Greenpanel Industries Limited
NSE: GREENPANEL · Unclassified
Ask the data
Instant answers about Greenpanel Industries Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 860 | 1,020 | 1,624 | 1,783 | 1,567 | 1,436 | 1,539 |
| EBITDA | 135 | 205 | 418 | 411 | 247 | 131 | 80 |
| Operating margin | 15.7% | 20.1% | 25.7% | 23.0% | 15.7% | 9.1% | 5.2% |
| Interest | 48 | 35 | 16 | 19 | 12 | 7 | 37 |
| Depreciation | 65 | 64 | 68 | 69 | 73 | 77 | 101 |
| Profit before tax | 13 | 108 | 342 | 317 | 183 | 70 | -44 |
| Tax | -3 | 32 | 108 | 87 | 48 | -2 | -15 |
| Net profit | 16 | 76 | 233 | 230 | 135 | 72 | -29 |
| EPS ₹ | 1.32 | 6.21 | 19.03 | 18.75 | 11.03 | 5.88 | -2.38 |
| Operating cash flow | — | — | 360 | 339 | 135 | 78 | 111 |
| Capex | — | — | 34 | 89 | 347 | 192 | 41 |
| Dividend paid | — | — | 18 | 18 | 18 | 4 | 0 |
| Total assets | — | — | — | 1,705 | 1,891 | 2,136 | 2,047 |
| Equity | — | — | — | 1,201 | 1,317 | 1,385 | 1,356 |
Quarterly performance
last 28 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 234 | 236 | 90 | 224 | 317 | 389 | 308 | 422 | 424 | 470 | 457 | 420 | 441 | 386 | 399 | 386 | 397 | 365 | 337 | 359 | 375 | 328 | 396 | 416 | 399 | 350 | 412 |
| Operating profit | 30 | 36 | 43 | -7 | 45 | 70 | 97 | 66 | 107 | 109 | 136 | 114 | 91 | 77 | 66 | 69 | 60 | 52 | 36 | 30 | 17 | 48 | -16 | 25 | 41 | 30 | 30 | 28 |
| Operating margin | 16.3% | 15.2% | 18.0% | -7.7% | 19.9% | 22.0% | 25.0% | 21.4% | 25.3% | 25.8% | 28.9% | 24.9% | 21.7% | 17.4% | 17.0% | 17.3% | 15.6% | 13.0% | 9.9% | 8.9% | 4.8% | 12.8% | -4.8% | 6.3% | 9.8% | 7.5% | 8.5% | 6.7% |
| Other income | 1 | -0 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 3 | 8 | -4 | 7 | 6 | 7 | 1 | 7 | 5 | 6 | 7 | 4 | 3 | 3 | 3 | 5 | 3 | 2 |
| Interest | 6 | 17 | 17 | 13 | 13 | 13 | -4 | 10 | 2 | 1 | 3 | 2 | 11 | 3 | 4 | 2 | 6 | 0 | 0 | 3 | -1 | 2 | 10 | 11 | 7 | 9 | 6 | 7 |
| Depreciation | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 17 | 17 | 17 | 18 | 17 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 20 | 25 | 26 | 25 | 25 | 25 | 25 |
| Profit before tax | 8 | 2 | -0 | -36 | 16 | 41 | 87 | 40 | 89 | 93 | 119 | 109 | 28 | 64 | 50 | 55 | 38 | 40 | 21 | 13 | 5 | 30 | -47 | -9 | 11 | 1 | 2 | -1 |
| Tax | 2 | 1 | -7 | -2 | -2 | 7 | 29 | 12 | 27 | 31 | 39 | 38 | 10 | -2 | 13 | 14 | 10 | 10 | 6 | -5 | -3 | 0 | -13 | -3 | 1 | -0 | 1 | -1 |
| Net profit | 6 | 1 | 7 | -34 | 18 | 34 | 58 | 29 | 62 | 63 | 80 | 71 | 17 | 66 | 37 | 41 | 28 | 30 | 16 | 18 | 8 | 29 | -35 | -6 | 10 | 1 | 1 | -1 |
| EPS ₹ | 0.45 | 0.11 | 0.55 | -2.78 | 1.47 | 2.80 | 4.72 | 2.33 | 5.07 | 5.11 | 6.52 | 5.77 | 1.43 | 5.35 | 3.02 | 3.32 | 2.26 | 2.43 | 1.28 | 1.51 | 0.69 | 2.40 | -2.82 | -0.50 | 0.83 | 0.11 | 0.10 | -0.05 |
| Revenue YoY | — | — | — | — | 21.0% | 35.2% | 64.4% | 241.6% | 88.0% | 34.0% | 20.9% | 8.4% | -1.0% | -6.1% | — | -12.8% | -8.2% | -10.2% | -5.5% | -15.5% | -6.8% | -5.6% | -10.1% | 17.5% | 15.8% | 6.5% | 6.6% | 4.0% |
| Profit YoY | — | — | — | — | 228.4% | 2519.1% | 765.0% | — | 244.1% | 82.6% | 38.2% | 13.8% | -72.1% | -18.0% | — | -42.4% | 58.1% | -54.6% | -57.6% | -54.6% | -69.3% | -1.4% | -320.4% | -133.1% | 20.5% | -95.3% | — | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | 15.9% | 12.6% | 13.4% | 10.3% | 8.6% | 6.8% | 5.4% | 5.2% | 1.6% | -0.2% | -0.1% | -2.1% | 0.5% | 0.9% |
| ROCE | — | — | — | — | — | — | — | — | 19.4% | 15.2% | 15.6% | 12.3% | 10.3% | 7.5% | 5.1% | 4.2% | 0.9% | 0.0% | 0.9% | -0.4% | 2.3% | 2.5% |
| Net margin | -2.8% | -1.0% | 2.9% | 7.5% | 11.2% | 12.7% | 13.7% | 14.4% | 11.2% | 9.8% | 10.6% | 8.6% | 7.4% | 6.2% | 5.0% | 5.0% | 1.6% | -0.2% | -0.1% | -1.9% | 0.4% | 0.8% |
| EBITDA margin | 13.6% | 14.8% | 17.3% | 20.1% | 22.4% | 23.7% | 24.6% | 25.7% | 20.4% | 18.4% | 16.9% | 15.7% | 14.0% | 12.0% | 9.3% | 9.1% | 5.7% | 5.1% | 6.5% | 5.2% | 8.0% | 8.1% |
| Debt / equity | — | — | — | — | — | — | — | — | 0.16 | 0.12 | 0.12 | 0.20 | 0.20 | 0.22 | 0.22 | 0.28 | 0.28 | 0.30 | 0.30 | 0.26 | 0.26 | 0.23 |
| Interest coverage | 0.51 | 0.70 | 1.38 | 4.08 | 6.73 | 13.12 | 33.71 | 21.75 | 13.40 | 10.61 | 14.52 | 15.96 | 19.17 | 12.32 | 27.06 | 14.22 | 1.06 | 0.03 | 0.50 | -0.19 | 1.18 | 1.46 |
| Asset turnover | — | — | — | — | — | — | — | — | 1.00 | 0.96 | 0.94 | 0.83 | 0.82 | 0.76 | 0.75 | 0.67 | 0.65 | 0.69 | 0.72 | 0.75 | 0.76 | 0.77 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Other equity / reserves | 1,122 | 1,189 | 1,267 | 1,305 | 1,339 | 1,373 | 1,332 | 1,344 | 1,338 |
| Total equity | 1,134 | 1,201 | 1,279 | 1,317 | 1,351 | 1,385 | 1,344 | 1,356 | 1,350 |
| Borrowings | 202 | 190 | 148 | 268 | 297 | 390 | 397 | 353 | 316 |
| Current liabilities | 243 | 234 | 188 | 204 | 216 | 278 | 313 | 297 | 332 |
| Non-current liabilities | 270 | 269 | 242 | 369 | 386 | 473 | 443 | 394 | 368 |
| Total assets | 1,646 | 1,705 | 1,709 | 1,891 | 1,953 | 2,136 | 2,101 | 2,047 | 2,050 |
| Property, plant & equipment | 977 | 991 | 970 | 982 | 962 | 1,558 | 1,516 | 1,424 | 1,392 |
| Capital work-in-progress | 7 | 5 | 63 | 313 | 468 | 11 | 18 | — | 12 |
| Investments | 52 | 22 | 22 | 98 | 97 | 121 | 22 | 0 | 0 |
| Inventories | 196 | 153 | 186 | 202 | 204 | 199 | 159 | 189 | 221 |
| Receivables | 44 | 44 | 25 | 29 | 30 | 42 | 90 | 88 | 110 |
| Cash & equivalents | 126 | 11 | 129 | 40 | 84 | 34 | 59 | 46 | 47 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 360 | 339 | 135 | 78 | 111 |
| Cash from investing | -137 | -254 | -156 | -166 | 17 |
| Cash from financing | -180 | -131 | 50 | 82 | -115 |
| Capex | 34 | 89 | 347 | 192 | 41 |
| Free cash flow | 326 | 251 | -213 | -114 | 71 |
| Dividends paid | 18 | 18 | 18 | 4 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Greenpanel Industries Limited | 1,746 | 142.38 | 143.1 | 1.29 | 0.9% |
StoxGud checklist: Bearish setup · 3/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Greenpanel Industries Limited?
Greenpanel Industries Limited (GREENPANEL) closed at ₹142.38 on NSE on 06 Nov 2026.
What is the market cap of Greenpanel Industries Limited?
₹1,746 crore at the latest close.
What is the P/E ratio of Greenpanel Industries Limited?
143.1, on trailing-twelve-month earnings from its filings.
How fast is Greenpanel Industries Limited growing?
Greenpanel Industries Limited: revenue has compounded at -4.8% a year over three years. Latest-quarter revenue is up 4.0% year on year.
How profitable is Greenpanel Industries Limited?
On a trailing-twelve-month basis return on equity is 0.9%, return on capital employed 2.5%, operating margin 8.1%, net margin 0.8%.
How much debt does Greenpanel Industries Limited have?
Greenpanel Industries Limited is lightly geared: debt to equity is 0.23 with borrowings of ₹316 cr against cash of ₹47 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.5 times.
Financials parsed from Greenpanel Industries Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.