Grauer & Weil India Limited
NSE: GRAUWEIL · Unclassified
Ask the data
Instant answers about Grauer & Weil India Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | FY22† | FY23† | FY24† | FY25† | FY26† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 288 | 331 | 335 | 386 | 416 | 423 | 438 | 504 | 600 | 617 | 605 | 767 | 976 | 1,054 | 1,128 | 1,179 |
| EBITDA | 34 | 43 | 61 | 53 | 61 | 74 | 76 | 83 | 95 | 105 | 97 | 101 | 113 | 154 | 188 | 188 | 197 |
| Operating margin | 14.3% | 15.0% | 18.4% | 15.9% | 15.7% | 17.8% | 17.9% | 19.0% | 18.9% | 17.6% | 15.7% | 16.7% | 14.7% | 15.8% | 17.8% | 16.7% | 16.7% |
| Interest | 9 | 16 | 21 | 21 | 17 | 14 | 9 | 6 | 2 | 1 | 3 | 2 | 3 | 2 | 4 | 3 | 3 |
| Depreciation | 4 | 7 | 10 | 11 | 11 | 16 | 14 | 14 | 15 | 15 | 19 | 18 | 20 | 20 | 21 | 22 | 24 |
| Profit before tax | 21 | 21 | 30 | 24 | 36 | 46 | 53 | 70 | 87 | 94 | 95 | 95 | 106 | 151 | 194 | 209 | 219 |
| Tax | 6 | 6 | 7 | 4 | 5 | 13 | 14 | 19 | 27 | 30 | 20 | 25 | 28 | 39 | 50 | 52 | 52 |
| Net profit | 15 | 15 | 23 | 20 | 31 | 33 | 39 | 51 | 61 | 64 | 76 | 70 | 78 | 112 | 144 | 157 | 167 |
Quarterly performance
last 74 quarters · ₹ crore| SEP '07† | DEC '07† | JUN '08† | SEP '08† | DEC '08† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | MAR '22† | JUN '22† | SEP '22† | DEC '22† | MAR '23† | JUN '23† | SEP '23† | DEC '23† | MAR '24† | JUN '24† | SEP '24† | DEC '24† | MAR '25† | JUN '25† | SEP '25† | DEC '25† | MAR '26† | JUN '26† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 49 | 41 | 54 | 43 | 44 | 63 | 62 | 68 | 59 | 72 | 75 | 81 | 66 | 81 | 82 | 101 | 72 | 82 | 82 | 99 | 89 | 87 | 96 | 114 | 90 | 101 | 104 | 121 | 90 | 102 | 96 | 134 | 96 | 106 | 112 | 125 | 117 | 112 | 127 | 148 | 119 | 141 | 154 | 185 | 131 | 150 | 162 | 174 | 62 | 128 | 171 | 244 | 134 | 169 | 203 | 260 | 198 | 205 | 251 | 323 | 198 | 250 | 272 | 334 | 262 | 254 | 273 | 338 | 249 | 287 | 288 | 354 | 295 |
| Operating profit | 5 | 7 | 7 | 6 | 3 | 7 | 10 | 9 | 8 | 10 | 11 | 11 | 10 | 13 | 16 | 14 | 17 | 14 | 12 | 13 | 15 | 15 | 15 | 16 | 15 | 16 | 18 | 18 | 21 | 17 | 22 | 13 | 23 | 20 | 25 | 19 | 18 | 21 | 29 | 30 | 15 | 27 | 27 | 21 | 31 | 21 | 23 | 25 | 27 | 4 | 22 | 35 | 40 | 28 | 26 | 34 | 24 | 40 | 39 | 47 | 29 | 48 | 48 | 53 | 39 | 64 | 43 | 52 | 30 | 53 | 44 | 40 | 60 | 50 |
| Operating margin | 11.2% | 14.3% | 16.8% | 11.2% | 8.0% | 15.6% | 16.3% | 13.9% | 12.0% | 16.7% | 15.7% | 15.2% | 12.9% | 19.1% | 20.0% | 17.5% | 17.2% | 19.0% | 14.3% | 16.2% | 14.7% | 16.5% | 17.8% | 16.4% | 13.0% | 17.8% | 17.8% | 17.8% | 17.6% | 18.7% | 21.9% | 13.9% | 17.3% | 21.2% | 24.1% | 17.2% | 14.6% | 17.6% | 26.2% | 24.0% | 9.9% | 22.2% | 18.9% | 13.3% | 17.0% | 16.1% | 15.1% | 15.8% | 15.7% | 6.9% | 16.9% | 20.5% | 16.4% | 21.2% | 15.3% | 16.8% | 9.3% | 20.1% | 18.9% | 18.7% | 8.9% | 24.2% | 19.3% | 19.4% | 11.6% | 24.4% | 16.8% | 19.1% | 8.8% | 21.1% | 15.3% | 13.9% | 17.1% | 17.0% |
| Other income | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | -0 | -1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 4 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 2 | 2 | 7 | 3 | 3 | 3 | 5 | 4 | 4 | 6 | 5 | 6 | 7 | 9 | 8 | 8 | 14 | 12 | 12 | 13 | 11 | 12 | 13 | 12 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 3 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | 4 | 5 | 5 | 4 | 1 | 4 | 7 | 6 | 5 | 6 | 6 | 5 | 3 | 5 | 9 | 8 | 9 | 6 | 4 | 6 | 7 | 10 | 10 | 8 | 8 | 9 | 10 | 12 | 15 | 9 | 18 | 10 | 16 | 16 | 21 | 16 | 17 | 19 | 27 | 28 | 14 | 26 | 26 | 19 | 24 | 22 | 21 | 25 | 27 | 2 | 18 | 33 | 41 | 26 | 24 | 31 | 25 | 38 | 38 | 47 | 28 | 48 | 50 | 57 | 39 | 67 | 51 | 58 | 34 | 58 | 49 | 45 | 67 | 56 |
| Tax | 1 | 1 | 2 | 1 | 0 | 2 | -0 | 1 | 4 | 0 | 3 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 0 | 2 | 1 | 4 | 6 | 2 | 4 | 2 | 6 | 3 | 6 | 3 | 6 | 6 | 5 | 8 | 8 | 6 | 10 | 5 | 9 | 7 | 0 | 7 | 5 | 1 | 5 | 8 | 12 | 7 | 6 | 8 | 7 | 10 | 10 | 12 | 7 | 11 | 13 | 15 | 10 | 16 | 13 | 15 | 9 | 15 | 10 | 12 | 16 | 14 |
| Net profit | 3 | 3 | 4 | 3 | 1 | 2 | 7 | 5 | 1 | 6 | 4 | 3 | 2 | 4 | 7 | 5 | 7 | 5 | 4 | 5 | 6 | 9 | 8 | 7 | 7 | 7 | 9 | 8 | 8 | 7 | 14 | 8 | 10 | 13 | 16 | 12 | 11 | 13 | 22 | 20 | 6 | 20 | 16 | 14 | 15 | 15 | 20 | 18 | 22 | 1 | 14 | 25 | 30 | 19 | 18 | 23 | 18 | 29 | 28 | 34 | 21 | 37 | 37 | 41 | 29 | 51 | 38 | 43 | 26 | 44 | 39 | 34 | 51 | 42 |
| EPS ₹ | 2.50 | 2.60 | 2.90 | 2.60 | 0.60 | 1.86 | 2.98 | 2.21 | 0.59 | 2.53 | 1.73 | 1.51 | 0.77 | 1.63 | 0.31 | 0.23 | 0.31 | 0.23 | 0.17 | 0.23 | 0.25 | 0.39 | 0.35 | 0.29 | 0.33 | 0.32 | 0.40 | 0.37 | 0.36 | 0.32 | 0.02 | 0.34 | 0.45 | 0.56 | 0.68 | 0.54 | 0.48 | 0.57 | 0.97 | 0.89 | 0.25 | 0.87 | 0.69 | 0.60 | 0.65 | 0.68 | 0.89 | 0.80 | 0.97 | 0.06 | 0.61 | 1.09 | 1.32 | 0.85 | 0.79 | 1.00 | 0.80 | 1.27 | 1.23 | 1.52 | 0.91 | 1.64 | 1.63 | 1.82 | 0.63 | 1.12 | 0.83 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Revenue YoY | — | — | — | 10.1% | -10.9% | 8.1% | 17.9% | 43.9% | — | 33.8% | 13.4% | 20.9% | 18.5% | 11.8% | 12.7% | 9.0% | 25.0% | 9.2% | 0.9% | 0.1% | -2.8% | 23.1% | 5.9% | 16.6% | 15.9% | 1.1% | 16.5% | 8.3% | 6.3% | 0.3% | 1.3% | -7.2% | 10.0% | 5.7% | 3.3% | 16.6% | -6.6% | 22.6% | 5.9% | 12.7% | 18.8% | 1.7% | 26.4% | 21.9% | 24.5% | 9.8% | 6.4% | 4.7% | -5.6% | -52.4% | -14.9% | 5.7% | 39.8% | 114.9% | 32.1% | 18.9% | 6.9% | 47.7% | 21.0% | 23.4% | 24.1% | -0.1% | 22.2% | 8.7% | 3.5% | 32.5% | 1.7% | 0.4% | 1.1% | -4.8% | 13.0% | 5.3% | 4.7% | 18.3% |
| Profit YoY | — | — | — | 4.7% | -74.8% | -35.3% | 103.0% | 503.6% | — | 141.2% | -42.2% | -31.7% | 29.9% | -35.5% | 81.8% | 50.0% | 304.6% | 38.4% | -44.6% | -0.6% | -20.0% | 71.9% | 103.8% | 29.4% | 30.9% | -16.6% | 14.2% | 28.0% | 11.5% | -2.2% | 52.6% | -9.2% | 24.2% | 75.8% | 10.9% | 60.1% | 6.0% | 1.5% | 41.8% | 63.6% | -47.8% | 53.9% | -28.6% | -32.5% | 160.4% | -21.8% | 27.9% | 34.3% | 49.8% | -91.1% | -31.2% | 35.0% | 35.3% | 1299.3% | 29.9% | -7.7% | -38.8% | 48.7% | 55.5% | 51.8% | 13.6% | 29.5% | 32.0% | 19.4% | 38.8% | 36.3% | 1.8% | 4.3% | -10.4% | -13.9% | 3.7% | -21.7% | 97.9% | -4.1% |
Returns & margins
trailing-twelve-month, per quarter| MAR '10 | JUN '10 | SEP '10 | DEC '10 | MAR '11 | JUN '11 | SEP '11 | DEC '11 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 6.5% | 7.4% | 6.1% | 5.2% | 5.1% | 4.3% | 5.3% | 5.7% | 6.9% | 7.2% | 6.3% | 6.3% | 5.9% | 6.7% | 7.7% | 7.9% | 8.0% | 7.6% | 7.6% | 7.9% | 8.0% | 7.9% | 9.1% | 9.0% | 9.2% | 10.4% | 10.7% | 11.3% | 11.7% | 11.2% | 12.4% | 13.7% | 12.0% | 13.3% | 11.4% | 9.7% | 10.6% | 9.7% | 10.3% | 10.9% | 12.3% | 11.3% | 10.5% | 11.6% | 11.5% | 12.9% | 12.8% | 12.0% | 10.2% | 10.6% | 11.3% | 12.0% | 11.5% | 12.3% | 12.7% | 13.0% | 13.7% | 14.1% | 14.1% | 14.2% | 13.9% | 13.4% | 13.2% | 12.2% | 14.2% | 13.5% |
| EBITDA margin | 14.3% | 14.6% | 14.5% | 14.9% | 15.0% | 15.6% | 16.7% | 17.3% | 18.4% | 18.4% | 17.0% | 16.6% | 15.9% | 15.4% | 16.3% | 16.3% | 15.7% | 16.0% | 16.1% | 16.5% | 17.8% | 18.0% | 18.9% | 18.1% | 17.9% | 18.5% | 19.1% | 19.7% | 19.0% | 18.2% | 18.8% | 20.5% | 18.9% | 19.9% | 18.4% | 15.7% | 17.6% | 16.3% | 15.4% | 16.0% | 15.7% | 14.6% | 15.0% | 16.5% | 16.7% | 18.5% | 18.0% | 17.1% | 14.7% | 14.9% | 15.8% | 16.4% | 15.8% | 16.6% | 16.8% | 17.0% | 17.8% | 18.2% | 17.7% | 17.6% | 16.7% | 15.9% | 15.5% | 14.3% | 16.7% | 15.9% |
| Interest coverage | 3.25 | 3.36 | 3.23 | 2.85 | 2.29 | 2.03 | 2.04 | 2.14 | 2.45 | 2.51 | 2.28 | 2.18 | 2.16 | 2.40 | 2.79 | 2.99 | 3.14 | 3.21 | 3.28 | 3.70 | 4.28 | 4.48 | 5.43 | 5.72 | 6.54 | 8.24 | 10.01 | 12.12 | 12.70 | 16.17 | 21.87 | 33.00 | 49.31 | 52.49 | 58.36 | 65.41 | 119.94 | 129.93 | 101.36 | 89.45 | 37.68 | 30.77 | 27.83 | 23.52 | 45.21 | 54.95 | 63.68 | 113.76 | 43.35 | 46.00 | 57.47 | 53.71 | 83.00 | 100.84 | 96.20 | 127.40 | 51.65 | 55.88 | 54.15 | 52.65 | 81.25 | 64.47 | 66.36 | 62.07 | 79.81 | 85.17 |
Balance sheet
equity vs borrowings over time · ₹ croreNot filed yet.
Cash flow
annual · ₹ crore · line = free cash flowNot filed yet.
Where the assets sit
No balance sheet filed yet.
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Grauer & Weil India Limited | 1,729 | 76.25 | 10.4 | — | — |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Grauer & Weil India Limited?
Grauer & Weil India Limited (GRAUWEIL) closed at ₹76.25 on NSE on 06 Nov 2026.
What is the market cap of Grauer & Weil India Limited?
₹1,729 crore at the latest close.
What is the P/E ratio of Grauer & Weil India Limited?
10.4, on trailing-twelve-month earnings from its filings.
How fast is Grauer & Weil India Limited growing?
Grauer & Weil India Limited: revenue has compounded at 6.5% a year over three years; net profit at 14.3% a year. Latest-quarter revenue is up 18.3% year on year, profit down 4.1%.
How profitable is Grauer & Weil India Limited?
On a trailing-twelve-month basis operating margin 15.9%, net margin 13.5%.
How much debt does Grauer & Weil India Limited have?
Debt to equity isn't meaningful for Grauer & Weil India Limited (banks borrow as part of their business) or isn't filed yet.
Grauer & Weil India Limited's results are not in NSE's XBRL filings, so these are its standalone quarterly results as published on BSE (†), ₹ crore, from SEP '07; full years are summed from the quarters. No balance sheet or cash flow is available from this source. Information only, not investment advice.