Fairchem Organics Limited
NSE: FAIRCHEMOR · Unclassified
Ask the data
Instant answers about Fairchem Organics Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 396.6 | 643.2 | 648.0 | 621.5 | 537.9 | 459.6 |
| EBITDA | 68.7 | 104.9 | 72.3 | 67.0 | 42.8 | 21.6 |
| Operating margin | 17.3% | 16.3% | 11.2% | 10.8% | 8.0% | 4.7% |
| Interest | 6.8 | 6.9 | 6.3 | 4.2 | 3.7 | 3.7 |
| Depreciation | 6.6 | 7.1 | 8.2 | 9.3 | 10.5 | 11.0 |
| Profit before tax | 55.6 | 91.2 | 58.6 | 54.6 | 29.9 | 7.3 |
| Tax | 13.1 | 23.3 | 15.1 | 14.1 | 8.0 | 1.8 |
| Net profit | 42.5 | 67.9 | 43.5 | 40.5 | 22.0 | 5.5 |
| EPS ₹ | 32.63 | 52.15 | 33.41 | 31.10 | 16.88 | 4.28 |
| Operating cash flow | — | 40.5 | 49.6 | 74.5 | -16.8 | 41.6 |
| Capex | — | 34.6 | 14.7 | 18.1 | 26.1 | 15.3 |
| Dividend paid | — | 4.6 | 16.9 | 9.8 | 9.8 | 9.8 |
| Total assets | — | — | 342.4 | 334.3 | 401.8 | 391.0 |
| Equity | — | — | 259.3 | 289.9 | 302.0 | 263.0 |
Quarterly performance
last 24 quarters · ₹ crore| DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.2 | 159.3 | 139.1 | 168.0 | 158.4 | 177.6 | 225.1 | 168.5 | 102.5 | 151.9 | 160.6 | 152.2 | 148.1 | 160.6 | 164.9 | 138.6 | 113.6 | 120.8 | 131.1 | 111.5 | 100.1 | 116.9 | 176.2 | 166.9 |
| Operating profit | 21.3 | 27.5 | 32.9 | 31.8 | 21.3 | 18.7 | 40.1 | 9.3 | 3.7 | 19.2 | 11.6 | 16.8 | 19.8 | 18.8 | 21.8 | 8.8 | 7.8 | 4.4 | 5.2 | 4.2 | 4.2 | 8.0 | 17.9 | 17.5 |
| Operating margin | 19.8% | 17.3% | 23.6% | 18.9% | 13.5% | 10.5% | 17.8% | 5.5% | 3.6% | 12.7% | 7.2% | 11.1% | 13.3% | 11.7% | 13.2% | 6.3% | 6.9% | 3.7% | 4.0% | 3.8% | 4.2% | 6.9% | 10.1% | 10.5% |
| Other income | 0.0 | 0.3 | 0.4 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.3 | 0.2 | 0.1 | 0.5 | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 | 0.2 | 0.1 | 0.4 | 0.3 | 0.5 | 0.3 | 0.1 |
| Interest | 1.6 | 2.1 | 1.6 | 2.0 | 1.5 | 1.7 | 2.4 | 1.6 | 0.9 | 1.3 | 1.4 | 1.3 | 1.0 | 0.6 | 0.8 | 1.0 | 0.9 | 0.9 | 1.0 | 0.6 | 1.0 | 1.1 | 1.8 | 1.2 |
| Depreciation | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2.0 | 2.1 | 2.1 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 2.6 | 2.7 | 2.6 | 2.7 | 2.8 | 2.8 | 2.7 | 2.7 | 2.9 |
| Profit before tax | 18.0 | 24.0 | 29.9 | 28.0 | 18.1 | 15.2 | 36.0 | 5.7 | 0.9 | 16.0 | 8.3 | 13.8 | 16.6 | 15.9 | 18.6 | 5.5 | 4.7 | 1.1 | 1.6 | 1.2 | -0.2 | 4.7 | 13.6 | 13.7 |
| Tax | 4.6 | 5.2 | 7.6 | 7.1 | 4.6 | 4.0 | 9.0 | 1.6 | 0.3 | 4.1 | 2.1 | 3.5 | 4.3 | 4.1 | 4.8 | 1.5 | 1.2 | 0.5 | 0.4 | 0.4 | -0.1 | 1.0 | 3.6 | 3.5 |
| Net profit | 13.4 | 18.8 | 22.3 | 20.9 | 13.4 | 11.2 | 27.0 | 4.0 | 0.6 | 11.9 | 6.1 | 10.3 | 12.3 | 11.8 | 13.8 | 4.0 | 3.5 | 0.6 | 1.2 | 0.8 | -0.1 | 3.7 | 10.0 | 10.2 |
| EPS ₹ | 10.29 | 14.46 | 17.14 | 16.05 | 10.33 | 8.63 | 20.76 | 3.07 | 0.47 | 9.11 | 4.70 | 7.90 | 9.47 | 9.03 | 10.64 | 3.08 | 2.70 | 0.46 | 0.90 | 0.59 | -0.07 | 2.85 | 7.95 | 8.07 |
| Revenue YoY | — | — | — | — | 47.8% | 11.5% | 61.8% | 0.3% | -35.3% | -14.5% | -28.7% | -9.7% | 44.5% | 5.7% | 2.7% | -8.9% | -23.3% | -24.8% | -20.5% | -19.5% | -11.8% | -3.2% | 34.4% | 49.7% |
| Profit YoY | — | — | — | — | 0.4% | -40.3% | 21.2% | -80.9% | -95.5% | 5.5% | -77.4% | 157.2% | 1921.3% | -0.8% | 126.3% | -61.0% | -71.5% | -95.0% | -91.6% | -80.8% | -102.8% | 525.4% | 755.6% | 1220.8% |
Returns & margins
trailing-twelve-month, per quarter| SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | 22.6% | 17.4% | 16.8% | 8.7% | 10.9% | 15.3% | 14.0% | 16.6% | 14.1% | 11.1% | 7.3% | 3.1% | 2.1% | 0.8% | 2.1% | 5.5% | 8.4% |
| ROCE | — | — | — | — | 30.9% | 24.2% | 21.0% | 11.6% | 14.6% | 19.9% | 19.8% | 23.1% | 17.5% | 14.0% | 9.2% | 4.6% | 3.5% | 2.1% | 3.2% | 6.9% | 10.5% |
| Net margin | 13.2% | 12.1% | 10.6% | 10.0% | 7.6% | 6.4% | 6.7% | 3.9% | 5.1% | 6.6% | 6.5% | 7.7% | 6.9% | 5.7% | 4.1% | 1.8% | 1.3% | 0.5% | 1.2% | 2.8% | 4.2% |
| EBITDA margin | 19.8% | 18.2% | 16.3% | 15.3% | 12.3% | 10.7% | 11.2% | 7.5% | 9.1% | 11.0% | 10.8% | 12.3% | 11.3% | 9.9% | 8.0% | 5.2% | 4.5% | 3.9% | 4.7% | 6.8% | 8.5% |
| Debt / equity | — | — | — | — | 0.08 | 0.08 | 0.19 | 0.19 | 0.13 | 0.13 | 0.03 | 0.03 | 0.15 | 0.15 | 0.21 | 0.21 | 0.19 | 0.19 | 0.32 | 0.32 | 0.24 |
| Interest coverage | 14.51 | 14.66 | 14.32 | 13.76 | 11.37 | 9.74 | 10.35 | 6.92 | 8.97 | 12.07 | 13.88 | 18.55 | 17.55 | 14.22 | 9.16 | 4.34 | 3.49 | 2.06 | 2.98 | 5.27 | 7.24 |
| Asset turnover | — | — | — | — | 2.43 | 2.24 | 1.89 | 1.70 | 1.71 | 1.85 | 1.86 | 1.87 | 1.60 | 1.51 | 1.34 | 1.25 | 1.23 | 1.19 | 1.18 | 1.29 | 1.41 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 12.6 | 12.6 |
| Other equity / reserves | 233.2 | 246.2 | 252.9 | 276.9 | 284.9 | 289.0 | 281.0 | 250.4 | 269.2 |
| Total equity | 246.2 | 259.3 | 265.9 | 289.9 | 297.9 | 302.0 | 294.0 | 263.0 | 281.8 |
| Borrowings | 20.2 | 50.2 | 34.2 | 7.3 | 44.3 | 63.0 | 54.4 | 83.8 | 68.7 |
| Current liabilities | 38.3 | 66.8 | 47.9 | 26.1 | 65.0 | 78.6 | 72.4 | 103.3 | 89.6 |
| Non-current liabilities | 15.8 | 16.4 | 17.1 | 18.3 | 19.8 | 21.2 | 21.9 | 23.7 | 27.0 |
| Total assets | 300.4 | 342.4 | 330.9 | 334.3 | 382.6 | 401.8 | 388.4 | 391.0 | 398.4 |
| Property, plant & equipment | 151.0 | 155.6 | 152.7 | 190.9 | 190.6 | 201.1 | 199.4 | 196.2 | 204.8 |
| Capital work-in-progress | 35.8 | 34.9 | 39.1 | 6.0 | 14.8 | 11.7 | 13.7 | 18.4 | 8.3 |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inventories | 51.5 | 80.0 | 67.7 | 69.7 | 77.4 | 88.3 | 88.3 | 92.2 | 69.9 |
| Receivables | 50.3 | 62.6 | 55.4 | 56.8 | 80.6 | 86.1 | 62.5 | 68.1 | 100.2 |
| Cash & equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 40.5 | 49.6 | 74.5 | -16.8 | 41.6 |
| Cash from investing | -34.2 | -14.5 | -17.6 | -25.5 | -13.7 |
| Cash from financing | -6.3 | -35.1 | -56.9 | 42.3 | -27.9 |
| Capex | 34.6 | 14.7 | 18.1 | 26.1 | 15.3 |
| Free cash flow | 5.9 | 34.9 | 56.4 | -42.9 | 26.3 |
| Dividends paid | 4.6 | 16.9 | 9.8 | 9.8 | 9.8 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Fairchem Organics Limited | 819 | 650.50 | 34.5 | 2.91 | 8.4% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Fairchem Organics Limited?
Fairchem Organics Limited (FAIRCHEMOR) closed at ₹650.50 on NSE on 06 Nov 2026.
What is the market cap of Fairchem Organics Limited?
₹819 crore at the latest close.
What is the P/E ratio of Fairchem Organics Limited?
34.5, on trailing-twelve-month earnings from its filings.
How fast is Fairchem Organics Limited growing?
Fairchem Organics Limited: revenue has compounded at -10.8% a year over three years; net profit at -49.7% a year. Latest-quarter revenue is up 49.7% year on year, profit up 1,220.8%.
How profitable is Fairchem Organics Limited?
On a trailing-twelve-month basis return on equity is 8.4%, return on capital employed 10.5%, operating margin 8.5%, net margin 4.2%.
How much debt does Fairchem Organics Limited have?
Fairchem Organics Limited is lightly geared: debt to equity is 0.24 with borrowings of ₹69 cr against cash of ₹0 cr (balance sheet of 2026-09-30). Operating profit covers interest 7.2 times.
Financials parsed from Fairchem Organics Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from DEC '20, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.