Stox
70
Gayatri Projects Limited
NSE: GAYAPROJ · Unclassified
₹19.93-4.96%06 Nov 2026
Ask the data
Instant answers about Gayatri Projects Limited — computed from its filings, no language modelMarket cap₹309 cr
Current price₹19.93
High / Low₹26 / ₹7
P/E3.6
P/B0.32
Book value₹62.5
ROE8.8%
ROCE203.3%
Debt / equity0.11
Dividend yield—
EPS (TTM)₹5.48
Face value₹2
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 3,439 | 3,901 | 3,102 | 450 | 847 |
| EBITDA | 386 | 442 | -391 | 2 | -0 |
| Operating margin | 11.2% | 11.3% | -12.6% | 0.5% | -0.0% |
| Interest | 337 | 321 | 338 | 20 | 18 |
| Depreciation | 91 | 84 | 76 | 43 | 29 |
| Profit before tax | -36 | 45 | -942 | 123 | 2,076 |
| Tax | -6 | -5 | -3 | 0 | 34 |
| Net profit | 0 | 0 | -958 | 0 | 0 |
| EPS ₹ | -3.10 | 2.30 | -51.19 | 6.62 | 109.09 |
| Operating cash flow | — | — | -695 | 277 | 490 |
| Capex | — | — | 17 | 3 | 5 |
| Dividend paid | — | — | 0 | 0 | 0 |
| Total assets | — | — | — | 3,439 | 2,115 |
| Equity | — | — | — | -1,437 | 607 |
Quarterly performance
last 21 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 847 | 910 | 668 | 798 | 1,074 | 1,360 | 897 | 866 | 802 | 537 | 283 | 316 | 233 | 137 | 77 | 73 | 506 | 191 | 229 | 116 |
| Operating profit | 92 | 74 | 67 | 84 | 104 | 144 | 109 | 109 | -93 | -176 | -231 | -273 | -144 | -232 | -25 | 9 | 1 | -29 | 19 | 40 | 15 |
| Operating margin | 13.2% | 8.8% | 7.3% | 12.6% | 13.1% | 13.4% | 8.0% | 12.2% | -10.7% | -21.9% | -43.1% | -96.7% | -45.4% | -99.8% | -18.0% | 11.9% | 0.9% | -5.7% | 9.8% | 17.6% | 13.2% |
| Other income | 2 | 1 | 2 | 0 | 3 | 0 | 4 | 0 | 1 | 0 | 2 | 6 | 5 | 30 | 200 | 6 | 10 | 89 | 33 | 25 | 6 |
| Interest | 75 | 85 | 107 | 78 | 85 | 86 | 72 | 68 | 79 | 94 | 98 | 109 | 116 | 77 | 2 | 6 | 5 | 4 | 3 | 2 | 4 |
| Depreciation | 19 | 20 | 32 | 22 | 22 | 22 | 19 | 19 | 19 | 20 | 18 | 15 | 14 | 12 | 10 | 9 | 8 | 7 | 5 | 5 | 5 |
| Profit before tax | -0 | -30 | -71 | -15 | 0 | 37 | 22 | 23 | -190 | -289 | -486 | -392 | -269 | -292 | 160 | -1 | -3 | 2,178 | -98 | 37 | 50 |
| Tax | 10 | -27 | -6 | -2 | -1 | -2 | -1 | -0 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 12 | 0 | 3 |
| Net profit | -22 | 0 | 0 | -14 | 0 | 38 | 0 | 0 | -189 | 0 | -504 | -392 | 0 | -292 | 0 | 0 | 0 | 0 | 0 | 37 | 48 |
| EPS ₹ | -1.15 | -0.20 | -4.33 | -0.69 | -0.04 | 2.04 | 0.99 | 1.22 | -10.11 | -15.40 | -26.90 | -20.93 | -14.33 | -15.57 | 8.65 | -0.03 | -0.18 | 115.23 | -5.93 | 2.36 | 3.09 |
| Revenue YoY | — | — | — | — | 14.4% | 26.9% | 49.4% | 34.3% | 8.4% | -25.3% | -60.5% | -68.5% | -63.5% | -71.0% | — | — | — | — | 39.5% | 198.7% | 58.1% |
| Profit YoY | — | — | — | — | — | — | — | — | -210555.6% | -100.0% | — | — | — | — | — | — | — | — | — | — | — |
Earlier results (standalone, Sep '07 – Jun '19)
₹ crore · from BSE, before the NSE XBRL filings beginGayatri Projects Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,005 | 1,252 | 1,441 | 1,802 | 2,022 | 1,813 | 1,601 | 1,812 | 2,115 | 2,912 | 3,463 |
| Operating profit | 114 | 152 | 194 | 200 | 266 | 270 | 208 | 259 | 323 | 468 | 545 |
| Operating margin | 11.3% | 12.2% | 13.5% | 11.1% | 13.2% | 14.9% | 13.0% | 14.3% | 15.3% | 16.1% | 15.7% |
| Other income | 6 | 4 | 6 | 3 | 2 | 2 | 4 | 7 | 31 | 9 | 8 |
| Interest | 37 | 55 | 86 | 104 | 135 | 160 | 149 | 158 | 201 | 239 | 251 |
| Depreciation | 20 | 20 | 23 | 29 | 31 | 30 | 28 | 37 | 43 | 55 | 66 |
| Profit before tax | 63 | 81 | 92 | 61 | 102 | 82 | 35 | 71 | 94 | 183 | 236 |
| Tax | 22 | 28 | 42 | 15 | 39 | 35 | 13 | 12 | 24 | -6 | 25 |
| Net profit | 42 | 53 | 50 | 46 | 63 | 48 | 22 | 59 | 70 | 188 | 211 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 205 | 271 | 207 | 207 | 256 | 334 | 291 | 250 | 334 | 377 | 343 | 280 | 384 | 434 | 401 | 322 | 449 | 629 | 404 | 420 | 476 | 722 | 445 | 448 | 422 | 498 | 342 | 306 | 393 | 560 | 405 | 317 | 422 | 668 | 432 | 350 | 520 | 812 | 652 | 423 | 904 | 933 | 823 | 611 | 878 | 1,151 | 984 |
| Operating profit | 22 | 32 | 33 | 28 | 25 | 31 | 30 | 34 | 29 | 41 | 48 | 43 | 35 | 53 | 63 | 53 | 51 | 62 | 35 | 56 | 66 | 67 | 78 | 64 | 73 | 52 | 81 | 52 | 48 | 33 | 75 | 58 | 50 | 60 | 92 | 61 | 55 | 82 | 126 | 97 | 75 | 140 | 155 | 142 | 98 | 142 | 163 | 153 |
| Operating margin | 15.5% | 15.5% | 12.1% | 13.5% | 11.9% | 12.0% | 9.0% | 11.6% | 11.7% | 12.3% | 12.8% | 12.6% | 12.6% | 13.9% | 14.4% | 13.1% | 15.9% | 13.7% | 5.5% | 13.8% | 15.6% | 14.1% | 10.7% | 14.5% | 16.2% | 12.3% | 16.2% | 15.1% | 15.8% | 8.4% | 13.3% | 14.2% | 15.8% | 14.3% | 13.7% | 14.1% | 15.6% | 15.8% | 15.4% | 14.9% | 17.6% | 15.5% | 16.7% | 17.2% | 16.0% | 16.1% | 14.2% | 15.5% |
| Other income | 0 | 1 | 2 | 1 | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 3 | 4 | 1 | 1 | 0 | 7 | 1 | 1 | 21 | 8 | 1 | 4 | -4 | 0 | 1 | 5 | 2 | 2 |
| Interest | 8 | 9 | 9 | 7 | 8 | 11 | 11 | 13 | 11 | 14 | 18 | 16 | 14 | 24 | 31 | 23 | 23 | 28 | 31 | 36 | 39 | 36 | 23 | 42 | 33 | 42 | 42 | 40 | 40 | 23 | 45 | 36 | 35 | 37 | 50 | 42 | 45 | 49 | 66 | 52 | 54 | 69 | 64 | 63 | 67 | 69 | 53 | 64 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 7 | 7 | 6 | 9 | 10 | 9 | 9 | 10 | 11 | 13 | 10 | 13 | 14 | 13 | 16 | 16 | 16 | 17 | 17 | 19 |
| Profit before tax | 11 | 20 | 21 | 17 | 14 | 16 | 17 | 17 | 16 | 22 | 26 | 23 | 17 | 24 | 27 | 25 | 21 | 18 | -3 | 12 | 19 | 23 | 47 | 15 | 32 | 3 | 32 | 4 | 1 | 5 | 26 | 16 | 7 | 15 | 32 | 17 | 0 | 22 | 55 | 40 | 8 | 63 | 72 | 63 | 16 | 61 | 96 | 71 |
| Tax | 4 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 7 | 11 | 8 | 6 | 7 | 22 | 8 | 8 | 0 | -1 | 4 | 6 | 8 | 20 | 6 | 11 | 2 | 16 | 2 | -0 | 2 | 10 | 6 | -0 | 3 | 4 | 1 | -12 | 8 | 27 | -5 | -16 | 16 | -1 | 13 | -5 | 13 | 4 | 16 |
| Net profit | 7 | 13 | 14 | 11 | 9 | 11 | 11 | 12 | 11 | 15 | 15 | 15 | 12 | 18 | 5 | 17 | 13 | 18 | -2 | 8 | 13 | 15 | 27 | 9 | 21 | 2 | 16 | 2 | 1 | 3 | 16 | 11 | 7 | 12 | 28 | 16 | 12 | 14 | 28 | 45 | 24 | 47 | 73 | 50 | 20 | 48 | 92 | 55 |
| EPS ₹ | 6.80 | 12.97 | 13.84 | 11.14 | 8.47 | 10.58 | 8.76 | 9.43 | 8.47 | 11.12 | 7.65 | 10.21 | 7.96 | 12.15 | 4.97 | 11.08 | 8.85 | 1.53 | -2.53 | 3.35 | 5.39 | 6.17 | 9.57 | 3.02 | 6.89 | 0.54 | 5.30 | 0.74 | 0.38 | 0.90 | 5.28 | 3.54 | 2.16 | 3.48 | 8.33 | 4.61 | 0.00 | 3.99 | 1.60 | 2.55 | 1.33 | 2.63 | 4.09 | 2.83 | 0.66 | 2.50 | 5.28 | 2.93 |
| Revenue YoY | — | — | — | — | 43.7% | 25.3% | 23.3% | 40.5% | 20.9% | 30.2% | 13.0% | 17.7% | 12.0% | 14.9% | 15.0% | 17.2% | 14.7% | 17.1% | 45.1% | 0.7% | 30.5% | 5.9% | 14.8% | 10.0% | 6.7% | -11.4% | -31.0% | -23.0% | -31.6% | -6.9% | 12.4% | 18.4% | 3.5% | 7.4% | 19.3% | 6.8% | 10.3% | 23.4% | 21.6% | 50.8% | 20.9% | 73.7% | 14.9% | 26.2% | 44.5% | -2.9% | 23.3% | 19.6% |
| Profit YoY | — | — | — | — | 25.9% | -17.6% | -20.5% | 6.3% | 28.5% | 43.6% | 35.2% | 26.0% | 6.7% | 15.5% | -63.6% | 11.0% | 13.8% | 3.2% | -144.2% | -52.0% | -3.3% | -16.3% | — | 13.4% | 61.3% | -89.4% | -40.3% | -75.4% | -94.5% | 68.5% | -0.4% | 377.2% | 539.5% | 345.8% | 78.6% | 52.9% | 59.4% | 16.4% | -0.7% | 175.9% | 104.0% | 228.5% | 157.1% | 11.7% | -14.2% | 3.1% | 26.6% | 8.7% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | 0.0% | 6.1% | 8.8% |
| ROCE | — | — | — | — | — | — | — | — | — | -36.0% | -36.7% | 108.3% | 228.0% | 231.7% | 203.3% |
| Net margin | -1.1% | -0.4% | 0.7% | 0.6% | 0.9% | -3.6% | -4.8% | -22.3% | -43.6% | -46.2% | -86.7% | 0.0% | 0.0% | 3.7% | 8.2% |
| EBITDA margin | 10.2% | 10.2% | 11.6% | 11.3% | 11.3% | 6.4% | -1.3% | -12.6% | -31.1% | -42.5% | -64.3% | -5.5% | -0.0% | 3.1% | 4.4% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | 0.51 | 0.51 | 0.11 |
| Interest coverage | 0.66 | 0.67 | 0.86 | 1.14 | 1.27 | 0.65 | -0.39 | -1.79 | -2.57 | -2.44 | -2.60 | 130.29 | 114.67 | 151.08 | 171.01 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.43 | 0.30 | 0.24 | 0.40 | 0.47 | 0.49 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|
| Share capital | 37 | 37 | 37 | 37 | 93 |
| Other equity / reserves | -703 | -1,474 | -1,478 | 569 | 876 |
| Total equity | -665 | -1,437 | -1,441 | 607 | 969 |
| Borrowings | 3,496 | 3,628 | 3,612 | 311 | 103 |
| Current liabilities | 4,708 | 4,723 | 4,609 | 920 | 587 |
| Non-current liabilities | 476 | 153 | 146 | 588 | 570 |
| Total assets | 4,518 | 3,439 | 3,314 | 2,115 | 2,126 |
| Property, plant & equipment | 304 | 180 | 165 | 77 | 76 |
| Capital work-in-progress | 9 | 12 | 12 | 6 | 0 |
| Investments | 546 | 363 | 363 | 0 | 202 |
| Inventories | 387 | 139 | 162 | 129 | 123 |
| Receivables | 1,175 | 884 | 843 | 489 | 407 |
| Cash & equivalents | 12 | 246 | 9 | 23 | 71 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | -695 | 277 | 490 |
| Cash from investing | 211 | 1 | 68 |
| Cash from financing | 425 | -69 | -782 |
| Capex | 17 | 3 | 5 |
| Free cash flow | -712 | 274 | 486 |
| Dividends paid | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹76 cr4%
Investments₹202 cr9%
Inventories₹123 cr6%
Receivables₹407 cr19%
Cash & equivalents₹71 cr3%
Other assets₹1,247 cr59%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Gayatri Projects Limited | 309 | 19.93 | 3.6 | 0.32 | 8.8% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-5.3%
6 months+2.1%
1 year+183.9%
3Y CAGR+45.6%
5Y CAGR-14.0%
10Y CAGR-17.5%
50-day avg₹21.79
200-day avg₹17.89
RSI (14)43
FAQs
What is the share price of Gayatri Projects Limited?
Gayatri Projects Limited (GAYAPROJ) closed at ₹19.93 on NSE on 06 Nov 2026.
What is the market cap of Gayatri Projects Limited?
₹309 crore at the latest close.
What is the P/E ratio of Gayatri Projects Limited?
3.6, on trailing-twelve-month earnings from its filings.
How fast is Gayatri Projects Limited growing?
Gayatri Projects Limited: revenue has compounded at -39.9% a year over three years. Latest-quarter revenue is up 58.1% year on year.
How profitable is Gayatri Projects Limited?
On a trailing-twelve-month basis return on equity is 8.8%, return on capital employed 203.3%, operating margin 4.4%, net margin 8.2%.
How much debt does Gayatri Projects Limited have?
Gayatri Projects Limited is lightly geared: debt to equity is 0.11 with borrowings of ₹103 cr against cash of ₹71 cr (balance sheet of 2026-09-30). Operating profit covers interest 171.0 times.
Financials parsed from Gayatri Projects Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Gayatri Projects Limited · advanced chart