Stox
20
GTPL Hathway Limited
NSE: GTPL · Unclassified
₹53.87-0.54%06 Nov 2026
Ask the data
Instant answers about GTPL Hathway Limited — computed from its filings, no language modelMarket cap₹606 cr
Current price₹53.87
High / Low₹107 / ₹53
P/E—
P/B0.54
Book value₹100.1
ROE-0.2%
ROCE2.8%
Debt / equity0.17
Dividend yield3.71%
EPS (TTM)₹-0.23
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,246 | 2,384 | 2,467 | 2,414 | 2,664 | 3,212 | 3,719 |
| EBITDA | 318 | 462 | 509 | 528 | 466 | 478 | 405 |
| Operating margin | 25.5% | 19.4% | 20.6% | 21.9% | 17.5% | 14.9% | 10.9% |
| Interest | 51 | 45 | 23 | 14 | 10 | 23 | 39 |
| Depreciation | 202 | 232 | 260 | 253 | 319 | 337 | 376 |
| Profit before tax | 43 | 158 | 289 | 290 | 169 | 151 | 17 |
| Tax | 18 | 70 | 78 | 71 | 45 | 39 | 5 |
| Net profit | 19 | 78 | 188 | 200 | 114 | 107 | 16 |
| EPS ₹ | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 | 1.40 |
| Operating cash flow | — | — | — | 398 | 584 | 454 | 360 |
| Capex | — | — | — | 290 | 468 | 470 | 297 |
| Dividend paid | — | — | — | 45 | 45 | 45 | 22 |
| Total assets | — | — | — | — | 2,710 | 3,054 | 3,276 |
| Equity | — | — | — | — | 1,103 | 1,160 | 1,146 |
Quarterly performance
last 31 quarters · ₹ crore| SEP '18 | DEC '18 | MAR '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 314 | 322 | 609 | 674 | 656 | 495 | 576 | 647 | 749 | 602 | 596 | 599 | 617 | 631 | 655 | 686 | 692 | 774 | 779 | 851 | 808 | 843 | 856 | 887 | 904 | 959 | 933 | 924 | 1,015 | 1,143 |
| Operating profit | 85 | 78 | 77 | 120 | 122 | 114 | 122 | 130 | 141 | 116 | 129 | 135 | 133 | 129 | 121 | 131 | 112 | 102 | 120 | 124 | 121 | 113 | 113 | 107 | 105 | 107 | 104 | 113 | 80 | 105 | 107 |
| Operating margin | 27.3% | 24.8% | 24.0% | 19.7% | 18.1% | 17.3% | 24.7% | 22.6% | 21.8% | 15.5% | 21.5% | 22.7% | 22.3% | 21.0% | 19.2% | 20.1% | 16.3% | 14.7% | 15.4% | 16.0% | 14.2% | 14.0% | 13.4% | 12.5% | 11.9% | 11.8% | 10.9% | 12.2% | 8.7% | 10.3% | 9.4% |
| Other income | 5 | 5 | 26 | 7 | 14 | 11 | 7 | 9 | 8 | 39 | 9 | 9 | 14 | 11 | 15 | 7 | 19 | 9 | 6 | 11 | 10 | 7 | 7 | 6 | 8 | 5 | 6 | 6 | 11 | 4 | 3 |
| Interest | 18 | 6 | 11 | 9 | 10 | 13 | 8 | 6 | 5 | 4 | 2 | 3 | 5 | 4 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 7 | 7 | 6 | 9 | 9 | 9 | 10 | 11 | 10 | 12 |
| Depreciation | 50 | 47 | 58 | 57 | 60 | 62 | 63 | 63 | 69 | 65 | 61 | 63 | 64 | 65 | 69 | 74 | 76 | 100 | 74 | 82 | 91 | 90 | 92 | 90 | 93 | 91 | 91 | 94 | 100 | 97 | 102 |
| Profit before tax | 23 | 31 | -31 | 61 | 65 | -19 | 58 | 70 | 76 | 86 | 75 | 67 | 78 | 70 | 64 | 62 | 53 | -10 | 48 | 48 | 33 | 22 | 22 | 17 | 12 | 12 | 11 | 15 | -21 | 3 | -4 |
| Tax | 7 | 11 | -7 | 26 | 26 | 1 | 11 | 20 | 23 | 24 | 22 | 16 | 20 | 14 | 16 | 15 | 14 | -0 | 12 | 12 | 9 | 6 | 7 | 4 | 4 | 5 | 3 | 4 | -6 | 2 | -0 |
| Net profit | 0 | 19 | -28 | 29 | 33 | -14 | 41 | 45 | 45 | 57 | 47 | 43 | 55 | 54 | 43 | 45 | 38 | -12 | 36 | 34 | 24 | 13 | 14 | 13 | 10 | 11 | 9 | 11 | -15 | 2 | -1 |
| EPS ₹ | 1.30 | 1.65 | -2.46 | 2.57 | 2.94 | -1.21 | 3.63 | 4.01 | 4.02 | 5.06 | 4.22 | 3.83 | 4.86 | 4.84 | 3.85 | 3.99 | 3.34 | -1.04 | 3.19 | 3.05 | 2.11 | 1.17 | 1.27 | 1.14 | 0.90 | 0.94 | 0.82 | 0.98 | -1.34 | 0.21 | -0.08 |
| Revenue YoY | — | — | — | 94.9% | 114.3% | 103.3% | — | -5.5% | -4.0% | 14.2% | 21.5% | 3.5% | -7.4% | -17.6% | 4.8% | 9.9% | 14.4% | 12.2% | 22.8% | 19.0% | 24.1% | 16.7% | 8.9% | 9.8% | 4.3% | 7.2% | 12.1% | 5.1% | — | 12.4% | 19.2% |
| Profit YoY | — | — | — | — | 78.2% | — | — | 56.3% | 36.9% | — | 16.1% | -4.5% | 20.8% | -4.3% | -8.8% | 4.1% | -31.3% | -121.6% | -17.0% | -23.7% | -37.0% | — | -60.2% | -62.7% | -57.1% | -26.1% | -27.9% | 8.3% | — | -78.0% | -110.1% |
Earlier results (standalone, Mar '17 – Jun '18)
₹ crore · from BSE, before the NSE XBRL filings beginGTPL Hathway Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY18† | |
|---|---|
| Revenue | 739 |
| Operating profit | 218 |
| Operating margin | 29.5% |
| Other income | 17 |
| Interest | 31 |
| Depreciation | 109 |
| Profit before tax | 89 |
| Tax | 30 |
| Net profit | 59 |
Quarters
| MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | |
|---|---|---|---|---|---|---|
| Revenue | 168 | 174 | 181 | 189 | 194 | 196 |
| Operating profit | 44 | 53 | 56 | 57 | 51 | 54 |
| Operating margin | 26.0% | 30.5% | 30.9% | 30.3% | 26.3% | 27.4% |
| Other income | 20 | 4 | 3 | 6 | 4 | 4 |
| Interest | 12 | 8 | 8 | 4 | 11 | 14 |
| Depreciation | 25 | 26 | 27 | 27 | 30 | 29 |
| Profit before tax | 27 | 22 | 20 | 33 | 14 | 15 |
| Tax | 6 | 8 | 8 | 9 | 5 | 5 |
| Net profit | 20 | 15 | 12 | 24 | 9 | 10 |
| EPS ₹ | 2.03 | 1.32 | 1.06 | 2.12 | 0.78 | 0.85 |
| Revenue YoY | — | — | — | — | 15.3% | 12.1% |
| Profit YoY | — | — | — | — | -57.0% | -35.6% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | 18.3% | 16.7% | 10.3% | 9.7% | 8.5% | 7.3% | 9.2% | 7.4% | 5.6% | 4.4% | 1.4% | 0.7% | -0.2% |
| ROCE | — | — | — | — | — | — | — | — | — | 24.6% | 22.2% | 14.4% | 13.2% | 11.5% | 10.3% | 12.5% | 10.8% | 8.6% | 7.3% | 4.1% | 3.4% | 2.8% |
| Net margin | 3.7% | 4.4% | 5.0% | 7.6% | 7.6% | 7.4% | 7.9% | 8.3% | 8.0% | 7.9% | 7.0% | 4.3% | 3.8% | 3.3% | 2.7% | 3.3% | 2.6% | 1.9% | 1.5% | 0.4% | 0.2% | -0.1% |
| EBITDA margin | 19.6% | 20.3% | 21.4% | 20.7% | 20.1% | 20.1% | 20.2% | 21.9% | 21.3% | 20.6% | 19.1% | 17.5% | 16.6% | 15.6% | 15.1% | 14.9% | 14.4% | 13.5% | 12.9% | 10.9% | 10.5% | 10.1% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 0.09 | 0.09 | 0.13 | 0.13 | 0.18 | 0.18 | 0.20 | 0.20 | 0.24 | 0.24 | 0.20 | 0.20 | 0.17 |
| Interest coverage | 5.05 | 5.69 | 6.72 | 13.43 | 19.41 | 22.25 | 22.02 | 21.11 | 19.37 | 20.38 | 23.05 | 17.99 | 14.06 | 10.65 | 7.46 | 7.60 | 5.94 | 4.58 | 3.58 | 1.45 | 1.20 | 0.85 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.96 | 1.00 | 0.98 | 1.04 | 0.94 | 0.99 | 1.05 | 1.07 | 0.97 | 0.98 | 1.14 | 1.17 | 0.91 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Other equity / reserves | 966 | 991 | 1,017 | 1,047 | 1,030 | 1,038 | 1,034 | 1,014 |
| Total equity | 1,078 | 1,103 | 1,130 | 1,160 | 1,143 | 1,150 | 1,146 | 1,126 |
| Borrowings | 96 | 140 | 202 | 228 | 269 | 263 | 227 | 196 |
| Current liabilities | 1,301 | 1,370 | 1,701 | 1,563 | 1,990 | 2,238 | 1,571 | 2,676 |
| Non-current liabilities | 117 | 130 | 189 | 205 | 189 | 286 | 438 | 471 |
| Total assets | 2,600 | 2,710 | 3,127 | 3,054 | 3,454 | 3,798 | 3,276 | 4,390 |
| Property, plant & equipment | 1,333 | 1,471 | 1,596 | 1,705 | 1,718 | 1,773 | 1,937 | 2,032 |
| Capital work-in-progress | 144 | 112 | 93 | 88 | 96 | 103 | 66 | 69 |
| Investments | 9 | 9 | 10 | 11 | 12 | 11 | 11 | 10 |
| Inventories | 14 | 41 | 68 | 24 | 30 | 29 | 28 | 34 |
| Receivables | 357 | 292 | 543 | 437 | 787 | 1,138 | 545 | 1,404 |
| Cash & equivalents | 73 | 133 | 86 | 63 | 46 | 19 | 31 | 20 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 398 | 584 | 454 | 360 |
| Cash from investing | -313 | -462 | -476 | -273 |
| Cash from financing | -107 | -58 | -47 | -81 |
| Capex | 290 | 468 | 470 | 297 |
| Free cash flow | 108 | 116 | -17 | 64 |
| Dividends paid | 45 | 45 | 45 | 22 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹2,032 cr46%
CWIP₹69 cr2%
Investments₹10 cr0%
Inventories₹34 cr1%
Receivables₹1,404 cr32%
Cash & equivalents₹20 cr0%
Other assets₹821 cr19%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| GTPL Hathway Limited | 606 | 53.87 | — | 0.54 | -0.2% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-3.7%
6 months-21.6%
1 year-49.2%
3Y CAGR-33.4%
5Y CAGR-27.8%
10Y CAGR—
50-day avg₹55.71
200-day avg₹62.70
RSI (14)34
FAQs
What is the share price of GTPL Hathway Limited?
GTPL Hathway Limited (GTPL) closed at ₹53.87 on NSE on 06 Nov 2026.
What is the market cap of GTPL Hathway Limited?
₹606 crore at the latest close.
How fast is GTPL Hathway Limited growing?
GTPL Hathway Limited: revenue has compounded at 15.5% a year over three years; net profit at -57.1% a year. Latest-quarter revenue is up 19.2% year on year, profit down 110.1%.
How profitable is GTPL Hathway Limited?
On a trailing-twelve-month basis return on equity is -0.2%, return on capital employed 2.8%, operating margin 10.1%, net margin -0.1%.
How much debt does GTPL Hathway Limited have?
GTPL Hathway Limited is lightly geared: debt to equity is 0.17 with borrowings of ₹196 cr against cash of ₹20 cr (balance sheet of 2026-09-30). Operating profit covers interest 0.8 times.
Financials parsed from GTPL Hathway Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
GTPL Hathway Limited · advanced chart