Stox
20
Hathway Cable & Datacom Limited
NSE: HATHWAY · Unclassified
₹9.32-1.58%06 Nov 2026
Ask the data
Instant answers about Hathway Cable & Datacom Limited — computed from its filings, no language modelMarket cap₹1,650 cr
Current price₹9.32
High / Low₹14 / ₹9
P/E24.4
P/B0.37
Book value₹25.4
ROE1.5%
ROCE2.1%
Debt / equity0.00
Dividend yield—
EPS (TTM)₹0.38
Face value₹2
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 1,798 | 1,732 | 1,793 | 1,858 | 1,981 | 2,150 |
| EBITDA | 435 | 475 | 393 | 315 | 322 | 322 |
| Operating margin | 24.2% | 27.4% | 21.9% | 17.0% | 16.3% | 15.0% |
| Interest | 226 | 37 | 0 | 0 | 1 | 1 |
| Depreciation | 371 | 371 | 368 | 357 | 354 | 309 |
| Profit before tax | 77 | 204 | 75 | 51 | 105 | 106 |
| Tax | 4 | 25 | 26 | 25 | 42 | 30 |
| Net profit | 104 | 253 | 130 | 65 | 99 | 82 |
| EPS ₹ | 0.59 | 1.43 | 0.73 | 0.37 | 0.56 | 0.46 |
| Operating cash flow | — | — | 333 | 453 | -410 | 199 |
| Capex | — | — | 380 | 393 | 220 | 176 |
| Dividend paid | — | — | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | 4,831 | 4,963 | 5,182 |
| Equity | — | — | — | 4,183 | 4,290 | 4,465 |
Quarterly performance
last 28 quarters · ₹ crore| JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 442 | 451 | 456 | 420 | 431 | 442 | 439 | 441 | 448 | 455 | 449 | 473 | 478 | 460 | 499 | 484 | 505 | 493 | 503 | 513 | 511 | 530 | 537 | 537 | 546 | 565 | 568 |
| Operating profit | 93 | 105 | 116 | 120 | 118 | 120 | 123 | 114 | 110 | 89 | 102 | 93 | 85 | 81 | 63 | 78 | 83 | 82 | 80 | 81 | 86 | 83 | 88 | 81 | 77 | 76 | 75 | 59 |
| Operating margin | 20.7% | 23.8% | 25.8% | 26.4% | 28.2% | 27.9% | 27.8% | 25.9% | 24.9% | 19.9% | 22.4% | 20.6% | 17.9% | 16.9% | 13.7% | 15.5% | 17.1% | 16.3% | 16.3% | 16.1% | 16.8% | 16.3% | 16.5% | 15.1% | 14.4% | 13.9% | 13.3% | 10.4% |
| Other income | 57 | 69 | 62 | 59 | 69 | 29 | 35 | 9 | 24 | 20 | 19 | 14 | 29 | 26 | 28 | 34 | 33 | 31 | 40 | 22 | 31 | 21 | 34 | 19 | 21 | 20 | 32 | 31 |
| Interest | 82 | 52 | 50 | 43 | 33 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 81 | 121 | 89 | 80 | 94 | 93 | 92 | 93 | 92 | 92 | 92 | 91 | 91 | 87 | 88 | 92 | 93 | 90 | 80 | 81 | 81 | 87 | 85 | 76 | 74 | 74 | 75 | 74 |
| Profit before tax | -13 | -5 | 39 | 56 | 60 | 53 | 66 | 25 | 42 | 9 | 18 | 5 | 22 | 20 | -4 | 20 | 23 | 23 | 40 | 20 | 36 | 16 | 36 | 23 | 24 | 22 | 32 | 16 |
| Tax | 8 | 8 | -17 | 5 | 14 | 17 | 21 | -28 | 10 | 7 | 5 | 4 | 8 | 4 | 5 | 9 | 14 | 8 | 11 | 7 | 14 | 5 | 9 | 8 | 6 | 6 | 8 | 5 |
| Net profit | -10 | -3 | 67 | 49 | 66 | 52 | 63 | 72 | 49 | 19 | 34 | 28 | 30 | 29 | -15 | 22 | 20 | 22 | 35 | 18 | 26 | 14 | 31 | 18 | 22 | 11 | 24 | 10 |
| EPS ₹ | -0.05 | -0.01 | 0.38 | 0.28 | 0.37 | 0.30 | 0.35 | 0.41 | 0.28 | 0.11 | 0.19 | 0.16 | 0.17 | 0.16 | -0.08 | 0.13 | 0.11 | 0.13 | 0.20 | 0.10 | 0.15 | 0.08 | 0.18 | 0.10 | 0.12 | 0.06 | 0.14 | 0.06 |
| Revenue YoY | — | — | — | — | -6.7% | -2.5% | -1.9% | -3.7% | 5.2% | 3.9% | 2.9% | 2.3% | 5.7% | 5.1% | 2.4% | — | 2.2% | 5.5% | 7.4% | 0.7% | 6.0% | 1.3% | 5.5% | 4.7% | 5.0% | — | 6.5% | 5.7% |
| Profit YoY | — | — | — | — | — | — | -7.0% | 47.7% | -26.0% | -63.7% | -45.8% | -60.6% | 59.6% | -15.3% | -151.6% | — | -33.6% | -22.3% | — | -17.8% | 28.6% | -38.8% | 68.9% | -29.2% | 58.7% | — | -21.0% | -44.1% |
Earlier results (standalone, Mar '10 – Mar '19)
₹ crore · from BSE, before the NSE XBRL filings beginHathway Cable & Datacom Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 514 | 654 | 980 | 1,023 | 1,179 | 1,307 | 544 | 528 |
| Operating profit | 90 | 87 | 169 | 192 | 139 | 196 | 237 | 221 | 187 |
| Operating margin | 19.0% | 17.0% | 25.8% | 19.6% | 13.6% | 16.7% | 18.2% | 40.6% | 35.5% |
| Other income | 22 | 15 | 14 | -1 | 14 | 14 | 23 | 16 | 59 |
| Interest | 39 | 42 | 46 | 93 | 106 | 91 | 110 | 78 | 103 |
| Depreciation | 97 | 107 | 123 | 210 | 227 | 254 | 301 | 97 | 116 |
| Profit before tax | -40 | -50 | 3 | -125 | -175 | -171 | -154 | 78 | -57 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268 |
| Net profit | -40 | -50 | 3 | -125 | -175 | -171 | -154 | 78 | 211 |
Quarters
| MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 100 | 130 | 120 | 124 | 123 | 129 | 128 | 135 | 136 | 132 | 154 | 231 | 233 | 220 | 235 | 293 | 250 | 264 | 239 | 270 | 264 | 274 | 300 | 340 | 302 | 321 | 338 | 347 | 129 | 131 | 139 | 146 | 130 | 131 | 135 | 132 |
| Operating profit | 20 | 14 | 36 | 21 | 19 | 19 | 22 | 23 | 23 | 24 | 21 | 35 | 88 | 76 | 38 | 37 | 41 | 44 | 40 | 25 | 31 | 33 | 34 | 50 | 80 | 44 | 53 | 65 | 74 | 49 | 53 | 60 | 59 | 47 | 47 | 51 | 42 |
| Operating margin | 20.1% | 14.2% | 27.4% | 17.8% | 15.1% | 15.6% | 17.0% | 18.0% | 17.2% | 17.5% | 15.7% | 23.0% | 38.3% | 32.7% | 17.4% | 15.6% | 13.9% | 17.5% | 15.2% | 10.3% | 11.5% | 12.4% | 12.5% | 16.6% | 23.5% | 14.7% | 16.6% | 19.3% | 21.5% | 38.1% | 40.2% | 43.3% | 40.5% | 36.1% | 35.7% | 38.0% | 32.0% |
| Other income | 2 | 4 | 5 | 4 | 8 | 5 | 2 | 2 | 6 | -2 | 8 | -0 | 8 | -7 | -6 | 5 | 7 | 4 | 2 | 4 | 5 | 4 | 3 | 4 | 4 | 2 | 4 | 2 | 15 | 1 | 6 | 6 | 4 | 2 | 8 | 9 | 41 |
| Interest | 12 | 10 | 10 | 10 | 9 | 10 | 9 | 12 | 11 | 13 | 7 | 11 | 14 | 22 | 24 | 22 | 25 | 29 | 30 | 27 | 19 | 22 | 24 | 23 | 23 | 30 | 25 | 36 | 20 | 17 | 20 | 18 | 23 | 24 | 32 | 21 | 26 |
| Depreciation | 14 | 23 | 24 | 25 | 26 | 26 | 25 | 28 | 27 | 24 | 26 | 29 | 44 | 42 | 51 | 56 | 62 | 48 | 51 | 60 | 69 | 59 | 62 | 64 | 70 | 70 | 73 | 73 | 85 | 23 | 24 | 25 | 26 | 27 | 28 | 33 | 28 |
| Profit before tax | -10 | -14 | 4 | -12 | -18 | -15 | -10 | -18 | -7 | -16 | -2 | -7 | 28 | 5 | -44 | -37 | -49 | -1 | -39 | -58 | -77 | -44 | -49 | -33 | -46 | -53 | -40 | -44 | -16 | 27 | 14 | 24 | 13 | -3 | -6 | 6 | -55 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268 |
| Net profit | -10 | -14 | 4 | -12 | -18 | -15 | -10 | -18 | -7 | -16 | -2 | -7 | 28 | 5 | -44 | -37 | -49 | -1 | -39 | -58 | -77 | -44 | -49 | -33 | -46 | -53 | -40 | -44 | -16 | 27 | 14 | 24 | 13 | -3 | -6 | 6 | 213 |
| EPS ₹ | -0.83 | -0.97 | 0.28 | -0.87 | -1.23 | -1.04 | -0.72 | -1.28 | -0.48 | -1.11 | -0.12 | -0.52 | 1.97 | 0.37 | -3.08 | -2.51 | -3.32 | -0.06 | -2.56 | -3.69 | -0.97 | -0.53 | -0.59 | -0.39 | -0.55 | -0.64 | -0.49 | -0.53 | -0.19 | 0.33 | 0.17 | 0.29 | 0.15 | -0.03 | -0.07 | 0.08 | 1.42 |
| Revenue YoY | — | — | — | — | 25.1% | 22.7% | -1.1% | 6.4% | 9.7% | 11.2% | 3.1% | 20.9% | 70.7% | 70.7% | 66.3% | 52.1% | 26.6% | 7.6% | 19.6% | 1.9% | -7.8% | 5.7% | 4.0% | 25.6% | 25.9% | 14.2% | 17.2% | 12.4% | 2.0% | -57.3% | -59.2% | -58.9% | -58.0% | 0.6% | -0.5% | -2.7% | -9.1% |
| Profit YoY | — | — | — | — | — | — | -355.4% | — | — | — | — | — | — | — | — | — | -274.3% | -117.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -109.7% | -142.1% | -73.0% | 1585.3% |
Returns & margins
trailing-twelve-month, per quarter| MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | 1.6% | 1.3% | 1.2% | 2.3% | 2.2% | 2.3% | 2.1% | 1.8% | 1.7% | 1.5% |
| ROCE | — | — | — | — | — | — | — | — | — | 1.4% | 1.4% | 1.5% | 2.5% | 2.5% | 2.8% | 2.6% | 2.4% | 2.3% | 2.1% |
| Net margin | 5.8% | 10.1% | 13.3% | 13.1% | 14.6% | 13.4% | 11.4% | 9.7% | 7.2% | 3.5% | 2.9% | 2.6% | 5.0% | 4.8% | 5.0% | 4.6% | 3.8% | 3.5% | 3.1% |
| EBITDA margin | 24.2% | 26.0% | 27.1% | 27.6% | 27.4% | 26.6% | 24.6% | 23.3% | 22.0% | 16.0% | 15.8% | 15.7% | 16.3% | 16.4% | 16.4% | 16.3% | 15.0% | 14.2% | 13.0% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 1.34 | 1.85 | 2.60 | 3.92 | 6.44 | 41.19 | 374.00 | 294.22 | 356.86 | 183.68 | 118.80 | 78.04 | 101.18 | 80.17 | 79.45 | 73.66 | 113.73 | 116.72 | 106.00 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.41 | 0.42 | 0.40 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 |
| Other equity / reserves | 3,815 | 3,829 | 3,873 | 3,936 | 3,980 | 4,078 | 4,111 | 4,146 |
| Total equity | 4,169 | 4,183 | 4,227 | 4,290 | 4,334 | 4,432 | 4,465 | 4,500 |
| Borrowings | 0 | 5 | 7 | 6 | 4 | 1 | 0 | 0 |
| Current liabilities | 620 | 621 | 713 | 638 | 838 | 979 | 690 | 1,035 |
| Non-current liabilities | 22 | 26 | 28 | 34 | 30 | 23 | 26 | 25 |
| Total assets | 4,813 | 4,831 | 4,969 | 4,963 | 5,203 | 5,435 | 5,182 | 5,562 |
| Property, plant & equipment | 1,372 | 1,380 | 1,333 | 1,322 | 1,291 | 1,185 | 1,127 | 1,058 |
| Capital work-in-progress | 73 | 48 | 46 | 28 | 24 | 18 | 14 | 17 |
| Investments | 1,975 | 2,013 | 2,389 | 2,528 | 2,643 | 2,945 | 2,426 | 2,565 |
| Inventories | 4 | 3 | 1 | 1 | 1 | 1 | 0 | 1 |
| Receivables | 174 | 145 | 218 | 181 | 367 | 439 | 253 | 513 |
| Cash & equivalents | 33 | 176 | 21 | 39 | 32 | 29 | 39 | 37 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 333 | 453 | -410 | 199 |
| Cash from investing | -382 | -303 | 274 | -210 |
| Cash from financing | -0 | 0 | -1 | -7 |
| Capex | 380 | 393 | 220 | 176 |
| Free cash flow | -48 | 61 | -630 | 23 |
| Dividends paid | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹1,058 cr19%
CWIP₹17 cr0%
Investments₹2,565 cr46%
Inventories₹1 cr0%
Receivables₹513 cr9%
Cash & equivalents₹37 cr1%
Other assets₹1,371 cr25%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Hathway Cable & Datacom Limited | 1,650 | 9.32 | 24.4 | 0.37 | 1.5% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-3.3%
6 months-16.7%
1 year-32.7%
3Y CAGR-21.4%
5Y CAGR-15.0%
10Y CAGR-11.1%
50-day avg₹9.83
200-day avg₹10.56
RSI (14)34
FAQs
What is the share price of Hathway Cable & Datacom Limited?
Hathway Cable & Datacom Limited (HATHWAY) closed at ₹9.32 on NSE on 06 Nov 2026.
What is the market cap of Hathway Cable & Datacom Limited?
₹1,650 crore at the latest close.
What is the P/E ratio of Hathway Cable & Datacom Limited?
24.4, on trailing-twelve-month earnings from its filings.
How fast is Hathway Cable & Datacom Limited growing?
Hathway Cable & Datacom Limited: revenue has compounded at 6.2% a year over three years; net profit at -14.1% a year. Latest-quarter revenue is up 5.7% year on year, profit down 44.1%.
How profitable is Hathway Cable & Datacom Limited?
On a trailing-twelve-month basis return on equity is 1.5%, return on capital employed 2.1%, operating margin 13.0%, net margin 3.1%.
How much debt does Hathway Cable & Datacom Limited have?
Hathway Cable & Datacom Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹37 cr (balance sheet of 2026-09-30). Operating profit covers interest 106.0 times.
Financials parsed from Hathway Cable & Datacom Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Hathway Cable & Datacom Limited · advanced chart