StoxGud Sign in
30

Hilton Metal Forging Limited

NSE: HILTON · Unclassified

₹14.59-2.73%06 Nov 2026

Ask the data

Instant answers about Hilton Metal Forging Limited — computed from its filings, no language model
Market cap₹75 cr
Current price₹14.59
High / Low₹47 / ₹14
P/E14.7
P/B0.50
Book value₹29.3
ROE3.4%
ROCE6.4%
Debt / equity0.33
Dividend yield—
EPS (TTM)₹0.99
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 15 periods
FY12†FY13†FY14†FY15†FY16†FY17†FY18†FY19FY20FY21FY22FY23FY24FY25FY26
Revenue95.6156.8129.292.667.380.694.8100.5103.047.584.1104.8138.1163.1230.4
EBITDA8.910.88.06.93.64.56.36.57.5-17.25.514.214.710.211.3
Operating margin9.3%6.9%6.2%7.4%5.4%5.6%6.6%6.5%7.3%-36.2%6.6%13.5%10.7%6.3%4.9%
Interest3.73.82.12.42.52.53.53.43.43.94.25.46.57.07.0
Depreciation2.52.52.62.52.52.62.22.62.62.52.52.42.22.22.2
Profit before tax2.84.73.52.2-1.3-0.10.81.51.7-23.5-2.57.07.96.13.7
Tax1.21.51.20.70.20.20.9-0.10.20.2-4.31.21.2-0.10.2
Net profit1.63.22.31.5-1.5-0.3-0.11.61.6-23.71.85.96.76.23.5
EPS ₹———————1.251.251.251.422.796.362.781.34
Operating cash flow——————————10.8-24.110.12.7-26.8
Capex——————————8.66.26.85.90.7
Dividend paid——————————0.00.00.00.00.0
Total assets———————————169.2184.6220.7236.1
Equity———————————89.199.5115.6151.0

Quarterly performance

last 73 quarters · ₹ crore
showing latest 8 of 73 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†JUN '09†SEP '09†DEC '09†JUN '10†SEP '10†DEC '10†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue20.721.720.418.722.016.713.814.310.611.015.016.319.622.625.128.325.225.647.258.828.837.333.329.826.625.424.116.416.922.015.612.812.816.215.636.117.819.421.236.423.220.225.031.921.027.527.226.92.67.123.314.57.817.925.133.317.927.3290.430.727.734.841.733.834.043.840.345.022.187.669.850.859.0
Operating profit0.61.9-2.41.52.1-1.62.31.50.50.81.11.91.82.01.93.22.42.33.13.02.22.32.51.12.02.11.90.8-0.81.50.72.30.50.60.72.70.82.71.51.31.51.51.41.91.81.72.40.9-3.4-4.6-9.80.6-0.4-1.63.42.73.03.033.74.83.83.94.42.72.52.62.82.31.93.43.52.54.1
Operating margin3.0%8.6%-11.7%8.0%9.6%-9.4%16.7%10.4%4.6%7.2%7.1%11.9%9.3%9.0%7.4%11.3%9.4%9.1%6.6%5.0%7.5%6.1%7.5%3.6%7.5%8.4%8.0%5.0%-4.9%6.6%4.4%17.9%4.1%3.9%4.3%7.5%4.6%13.9%7.0%3.5%6.5%7.4%5.7%6.0%8.3%6.2%8.9%3.5%-131.0%-65.2%-42.2%4.3%-5.6%-9.1%13.7%8.1%16.8%11.2%11.6%15.6%13.7%11.1%10.4%8.0%7.3%6.1%6.9%5.1%8.5%3.9%5.0%5.0%6.9%
Other income1.41.53.71.21.42.40.30.00.10.10.00.00.00.0——0.00.00.00.1———0.10.00.00.00.20.0——0.10.10.00.00.4—0.1-0.00.20.00.20.10.60.10.30.10.10.10.10.00.10.00.00.0-0.00.00.21.00.20.10.70.30.70.30.40.44.00.40.40.30.60.3
Interest0.50.80.71.01.21.11.40.91.00.80.80.80.80.80.81.31.00.91.00.90.60.50.50.50.50.50.70.60.70.50.60.70.50.60.60.80.71.20.70.80.80.80.80.90.80.81.20.61.40.80.90.80.80.90.81.71.21.313.91.41.21.21.62.51.51.72.11.71.61.51.92.01.7
Depreciation0.30.6—0.10.70.40.30.30.5—1.00.50.30.40.41.40.60.60.60.60.70.60.60.60.60.60.60.60.60.60.60.60.60.60.60.70.60.60.60.30.50.50.61.00.60.60.60.60.60.60.60.80.60.60.60.80.60.66.00.60.60.60.60.40.60.60.60.60.60.60.60.60.6
Profit before tax1.22.00.71.51.7-0.71.00.3-0.90.1-0.70.70.80.80.70.60.80.81.51.50.91.11.40.10.91.00.6-0.2-2.10.3-0.51.0-0.6-0.6-0.51.6-0.51.00.10.20.20.40.20.60.50.70.8-0.2-5.3-5.9-11.3-1.0-1.7-4.52.10.21.31.314.93.02.02.82.50.50.70.80.54.10.11.71.40.52.2
Tax0.30.70.40.50.20.00.30.00.00.00.00.00.00.00.01.20.00.00.01.50.00.00.01.20.00.00.00.70.00.00.00.20.00.00.00.20.00.30.00.60.10.10.1-0.1-0.0-0.00.10.1-1.4-1.5-2.91.9-0.2-0.7-0.1-3.20.20.22.30.50.30.50.4-0.00.20.10.1-0.5-0.0-0.0-0.00.40.4
Net profit0.91.30.31.01.5-0.70.70.3-0.90.1-0.70.70.80.80.7-0.70.80.81.50.00.91.11.4-1.10.91.00.6-0.9-2.10.3-0.50.8-0.6-0.6-0.51.4-0.50.70.1-0.40.00.40.00.70.50.70.7-0.2-3.9-4.4-8.4-2.9-1.5-3.72.23.41.01.112.62.51.72.32.10.60.60.60.54.50.11.71.40.11.8
EPS ₹0.721.080.250.811.17-0.550.520.23-0.070.01-0.060.060.620.630.57-0.530.640.671.220.030.700.901.10-0.880.69—0.48-0.72-1.700.31-0.410.64-0.46-0.47-0.421.10-0.420.520.11-0.300.120.300.100.560.800.560.56-0.20-6.24-7.06-6.74-2.34-1.22-6.003.482.740.810.740.601.180.811.111.000.520.270.300.191.930.060.741.220.040.35
Revenue YoY————6.1%-23.3%-26.5%-35.0%-36.6%-20.2%5.0%54.6%78.4%50.9%53.9%—28.4%13.3%87.8%108.0%14.3%45.7%-29.4%-49.4%-7.4%-31.8%-27.7%-44.8%-36.6%-13.4%-35.4%-21.9%-24.3%-26.6%0.3%181.0%39.1%20.2%36.0%0.9%30.4%4.1%17.8%-12.4%-9.5%36.1%8.9%-15.6%-87.7%-74.1%-14.4%-46.1%204.3%151.0%7.8%129.4%127.4%52.7%1055.7%-7.9%55.1%27.6%-85.6%10.3%22.9%25.7%-3.5%32.9%-35.2%100.3%73.3%13.1%167.4%
Profit YoY————64.0%-150.7%-35.0%-80.1%—-87.7%-337.9%—875.0%—2.9%—2.6%7.7%114.1%—10.0%33.3%-9.9%-3733.3%-2.3%-13.4%-56.2%—-346.5%-69.1%-185.0%——-296.7%—70.0%———-127.2%—-43.1%-100.0%——86.5%—-134.8%-878.0%-736.2%-1314.5%———————478.3%-27.0%68.3%109.9%-83.2%-77.9%-66.5%-73.4%-78.7%723.6%-73.7%180.6%215.6%-96.9%1106.7%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 61 periods
JUN '08SEP '08DEC '08MAR '12JUN '12SEP '12DEC '12MAR '13JUN '13SEP '13DEC '13MAR '14JUN '14SEP '14DEC '14MAR '15JUN '15SEP '15DEC '15MAR '16JUN '16SEP '16DEC '16MAR '17JUN '17SEP '17DEC '17MAR '18JUN '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
ROE—————————————————————————————————————————————14.7%34.5%19.3%20.0%19.7%8.9%6.7%5.6%3.4%2.0%5.3%5.0%5.8%6.7%2.3%3.4%
ROCE—————————————————————————————————————————————9.1%32.8%27.5%28.1%27.4%10.7%9.5%8.8%6.7%5.9%7.4%7.1%7.2%7.5%5.3%6.4%
Net margin4.3%5.0%2.7%1.7%1.6%1.6%2.0%2.0%2.0%2.1%2.1%1.8%1.8%1.8%1.3%1.7%-1.7%-2.7%-4.5%-2.3%0.0%-1.5%-1.5%-0.4%-0.3%1.1%1.7%-0.1%0.4%0.1%0.0%1.1%1.6%1.8%2.4%1.6%-3.3%-12.3%-28.2%-41.2%-32.6%-26.0%-9.2%0.4%3.0%7.4%4.9%4.7%4.7%5.0%6.4%4.8%3.9%2.5%1.4%3.8%3.8%3.5%3.5%1.5%1.9%
EBITDA margin2.0%3.7%-0.4%9.3%9.4%9.4%8.7%6.9%6.6%6.1%6.3%6.2%6.2%6.7%6.7%7.4%4.9%4.3%3.0%5.4%7.8%7.2%7.2%5.6%5.6%7.8%8.1%6.6%6.9%5.7%5.4%6.3%6.7%6.5%7.2%6.7%2.0%-7.3%-28.2%-36.3%-27.1%-17.7%3.1%4.8%8.0%11.8%11.5%12.2%12.1%12.0%12.4%10.7%9.3%7.9%7.0%6.3%6.4%5.3%4.9%4.9%5.1%
Debt / equity—————————————————————————————————————————————1.081.080.560.560.520.520.510.510.570.570.530.530.570.570.330.33
Interest coverage2.822.631.801.781.741.741.892.232.402.672.902.612.672.582.121.940.690.42-0.080.471.100.730.730.980.991.471.641.241.461.341.351.471.531.611.691.50-0.02-1.66-5.06-4.96-5.05-4.37-0.540.060.801.971.982.142.182.282.902.211.971.621.331.871.771.932.081.531.81
Asset turnover—————————————————————————————————————————————0.702.512.162.222.070.730.750.780.720.710.740.680.830.960.981.13

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26
Share capital15.021.021.021.023.723.423.434.7
Other equity / reserves37.468.175.978.588.292.294.1116.3
Total equity52.489.196.999.5111.8115.6117.5151.0
Borrowings56.650.150.851.264.161.067.449.9
Current liabilities75.764.172.269.284.590.992.469.5
Non-current liabilities18.916.016.215.816.314.224.615.6
Total assets147.0169.2185.3184.6212.7220.7234.5236.1
Property, plant & equipment28.827.726.725.724.824.029.325.3
Capital work-in-progress8.614.514.721.121.225.421.522.7
Investments0.00.00.00.00.00.00.00.0
Inventories61.766.575.178.981.484.191.499.9
Receivables36.135.045.132.258.548.858.839.7
Cash & equivalents0.10.10.01.28.26.56.47.0

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY25FY26
Cash from operations10.8-24.110.12.7-26.8
Cash from investing-8.532.7-1.711.032.5
Cash from financing-2.0-8.7-7.6-8.6-5.5
Capex8.66.26.85.90.7
Free cash flow2.2-30.23.3-3.2-27.6
Dividends paid0.00.00.00.00.0

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹25.3 cr11%
CWIP
₹22.7 cr10%
Investments
₹0.0 cr0%
Inventories
₹99.9 cr42%
Receivables
₹39.7 cr17%
Cash & equivalents
₹7.0 cr3%
Other assets
₹41.5 cr18%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Hilton Metal Forging Limited7514.5914.70.503.4%

StoxGud checklist: Bearish setup · 3/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-12.0%
6 months-39.4%
1 year-67.9%
3Y CAGR-54.3%
5Y CAGR+0.7%
10Y CAGR-3.2%
50-day avg₹16.85
200-day avg₹20.86
RSI (14)32

FAQs

What is the share price of Hilton Metal Forging Limited?

Hilton Metal Forging Limited (HILTON) closed at ₹14.59 on NSE on 06 Nov 2026.

What is the market cap of Hilton Metal Forging Limited?

₹75 crore at the latest close.

What is the P/E ratio of Hilton Metal Forging Limited?

14.7, on trailing-twelve-month earnings from its filings.

How fast is Hilton Metal Forging Limited growing?

Hilton Metal Forging Limited: revenue has compounded at 30.0% a year over three years; net profit at -16.2% a year. Latest-quarter revenue is up 167.4% year on year, profit up 1,106.7%.

How profitable is Hilton Metal Forging Limited?

On a trailing-twelve-month basis return on equity is 3.4%, return on capital employed 6.4%, operating margin 5.1%, net margin 1.9%.

How much debt does Hilton Metal Forging Limited have?

Hilton Metal Forging Limited is lightly geared: debt to equity is 0.33 with borrowings of ₹50 cr against cash of ₹7 cr (balance sheet of 2026-03-31). Operating profit covers interest 1.8 times.

Financials parsed from Hilton Metal Forging Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '07, annual from FY12, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before JUN '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.