510.370.100.25-0.440.01
Operating margin56.5%-12.2%38.5%-80.0%-76.6%-17.8%-403.2%-73.9%-34.6%-50.0%-96.6%-3.7%-30.0%-178.1%60.7%-53.8%54.3%4.2%11.7%24.0%33.3%42.0%45.1%25.0%49.1%31.4%64.3%48.1%18.9%43.9%-84.6%1.6%
Other income-1.84-0.160.480.091.420.120.080.800.230.690.380.090.070.100.060.091.48-0.09-0.650.990.81-0.050.200.710.700.39-0.481.27-0.170.380.061.12
Interest0.010.010.020.030.020.020.020.020.010.020.020.020.020.020.010.020.010.010.020.020.020.020.020.020.020.020.020.020.010.020.010.02
Depreciation0.030.040.040.030.040.030.100.090.090.090.080.080.080.080.080.090.090.090.090.090.090.090.090.090.090.090.090.090.090.100.100.09
Profit before tax-1.51-0.270.83-0.411.01-0.02-1.290.520.050.450.00-0.02-0.12-0.586.65-0.231.62-0.18-0.691.000.890.050.420.730.840.440.911.53-0.190.52-0.501.01
Tax-0.280.030.030.010.210.01-0.130.136.190.010.070.010.010.010.070.010.020.020.110.060.040.110.110.040.201.220.080.150.130.07-0.080.08
Net profit0.000.000.000.000.000.00-1.170.39-6.140.44-0.07-0.03-0.13-0.596.58-0.231.61-0.19-0.800.940.000.000.300.690.650.000.841.380.000.000.000.93
EPS ₹-0.94-0.230.61-0.320.61-0.02-0.890.25-4.720.34-0.05-0.02-0.10-0.455.05-0.181.23-0.15-0.610.720.65-0.040.240.530.50-0.590.641.06-0.240.35-0.320.72
Revenue YoY——50.7%——-8.2%-70.2%-58.2%-44.7%-42.2%-6.5%17.4%15.4%23.1%-3.4%44.4%53.3%50.0%114.3%28.2%23.9%4.2%18.3%4.0%-7.0%2.0%231.0%48.1%0.0%11.8%-77.9%-20.8%
Profit YoY———————————-107.7%—-234.1%————-112.2%—-100.0%——-26.6%——180.0%100.0%-100.0%—-100.0%-32.6%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

ICDS Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

FY09†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue5.041.223.155.315.393.462.20
Operating profit2.75-0.320.020.95-0.22-0.410.69
Operating margin54.6%-26.2%0.6%17.9%-4.1%-11.8%31.4%
Other income0.830.852.280.911.360.880.34
Interest0.280.560.440.340.530.270.16
Depreciation0.360.080.080.070.160.120.12
Profit before tax7.930.372.092.051.450.281.88
Tax0.010.00-1.260.050.090.030.16
Net profit7.920.363.352.011.360.261.72

Quarters

showing latest 8 of 39 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†JUN '10†SEP '10†DEC '10†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue1.831.922.551.102.020.960.961.820.470.354.260.530.180.490.210.340.570.200.382.000.701.741.141.731.271.211.881.031.081.191.070.120.610.460.550.580.703.731.69
Operating profit1.241.45-1.180.571.520.490.171.360.09-0.093.900.16-0.170.12-0.08-0.190.16-0.27-0.190.32-0.060.97-0.180.22-0.070.02-0.280.110.10-0.02-0.29-0.200.390.210.11-0.020.222.403.89
Operating margin67.8%75.5%-46.3%51.8%75.2%51.0%17.7%74.7%19.1%-25.7%91.5%30.2%-94.4%24.5%-38.1%-55.9%28.1%-135.0%-50.0%16.0%-8.6%55.7%-15.8%12.7%-5.5%1.7%-14.9%10.7%9.3%-1.7%-27.1%-166.7%63.9%45.7%20.0%-3.4%31.4%64.3%230.2%
Other income0.220.480.490.030.580.190.030.030.060.110.140.250.130.220.170.330.260.390.191.440.180.330.200.200.270.410.490.190.090.320.300.170.060.110.080.090.160.250.12
Interest0.020.010.030.070.060.070.080.040.060.060.050.080.100.140.140.180.130.120.010.180.040.240.060.000.020.020.130.360.020.080.130.040.040.070.050.000.010.020.01
Depreciation0.090.090.080.070.060.060.170.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.010.020.010.030.100.030.030.030.030.030.030.030.030.010.010.01
Profit before tax0.706.526.840.791.881.733.538.513.215.644.850.33-0.180.220.060.270.270.28-0.021.560.071.520.060.400.170.400.320.560.180.35-0.15-0.100.460.350.200.870.422.684.05
Tax0.000.000.000.000.000.010.000.000.000.000.770.050.000.010.00-0.010.000.000.00-1.260.000.020.000.030.010.030.010.040.030.030.00-0.030.080.040.040.000.060.510.91
Net profit0.706.516.840.791.881.723.538.513.215.644.080.28-0.180.210.060.270.270.28-0.022.820.071.500.060.380.160.370.310.520.160.32-0.15-0.070.380.310.160.870.362.173.14
EPS ₹0.535.005.250.601.441.322.716.532.474.333.130.21-0.140.160.040.210.210.22-0.022.160.051.150.050.290.120.280.240.400.120.25-0.11-0.050.290.240.120.670.281.662.41
Revenue YoY————10.4%-50.0%-62.4%65.5%-76.7%-80.8%806.4%—-48.6%-88.5%-60.4%—216.7%-59.2%81.0%488.2%22.8%770.0%200.0%-13.5%81.4%-30.5%64.9%-40.5%-15.0%-1.7%-43.1%-88.3%-43.5%-61.3%-48.6%383.3%14.8%710.9%207.3%
Profit YoY————168.6%-73.6%-48.4%977.2%70.7%-33.7%27.1%—-103.2%-94.9%-78.6%——33.3%-133.3%944.4%-74.1%435.7%—-86.5%128.6%-75.3%416.7%36.8%0.0%-13.5%-148.4%-113.5%137.5%-3.1%——-5.3%600.0%1862.5%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 28 periods
SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
ROE————————————27.7%29.2%1.5%6.1%-0.2%0.5%4.5%3.6%5.7%5.7%7.5%9.9%7.4%7.4%4.6%3.1%
ROCE————————————28.2%29.6%2.2%7.0%4.0%4.8%8.8%7.8%7.3%8.7%10.3%13.0%9.2%9.4%4.7%3.0%
Net margin0.0%0.0%-65.7%-53.4%-553.6%-611.3%-517.3%-537.0%18.7%-69.5%498.3%436.4%508.3%482.6%20.2%76.5%-2.3%6.5%54.4%43.0%72.6%72.2%55.8%69.0%53.4%52.6%57.7%41.7%
EBITDA margin-18.0%-19.1%-119.7%-127.4%-127.2%-154.7%-64.4%-47.2%-45.5%-80.5%-42.7%-54.3%-24.8%14.3%6.7%22.5%18.6%27.2%36.8%37.0%40.7%38.3%52.7%55.3%51.4%52.8%11.7%-3.6%
Debt / equity————————————0.000.000.010.010.010.010.000.000.000.000.010.010.000.000.000.00
Interest coverage15.5016.67-6.893.75-9.57-2.8615.577.864.88-8.0085.7182.71125.33158.209.6730.1715.5716.6230.5027.1226.5031.3837.5047.5039.4340.5723.6715.00
Asset turnover————————————0.050.060.070.080.080.080.080.080.080.080.120.130.130.130.070.07

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26
Share capital13.0313.0313.0313.0313.0313.0313.0313.03
Other equity / reserves13.5612.4914.2714.5115.8515.9216.9816.94
Total equity26.5925.5127.3027.5428.8828.9430.0029.96
Borrowings0.090.300.230.130.110.260.090.00
Current liabilities0.280.580.410.610.592.682.512.40
Non-current liabilities0.740.740.740.510.510.580.580.65
Total assets27.6126.8328.4528.6629.9932.2033.0933.02
Property, plant & equipment0.070.070.070.030.130.120.150.14
Capital work-in-progress0.000.000.000.000.000.000.000.00
Investments5.344.345.945.826.725.815.995.15
Inventories0.000.000.000.000.000.000.000.00
Receivables0.120.080.100.180.110.090.090.09
Cash & equivalents0.070.070.080.330.080.080.140.60

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY25FY26
Cash from operations-0.546.36-6.001.061.62
Cash from investing0.23-6.176.43-1.42-0.83
Cash from financing0.31-0.20-0.180.11-0.27
Capex0.300.01-0.02-0.10-0.06
Free cash flow-0.836.36-5.981.161.67
Dividends paid0.000.000.000.000.00

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹0.14 cr0%
Investments
₹5.15 cr16%
Receivables
₹0.09 cr0%
Cash & equivalents
₹0.60 cr2%
Other assets
₹27.04 cr82%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
ICDS Limited6147.0665.92.053.1%

StoxGud checklist: Neutral setup · 5/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+1.2%
6 months-2.7%
1 year-5.7%
3Y CAGR+22.2%
5Y CAGR-2.1%
10Y CAGR—
50-day avg₹51.43
200-day avg₹45.03
RSI (14)68

FAQs

What is the share price of ICDS Limited?

ICDS Limited (ICDSLTD) closed at ₹47.06 on NSE on 06 Nov 2026.

What is the market cap of ICDS Limited?

₹61 crore at the latest close.

What is the P/E ratio of ICDS Limited?

65.9, on trailing-twelve-month earnings from its filings.

How fast is ICDS Limited growing?

ICDS Limited: revenue has compounded at 7.6% a year over three years. Latest-quarter revenue is down 20.8% year on year, profit down 32.6%.

How profitable is ICDS Limited?

On a trailing-twelve-month basis return on equity is 3.1%, return on capital employed 3.0%, operating margin -3.6%, net margin 41.7%.

How much debt does ICDS Limited have?

ICDS Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹1 cr (balance sheet of 2026-03-31). Operating profit covers interest 15.0 times.

Financials parsed from ICDS Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.