StoxFrog Innovations Limited
NSE: FROG · Unclassified
Ask the data
Instant answers about Frog Innovations Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 157.7 | 219.4 | 106.1 |
| EBITDA | 20.4 | 35.3 | -1.6 |
| Operating margin | 12.9% | 16.1% | -1.5% |
| Interest | 0.5 | 1.0 | 0.5 |
| Depreciation | 3.1 | 4.3 | 5.2 |
| Profit before tax | 20.1 | 32.8 | -4.3 |
| Tax | 4.6 | 9.3 | -2.8 |
| Net profit | 15.5 | 23.6 | -1.6 |
| EPS ₹ | 10.08 | 15.22 | -1.01 |
| Operating cash flow | 7.1 | -2.1 | 22.6 |
| Capex | 36.4 | 0.0 | 0.0 |
| Dividend paid | 0.0 | 0.0 | 0.0 |
| Total assets | — | 219.9 | 192.1 |
| Equity | — | 159.9 | 159.0 |
Half-yearly performance
last 6 half years · ₹ crore| H1 FY24 | H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 68.5 | 89.2 | 79.8 | 139.6 | 54.9 | 51.1 |
| Operating profit | 8.2 | 12.2 | 6.5 | 28.8 | 0.6 | -2.1 |
| Operating margin | 12.0% | 13.6% | 8.1% | 20.6% | 1.0% | -4.2% |
| Other income | 0.7 | 2.5 | 2.7 | 0.1 | 2.8 | 0.6 |
| Interest | 0.0 | 0.5 | 0.1 | 0.8 | 0.5 | 0.0 |
| Depreciation | 1.2 | 1.9 | 2.4 | 1.9 | 2.4 | 2.8 |
| Profit before tax | 7.7 | 12.4 | 6.8 | 26.1 | 0.4 | -4.8 |
| Tax | 2.4 | 2.1 | 1.4 | 7.9 | 1.4 | -4.2 |
| Net profit | 5.3 | 10.2 | 5.3 | 18.2 | -1.0 | -0.6 |
| EPS ₹ | 3.43 | 6.66 | 3.43 | 11.79 | -0.66 | -0.35 |
| Revenue YoY | — | — | 16.4% | 56.6% | -31.1% | -63.4% |
| Profit YoY | — | — | 0.8% | 78.0% | -119.2% | -103.0% |
Returns & margins
trailing-twelve-month, per half year| H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | |
|---|---|---|---|---|---|
| ROE | — | 11.1% | 14.7% | 10.8% | -1.0% |
| ROCE | — | 14.1% | 18.8% | 16.2% | -2.2% |
| Net margin | 9.8% | 9.2% | 10.7% | 8.9% | -1.5% |
| EBITDA margin | 12.9% | 11.0% | 16.1% | 15.1% | -1.5% |
| Debt / equity | — | 0.00 | 0.13 | 0.08 | 0.08 |
| Interest coverage | 43.72 | 34.02 | 34.52 | 20.07 | -7.06 |
| Asset turnover | — | 0.87 | 1.00 | 0.97 | 0.55 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|
| Share capital | 15.5 | 15.5 | 15.6 | 15.6 |
| Other equity / reserves | 124.6 | 144.4 | 144.0 | 143.4 |
| Total equity | 140.1 | 159.9 | 159.5 | 159.0 |
| Borrowings | 0.0 | 20.2 | 12.7 | 12.9 |
| Current liabilities | 52.2 | 57.8 | 31.8 | 25.6 |
| Non-current liabilities | 2.6 | 2.2 | 9.4 | 7.5 |
| Total assets | 194.8 | 219.9 | 200.7 | 192.1 |
| Property, plant & equipment | 78.3 | 79.9 | 87.6 | 85.7 |
| Investments | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventories | 40.4 | 31.9 | 35.8 | 33.3 |
| Receivables | 30.7 | 79.1 | 44.2 | 39.0 |
| Cash & equivalents | 10.7 | 7.1 | 5.1 | 3.9 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 7.1 | -2.1 | 22.6 |
| Cash from investing | -30.3 | -7.1 | -15.3 |
| Cash from financing | 4.4 | 14.9 | -7.8 |
| Capex | 36.4 | 0.0 | 0.0 |
| Free cash flow | -29.2 | -2.1 | 22.6 |
| Dividends paid | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Frog Innovations Limited | 416 | 267.20 | — | 2.61 | -1.0% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Frog Innovations Limited?
Frog Innovations Limited (FROG) closed at ₹267.20 on NSE on 06 Nov 2026.
What is the market cap of Frog Innovations Limited?
₹416 crore at the latest close.
How fast is Frog Innovations Limited growing?
Frog Innovations Limited: Latest-half-year revenue is down 63.4% year on year, profit down 103.0%.
How profitable is Frog Innovations Limited?
On a trailing-twelve-month basis return on equity is -1.0%, return on capital employed -2.2%, operating margin -1.5%, net margin -1.5%.
How much debt does Frog Innovations Limited have?
Frog Innovations Limited is lightly geared: debt to equity is 0.08 with borrowings of ₹13 cr against cash of ₹4 cr (balance sheet of 2026-03-31). Operating profit covers interest -7.1 times.
Financials parsed from Frog Innovations Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Half-yearly from H1 FY24, annual from FY24, balance sheet from Sep '24. * = derived (full year minus the other half). This company is on NSE's SME platform and reports results half-yearly. Information only, not investment advice.