GTL Limited
NSE: GTL · Unclassified
Ask the data
Instant answers about GTL Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,445 | 1,611 | 2,404 | 2,185 | 2,172 | 2,265 | 2,069 | 1,242 | 1,228 | 995 | 219 | 215 | 221 | 194 | 186 | 202 | 254 | 224 |
| EBITDA | — | — | — | — | 137 | 152 | -109 | -27 | -74 | -90 | -243 | -219 | 58 | 5 | -19 | 60 | 64 | -22 |
| Operating margin | — | — | — | — | 6.3% | 6.7% | -5.3% | -2.2% | -6.0% | -9.0% | -111.0% | -101.6% | 26.0% | 2.4% | -10.1% | 29.9% | 25.4% | -9.9% |
| Interest | — | — | — | — | 541 | 540 | 468 | 532 | 547 | 19 | 17 | 19 | 21 | 23 | 26 | 29 | 34 | 36 |
| Depreciation | — | — | — | — | 157 | 111 | 126 | 98 | 47 | 17 | 5 | 5 | 5 | 4 | 4 | 5 | 12 | 7 |
| Profit before tax | 131 | 198 | 203 | -373 | -519 | -445 | -801 | -2,607 | -635 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | 27 | 547 |
| Tax | 31 | 39 | 63 | 24 | 0 | 25 | 0 | 0 | -5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | -35 |
| Net profit | 100 | 158 | 140 | -397 | -519 | -470 | -801 | -2,607 | -630 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | -8 | 583 |
| EPS ₹ | — | — | — | — | — | — | — | — | — | -167.05 | -15.57 | -14.66 | 4.27 | 27.45 | 3.63 | 13.40 | -0.54 | 37.03 |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | 29 | 18 | 175 | 198 | 166 |
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 2 | 3 | 12 | 5 |
| Dividend paid | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 258 | 205 | 105 | 132 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6,232 | -6,021 | -6,029 | -5,446 |
Quarterly performance
last 77 quarters · ₹ crore| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 365 | 371 | 314 | 379 | 341 | 412 | 374 | 387 | 380 | 470 | 438 | 642 | 716 | 608 | 699 | 528 | 478 | 480 | 513 | 501 | 588 | 569 | 562 | 535 | 625 | 544 | 595 | 658 | 462 | 354 | 320 | 312 | 300 | 310 | 304 | 302 | 318 | 304 | 365 | 309 | 239 | 82 | 74 | 54 | 56 | 35 | 30 | 84 | 54 | 48 | 48 | 52 | 69 | 52 | 48 | 49 | 50 | 47 | 47 | 46 | 46 | 47 | 46 | 47 | 43 | 66 | 63 | 70 | 51 | 70 | 56 | 55 | 55 | 58 | 60 | 60 |
| Operating profit | — | — | — | — | — | — | 65 | — | — | — | — | — | — | — | — | — | — | — | 48 | -48 | 47 | 79 | 60 | 31 | 25 | 39 | 56 | -22 | -62 | -77 | 51 | -52 | -43 | 25 | 42 | -82 | 46 | 39 | -77 | 21 | -41 | -3 | -85 | -55 | -55 | -58 | -104 | -23 | -57 | -30 | -109 | 0 | 14 | 21 | 11 | -14 | 13 | 13 | -9 | -26 | -22 | 6 | 15 | 11 | 5 | 10 | 35 | 30 | 26 | -26 | 35 | 16 | -23 | 8 | -25 | -2 | 12 |
| Operating margin | — | — | — | — | — | — | 15.7% | — | — | — | — | — | — | — | — | — | — | — | 10.1% | -9.4% | 9.3% | 13.4% | 10.6% | 5.6% | 4.7% | 6.2% | 10.3% | -3.7% | -9.4% | -16.5% | 14.3% | -16.2% | -13.7% | 8.2% | 13.7% | -26.9% | 15.3% | 12.1% | -25.4% | 5.8% | -13.2% | -1.2% | -103.1% | -74.3% | -101.2% | -103.7% | -299.6% | -75.2% | -68.1% | -56.1% | -229.0% | 0.1% | 26.8% | 30.1% | 22.0% | -29.5% | 27.4% | 27.0% | -19.9% | -55.5% | -47.8% | 13.9% | 32.9% | 23.0% | 11.5% | 22.3% | 53.0% | 46.9% | 37.0% | -50.6% | 49.9% | 28.3% | -41.4% | 14.9% | -43.7% | -3.2% | 19.4% |
| Other income | -5 | 3 | -1 | -5 | 0 | -1 | 11 | 23 | -3 | 9 | 31 | -2 | -1 | 2 | 9 | 4 | -17 | -14 | 19 | 4 | 18 | 8 | 12 | 3 | 4 | 9 | 38 | 9 | 14 | 26 | 6 | 9 | 2 | 2 | 5 | 1 | 1 | 2 | 29 | 3 | 2 | 20 | 2 | 1 | 2 | 33 | 13 | 1 | 5 | 1 | 5 | 1 | 24 | 10 | 11 | 1 | 3 | 1 | 1 | 1 | 3 | 1 | 9 | 2 | 5 | 3 | 2 | 1 | 5 | 0 | 1 | 3 | 1 | 0 | 1 | 0 | 1 |
| Interest | — | — | — | — | — | — | 27 | — | — | — | — | — | — | — | — | — | — | — | 193 | 134 | 147 | 129 | 131 | 132 | 142 | 134 | 131 | 84 | 130 | 128 | 126 | 132 | 133 | 135 | 133 | 122 | 152 | 151 | 122 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 9 | 9 | 9 | 10 |
| Depreciation | — | — | — | — | — | — | 12 | — | — | — | — | — | — | — | — | — | — | — | 31 | 30 | 28 | 30 | 69 | 28 | 27 | 28 | 27 | 44 | 28 | 28 | 26 | 25 | 25 | 24 | 24 | 22 | 13 | 6 | 6 | 6 | 5 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 |
| Profit before tax | 26 | 34 | 27 | 28 | 41 | 25 | 37 | 53 | 39 | 48 | 58 | 33 | 75 | 57 | 37 | 12 | -118 | -109 | -157 | -209 | -111 | -72 | -128 | -126 | -139 | -115 | -65 | 1 | -206 | -426 | -170 | -250 | -899 | -1,350 | -109 | -225 | -118 | -116 | -176 | 12 | -498 | 10 | -2,152 | -59 | -58 | -31 | -97 | -28 | -58 | -35 | -110 | -5 | 32 | 25 | 15 | -20 | 10 | 458 | -15 | 68 | -27 | -0 | 17 | 5 | 66 | 4 | 136 | 19 | 19 | -37 | 26 | 19 | -43 | -3 | 574 | 322 | 199 |
| Tax | -19 | 1 | -0 | 3 | 5 | 3 | 20 | 9 | 4 | 6 | 20 | 11 | 28 | 22 | 3 | 9 | -3 | 0 | 18 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 4 | 15 | 3 | -3 | 0 | -35 | 0 | 0 |
| Net profit | 45 | 34 | 27 | 25 | 36 | 22 | 17 | 44 | 34 | 42 | 38 | 22 | 47 | 35 | 35 | 2 | -116 | -109 | -175 | -209 | -111 | -72 | -128 | -126 | -139 | -115 | -90 | 1 | -206 | -426 | -170 | -250 | -899 | -1,350 | -109 | -225 | -118 | -116 | -171 | 13 | -498 | 10 | -2,152 | -59 | -58 | -31 | -97 | -28 | -58 | -35 | -110 | -5 | 32 | 25 | 15 | -20 | 10 | 458 | -15 | 68 | -27 | -0 | 17 | 5 | 66 | 4 | 136 | 13 | 9 | -42 | 11 | 16 | -39 | -3 | 609 | 322 | 199 |
| EPS ₹ | 4.58 | 3.33 | 2.67 | 2.66 | 3.77 | 2.36 | 1.32 | 4.60 | 3.60 | 5.69 | 4.01 | 2.32 | 4.86 | 3.65 | 3.54 | 0.25 | -11.89 | -11.22 | -11.63 | -19.47 | -8.39 | -5.10 | -8.14 | -8.01 | -8.84 | -15.29 | -5.74 | 0.05 | -13.11 | -27.07 | -10.83 | -15.88 | -57.13 | -85.82 | -6.96 | -14.32 | — | -7.37 | -10.84 | 0.81 | -31.64 | 0.61 | -136.84 | -3.77 | -3.70 | -1.96 | -6.14 | -1.78 | -3.67 | -2.22 | -7.02 | -0.32 | 2.05 | 1.57 | 0.98 | -1.29 | 0.61 | 29.09 | -0.96 | 4.29 | -1.69 | -0.03 | 1.06 | 0.31 | 4.19 | 0.24 | 8.66 | 0.82 | 0.59 | -2.66 | -0.71 | 0.99 | -2.51 | -0.17 | 38.72 | 20.48 | 12.65 |
| Revenue YoY | — | — | — | — | 5.8% | -6.7% | 11.1% | 19.1% | 2.3% | 11.7% | 14.1% | 17.1% | 65.9% | 88.2% | 29.4% | 59.7% | -17.8% | -33.3% | -21.1% | -26.6% | -5.2% | 23.2% | 18.6% | 9.5% | 6.8% | 6.3% | -4.5% | 6.0% | 23.0% | -26.0% | -34.9% | -46.3% | -52.6% | -35.2% | -12.3% | -4.8% | -3.1% | 6.0% | -2.0% | 20.0% | 2.3% | -24.7% | -73.0% | -79.8% | -82.5% | -76.5% | -57.6% | -59.3% | 54.1% | -3.6% | 36.6% | 58.8% | -37.3% | 27.8% | 8.5% | 0.9% | -7.2% | -28.1% | -9.0% | -1.9% | -4.9% | -7.7% | -0.1% | -2.3% | 0.7% | -5.3% | 39.8% | 36.8% | 49.8% | 17.4% | 6.4% | -11.6% | -20.7% | 7.8% | -16.7% | 7.7% | 9.0% |
| Profit YoY | — | — | — | — | -21.6% | -33.9% | -38.0% | 73.2% | -4.3% | 90.3% | 129.0% | -48.6% | 37.9% | -16.3% | -9.0% | -89.2% | -346.1% | -407.6% | -601.9% | -8704.1% | — | — | — | — | — | — | — | — | — | — | — | -29465.9% | — | — | — | — | — | — | — | — | — | — | — | -562.8% | — | -419.1% | — | — | — | — | — | — | — | — | — | — | -70.3% | 1757.7% | -197.9% | — | -377.3% | -100.1% | — | -92.8% | — | — | 716.1% | 165.2% | -85.8% | -1194.8% | -91.8% | 21.0% | -522.6% | — | 5333.1% | 1965.3% | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '08 | SEP '08 | DEC '08 | MAR '09 | JUN '09 | SEP '09 | DEC '09 | MAR '10 | JUN '10 | SEP '10 | DEC '10 | MAR '11 | JUN '11 | SEP '11 | DEC '11 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.3% | 8.5% | 7.8% | 6.9% | 7.9% | 7.7% | 8.8% | 9.8% | 8.2% | 7.8% | 6.3% | 5.8% | 4.5% | -1.7% | -8.1% | -18.2% | -30.5% | -30.6% | -27.2% | -23.9% | -19.6% | -20.6% | -22.1% | -20.7% | -14.9% | -16.9% | -31.9% | -38.7% | -58.6% | -120.5% | -207.6% | -210.0% | -210.6% | -148.2% | -46.1% | -51.3% | -30.4% | -59.5% | -53.0% | -264.0% | -383.3% | -502.9% | -863.9% | -111.7% | -121.6% | -103.8% | -106.9% | -107.0% | -89.3% | -58.5% | -27.0% | 30.4% | 23.5% | 13.5% | 233.3% | 223.2% | 269.8% | 254.1% | 13.7% | 30.7% | -3.0% | 46.9% | 49.8% | 104.4% | 100.0% | 67.0% | 46.7% | -3.3% | -2.3% | -23.5% | -6.5% | 259.6% | 388.8% | 482.5% |
| EBITDA margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.0% | 6.3% | 9.8% | 8.7% | 6.8% | 6.7% | 4.3% | 0.5% | -4.6% | -5.3% | -7.8% | -8.3% | -1.5% | -2.2% | -4.7% | 2.6% | 3.7% | -6.0% | 2.2% | -4.5% | -8.2% | -10.8% | -26.0% | -43.9% | -94.9% | -124.3% | -137.0% | -118.3% | -105.8% | -101.6% | -84.2% | -62.1% | -34.2% | 21.0% | 14.5% | 14.4% | 12.1% | 1.7% | -4.6% | -23.3% | -27.6% | -14.2% | 5.5% | 20.3% | 22.4% | 29.9% | 36.3% | 41.3% | 25.8% | 25.4% | 20.6% | 0.8% | 15.2% | -10.9% | -18.4% | -3.2% |
| Interest coverage | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.09 | 0.04 | 0.19 | 0.13 | 0.06 | 0.18 | 0.35 | 0.20 | -0.47 | -0.71 | -1.04 | -2.37 | -4.08 | -3.90 | -3.95 | -2.33 | -0.02 | -0.16 | 0.08 | -1.74 | -3.76 | -140.83 | -167.62 | -138.52 | -139.37 | -13.68 | -11.46 | -11.09 | -10.95 | -10.90 | -9.47 | -4.76 | -1.80 | 4.25 | 3.46 | 2.35 | 21.81 | 19.91 | 23.19 | 21.03 | 2.02 | 3.23 | 0.79 | 4.22 | 4.28 | 8.30 | 8.43 | 6.63 | 5.14 | 1.80 | 1.77 | -0.01 | 0.99 | 16.19 | 24.44 | 29.68 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.98 | 0.96 | 0.72 | 0.72 | 0.68 | 0.67 | 0.98 | 1.07 | 1.97 | 2.03 | 2.41 | 2.34 | 1.55 | 1.58 | 1.70 | 1.73 | 1.75 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 |
| Other equity / reserves | -6,405 | -6,389 | -6,318 | -6,179 | -6,156 | -6,187 | -6,210 | -5,603 | -5,081 |
| Total equity | -6,248 | -6,232 | -6,161 | -6,021 | -5,999 | -6,029 | -6,053 | -5,446 | -4,924 |
| Borrowings | 6,050 | 6,065 | 6,001 | 5,757 | 5,625 | 5,628 | 5,453 | 4,881 | 4,347 |
| Current liabilities | 6,214 | 6,249 | 6,180 | 5,941 | 5,809 | 5,796 | 5,849 | 5,244 | 4,701 |
| Non-current liabilities | 229 | 241 | 255 | 286 | 313 | 339 | 353 | 334 | 356 |
| Total assets | 195 | 258 | 274 | 205 | 123 | 105 | 150 | 132 | 133 |
| Property, plant & equipment | 52 | 50 | 33 | 30 | 28 | 16 | 15 | 15 | 21 |
| Capital work-in-progress | 0 | — | 0 | 0 | — | 0 | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 21 | 33 | 81 | 21 | 30 | 15 | 0 | 0 | 0 |
| Cash & equivalents | 3 | 5 | 5 | 8 | 4 | 0 | 75 | 3 | 5 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 29 | 18 | 175 | 198 | 166 |
| Cash from investing | 463 | 119 | 180 | -7 | -2 |
| Cash from financing | -492 | -134 | -353 | -191 | -161 |
| Capex | 1 | 2 | 3 | 12 | 5 |
| Free cash flow | 27 | 16 | 172 | 186 | 161 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| GTL Limited | 108 | 6.84 | 0.1 | — | — |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of GTL Limited?
GTL Limited (GTL) closed at ₹6.84 on NSE on 06 Nov 2026.
What is the market cap of GTL Limited?
₹108 crore at the latest close.
What is the P/E ratio of GTL Limited?
0.1, on trailing-twelve-month earnings from its filings.
How fast is GTL Limited growing?
GTL Limited: revenue has compounded at 6.4% a year over three years; net profit at 116.7% a year. Latest-quarter revenue is up 9.0% year on year.
How profitable is GTL Limited?
On a trailing-twelve-month basis operating margin -3.2%, net margin 482.5%.
How much debt does GTL Limited have?
Debt to equity isn't meaningful for GTL Limited (banks borrow as part of their business) or isn't filed yet.
Financials parsed from GTL Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '07, annual from FY09, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before MAR '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.