HT Media Limited

NSE: HTMEDIA · Unclassified

₹24.29-0.29%06 Nov 2026

Ask the data

Instant answers about HT Media Limited — computed from its filings, no language model

Market cap₹565 cr

Current price₹24.29

High / Low₹29 / ₹18

P/E32.8

P/B0.33

Book value₹73.0

ROE1.0%

ROCE7.1%

Debt / equity0.34

Dividend yield—

EPS (TTM)₹0.74

Face value₹2

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 9 periods

	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	2,346	2,194	2,083	1,117	1,500	1,711	1,695	1,806	1,803
EBITDA	400	-22	143	-124	27	-138	-73	-33	130
Operating margin	17.0%	-1.0%	6.9%	-11.1%	1.8%	-8.1%	-4.3%	-1.8%	7.2%
Interest	82	114	99	56	55	77	78	67	60
Depreciation	123	108	182	137	135	132	119	98	93
Profit before tax	444	-36	-344	-106	14	-196	-141	15	31
Tax	86	-9	-2	-45	-7	58	-49	1	-8
Net profit	307	-45	-346	-71	18	-227	-81	2	-54
EPS ₹	13.20	-1.95	-15.00	-3.07	0.77	-9.83	-3.49	0.08	-2.35
Operating cash flow	—	—	—	—	14	-47	-53	57	99
Capex	—	—	—	—	24	27	42	23	31
Dividend paid	—	—	—	—	0	0	0	0	0
Total assets	—	—	—	—	—	4,153	4,108	3,933	3,969
Equity	—	—	—	—	—	1,800	1,714	1,666	1,620

Quarterly performance

last 34 quarters · ₹ crore

showing latest 8 of 34 periods

	MAR '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	561	513	589	536	540	521	577	465	167	261	341	349	244	370	466	421	420	409	440	441	393	394	443	464	379	424	490	514	412	452	497	511	437	442
Operating profit	81	-19	9	-47	41	22	59	41	-96	-57	8	21	-81	13	73	22	-29	-51	-20	-39	-25	-33	-15	1	-41	-23	6	26	-30	-4	15	84	30	27
Operating margin	14.3%	-3.8%	1.5%	-8.8%	7.6%	4.2%	10.2%	8.9%	-57.3%	-22.0%	2.3%	6.0%	-33.4%	3.4%	15.6%	5.3%	-7.0%	-12.4%	-4.5%	-8.8%	-6.3%	-8.5%	-3.4%	0.3%	-10.9%	-5.4%	1.2%	5.0%	-7.2%	-0.9%	3.0%	16.5%	6.9%	6.2%
Other income	84	53	76	85	48	60	59	60	72	42	51	49	38	70	34	35	12	39	48	53	52	33	44	63	49	56	41	74	39	48	36	47	60	60
Interest	23	33	31	24	28	27	23	21	16	15	13	12	13	14	13	15	15	21	24	17	18	20	21	20	17	18	16	16	15	15	15	15	15	14
Depreciation	28	27	27	27	41	49	47	46	35	35	33	34	34	35	34	32	32	33	35	31	30	30	29	30	27	24	24	23	23	25	22	23	20	19
Profit before tax	113	-50	23	-20	-156	6	42	-215	-75	-65	13	21	-90	34	60	10	-65	-66	-30	-34	-21	-82	-22	-17	-36	-9	6	55	-28	3	-27	19	57	54
Tax	28	-5	-11	1	-8	27	27	-28	-24	-25	3	1	-15	4	9	-6	-23	102	-6	-14	-2	-24	-6	-17	-9	-3	10	3	-17	7	-3	-3	9	15
Net profit	75	-42	35	-25	-155	-24	8	-176	-51	-39	3	16	-67	23	45	17	-35	-156	-22	-15	-18	-50	-13	1	-26	-8	-6	41	-13	-4	-23	-14	31	23
EPS ₹	3.22	-1.81	1.52	-1.09	-6.67	-1.05	0.35	-7.62	-2.23	-1.67	0.14	0.69	-2.91	1.01	1.95	0.72	-1.49	-6.74	-0.95	-0.65	-0.80	-2.18	-0.57	0.05	-1.10	-0.33	-0.26	1.77	-0.58	-0.17	-1.01	-0.59	1.34	1.01
Revenue YoY	—	—	—	-4.5%	—	1.5%	-2.0%	-13.2%	-69.1%	-49.9%	-41.0%	-24.9%	46.1%	41.8%	36.8%	20.6%	72.5%	10.7%	-5.5%	4.9%	-6.3%	-3.7%	0.6%	5.2%	-3.8%	7.6%	10.6%	10.6%	8.9%	6.5%	1.4%	-0.5%	6.1%	-2.2%
Profit YoY	—	—	—	-133.8%	—	—	-77.2%	—	—	—	-59.6%	—	—	—	1276.7%	5.2%	—	-771.1%	-148.8%	-189.5%	—	—	—	—	—	—	—	3181.6%	—	—	—	-133.1%	—	—

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

HT Media Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†
Revenue	1,333	1,283	1,231	1,327	1,345	1,429	1,453	1,526	1,432
Operating profit	196	289	299	241	187	178	126	124	83
Operating margin	14.7%	22.5%	24.3%	18.2%	13.9%	12.4%	8.7%	8.1%	5.8%
Other income	24	16	25	62	78	127	122	103	157
Interest	32	26	19	25	34	56	36	51	79
Depreciation	55	64	56	60	58	56	72	69	97
Profit before tax	115	180	249	218	15	192	124	127	64
Tax	29	55	71	58	-10	37	10	19	3
Net profit	85	125	178	160	24	156	114	108	62

Quarters

showing latest 8 of 42 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†
Revenue	288	319	313	325	334	337	337	335	348	329	271	276	298	327	330	331	314	365	317	310	335	359	341	347	330	394	358	334	356	395	368	352	360	423	390	365	360	381	325	341	329	375
Operating profit	55	59	60	66	40	46	44	69	66	76	78	58	74	84	83	76	51	74	40	54	40	70	23	47	24	61	46	26	38	53	10	11	18	66	29	15	8	45	16	30	60	74
Operating margin	19.2%	18.5%	19.2%	20.4%	11.9%	13.6%	13.0%	20.6%	18.9%	23.2%	28.8%	21.0%	24.9%	25.6%	25.3%	23.1%	16.3%	20.2%	12.6%	17.5%	11.8%	19.6%	6.8%	13.5%	7.2%	15.5%	12.8%	7.9%	10.5%	13.4%	2.6%	3.1%	5.1%	15.6%	7.3%	4.1%	2.2%	11.7%	4.9%	8.8%	18.3%	19.7%
Other income	2	9	12	8	5	5	6	7	3	2	4	6	5	5	9	17	17	13	15	16	26	18	19	21	46	27	33	28	29	29	35	17	34	17	35	29	51	34	42	37	38	67
Interest	4	4	4	5	7	10	9	8	7	6	5	4	4	4	6	4	6	6	8	8	7	8	11	11	14	15	15	12	10	8	6	6	9	18	17	20	20	20	18	17	17	16
Depreciation	11	11	12	13	13	14	16	16	17	16	14	14	14	14	14	14	16	14	16	14	15	14	15	14	14	14	15	20	18	18	16	16	17	17	19	23	24	24	27	25	25	24
Profit before tax	42	52	56	57	25	14	20	47	40	31	62	46	61	71	72	75	47	66	30	49	43	66	-143	43	42	59	48	22	40	40	22	5	27	47	48	1	15	35	13	25	48	101
Tax	10	15	15	19	9	6	-4	15	8	13	20	14	15	-15	58	22	11	16	9	12	9	19	-50	11	9	10	7	4	6	-4	4	1	3	3	12	0	2	-5	6	6	10	-6
Net profit	32	37	42	38	16	8	23	32	31	18	43	32	45	86	14	53	36	50	22	37	34	47	-93	32	33	50	41	18	34	44	18	4	24	44	36	1	13	40	7	19	39	106
EPS ₹	1.36	1.57	1.78	1.61	0.70	0.33	1.00	1.38	1.34	0.78	1.81	1.35	1.93	3.67	0.62	2.25	1.52	2.12	0.92	1.56	1.44	1.98	-3.96	1.38	1.41	2.11	1.74	0.76	1.47	1.87	0.78	0.19	1.02	1.88	1.55	0.04	0.56	1.73	0.31	0.80	1.66	4.56
Revenue YoY	—	—	—	—	16.1%	5.5%	7.7%	3.2%	4.2%	-2.4%	-19.7%	-17.6%	-14.3%	-0.6%	21.7%	19.8%	5.3%	11.7%	-3.7%	-6.3%	6.6%	-1.8%	7.6%	12.0%	-1.4%	9.7%	5.0%	-3.8%	7.8%	0.5%	2.6%	5.6%	1.3%	6.9%	6.1%	3.6%	-0.0%	-9.8%	-16.6%	-6.5%	-8.8%	-1.6%
Profit YoY	—	—	—	—	-49.0%	-78.8%	-43.7%	-14.1%	92.9%	135.5%	81.7%	-2.3%	44.1%	368.0%	-66.0%	66.8%	-21.3%	-42.3%	49.7%	-30.4%	-5.3%	-6.3%	-529.4%	-12.1%	-2.0%	6.3%	—	-45.2%	3.7%	-12.0%	-55.6%	-74.9%	-31.0%	0.4%	99.8%	-79.5%	-44.8%	-8.1%	-79.9%	1937.4%	195.0%	163.6%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 30 periods

	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	—	—	—	—	—	—	—	—	-6.9%	-10.5%	-12.6%	-11.7%	-6.1%	-5.6%	-4.7%	-5.1%	-2.7%	-2.3%	0.1%	0.8%	1.1%	0.0%	-3.4%	-0.6%	1.0%
ROCE	—	—	—	—	—	—	—	—	—	—	—	—	—	0.1%	-2.5%	-4.7%	-2.9%	-3.4%	-3.2%	-2.5%	-3.2%	-0.3%	0.6%	3.7%	4.0%	4.2%	2.7%	1.2%	4.9%	7.1%
Net margin	-8.6%	-7.8%	-9.1%	-16.5%	-14.1%	-17.5%	-21.3%	-6.3%	-7.2%	-1.9%	1.2%	1.2%	3.0%	-7.5%	-11.6%	-13.3%	-12.5%	-6.3%	-5.8%	-4.8%	-5.2%	-2.6%	-2.2%	0.1%	0.8%	0.9%	0.0%	-2.9%	-0.5%	0.9%
EBITDA margin	-0.8%	1.1%	3.4%	7.7%	1.5%	-3.6%	-8.4%	-11.1%	-9.2%	-3.1%	1.8%	1.8%	4.7%	0.9%	-4.6%	-8.1%	-8.0%	-7.0%	-6.7%	-4.2%	-5.2%	-4.5%	-3.2%	-1.8%	-1.1%	-0.1%	0.4%	3.5%	6.6%	8.3%
Debt / equity	—	—	—	—	—	—	—	—	—	—	—	—	—	0.64	0.64	0.39	0.39	0.49	0.49	0.43	0.43	0.41	0.41	0.35	0.35	0.42	0.42	0.41	0.41	0.34
Interest coverage	-0.75	-0.34	-0.26	-2.26	-1.78	-3.15	-4.30	-0.91	-1.31	0.57	1.49	1.26	1.70	0.05	-1.03	-1.54	-0.90	-1.12	-1.08	-0.79	-1.01	-0.11	0.21	1.23	1.36	1.57	1.04	0.45	1.85	2.75
Asset turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	0.37	0.37	0.41	0.41	0.40	0.40	0.41	0.41	0.43	0.44	0.46	0.47	0.47	0.47	0.47	0.48	0.49

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 9 periods

	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	46	46	46	46	46	46	46	46	46
Other equity / reserves	1,818	1,753	1,683	1,668	1,635	1,620	1,606	1,573	1,653
Total equity	1,864	1,800	1,729	1,714	1,681	1,666	1,652	1,620	1,699
Borrowings	1,195	707	852	741	692	579	688	662	583
Current liabilities	2,075	1,758	1,851	1,798	1,774	1,710	1,844	1,816	1,648
Non-current liabilities	316	241	284	253	208	173	126	144	128
Total assets	4,627	4,153	4,211	4,108	4,005	3,933	4,008	3,969	3,889
Property, plant & equipment	330	310	289	266	256	241	233	220	195
Capital work-in-progress	25	36	43	18	12	11	7	4	7
Investments	2,148	1,836	1,890	1,776	1,729	1,822	1,897	2,043	1,991
Inventories	242	157	176	176	192	121	132	104	136
Receivables	334	358	369	382	347	408	390	396	431
Cash & equivalents	55	67	68	81	99	57	54	50	25

Cash flow

annual · ₹ crore · line = free cash flow

	FY22	FY23	FY24	FY25	FY26
Cash from operations	14	-47	-53	57	99
Cash from investing	4	248	142	170	-106
Cash from financing	-32	-207	-57	-253	15
Capex	24	27	42	23	31
Free cash flow	-10	-74	-95	33	68
Dividends paid	0	0	0	0	0

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹195 cr5%

CWIP

₹7 cr0%

Investments

₹1,991 cr51%

Inventories

₹136 cr3%

Receivables

₹431 cr11%

Cash & equivalents

₹25 cr1%

Other assets

₹1,104 cr28%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
HT Media Limited	565	24.29	32.8	0.33	1.0%

StoxGud checklist: Neutral setup · 5/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+7.5%

6 months+9.0%

1 year-11.1%

3Y CAGR-1.2%

5Y CAGR-1.9%

10Y CAGR-11.3%

50-day avg₹24.12

200-day avg₹23.28

RSI (14)48

FAQs

What is the share price of HT Media Limited?

HT Media Limited (HTMEDIA) closed at ₹24.29 on NSE on 06 Nov 2026.

What is the market cap of HT Media Limited?

₹565 crore at the latest close.

What is the P/E ratio of HT Media Limited?

32.8, on trailing-twelve-month earnings from its filings.

How fast is HT Media Limited growing?

HT Media Limited: revenue has compounded at 1.8% a year over three years. Latest-quarter revenue is down 2.2% year on year.

How profitable is HT Media Limited?

On a trailing-twelve-month basis return on equity is 1.0%, return on capital employed 7.1%, operating margin 8.3%, net margin 0.9%.

How much debt does HT Media Limited have?

HT Media Limited is lightly geared: debt to equity is 0.34 with borrowings of ₹583 cr against cash of ₹25 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.7 times.

Financials parsed from HT Media Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.