Stox
60
Expleo Solutions Limited
NSE: EXPLEOSOL · Unclassified
₹830.60+0.79%06 Nov 2026
Ask the data
Instant answers about Expleo Solutions Limited — computed from its filings, no language modelMarket cap₹1,289 cr
Current price₹830.60
High / Low₹1,118 / ₹647
P/E8.9
P/B1.66
Book value₹500.2
ROE18.7%
ROCE23.3%
Debt / equity0.00
Dividend yield—
EPS (TTM)₹93.67
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 283 | 269 | 301 | 405 | 903 | 965 | 1,025 | 1,108 |
| EBITDA | 46 | 53 | 52 | 70 | 77 | 200 | 148 | 166 | 170 |
| Operating margin | 16.5% | 18.8% | 19.5% | 23.2% | 19.1% | 22.2% | 15.4% | 16.2% | 15.3% |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 2 |
| Depreciation | 6 | 6 | 6 | 6 | 8 | 28 | 34 | 39 | 28 |
| Profit before tax | 48 | 54 | 54 | 68 | 72 | 186 | 120 | 139 | 163 |
| Tax | 16 | 17 | 14 | 18 | 18 | 52 | 29 | 36 | 39 |
| Net profit | 32 | 36 | 40 | 50 | 54 | 134 | 90 | 103 | 140 |
| EPS ₹ | 29.90 | 33.79 | 38.51 | 49.20 | 52.58 | 86.27 | 58.27 | 66.52 | 79.89 |
| Operating cash flow | — | — | — | — | 38 | 23 | 71 | 179 | 119 |
| Capex | — | — | — | — | 14 | 44 | 17 | 8 | 3 |
| Dividend paid | — | — | — | — | 0 | 0 | 8 | 78 | 0 |
| Total assets | — | — | — | — | — | 730 | 765 | 831 | 929 |
| Equity | — | — | — | — | — | 530 | 611 | 636 | 776 |
Quarterly performance
last 33 quarters · ₹ crore| MAR '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 76 | 71 | 66 | 60 | 66 | 68 | 76 | 76 | 74 | 72 | 79 | 88 | 97 | 106 | 114 | 127 | 131 | 135 | 231 | 225 | 234 | 250 | 255 | 252 | 259 | 258 | 256 | 260 | 283 | 279 | 286 | 292 |
| Operating profit | 12 | 17 | 8 | 13 | 9 | 14 | 12 | 16 | 19 | 18 | 14 | 17 | 15 | 16 | 17 | 25 | 26 | 27 | 31 | 43 | 33 | 34 | 38 | 34 | 39 | 42 | 39 | 40 | 30 | 47 | 46 | 43 | 42 |
| Operating margin | 16.5% | 22.7% | 11.9% | 19.1% | 15.7% | 21.8% | 17.2% | 20.9% | 25.5% | 24.0% | 19.0% | 20.8% | 16.6% | 16.9% | 16.2% | 21.9% | 20.1% | 20.6% | 23.3% | 18.7% | 14.6% | 14.5% | 15.4% | 13.4% | 15.4% | 16.3% | 15.0% | 15.6% | 11.4% | 16.5% | 16.5% | 14.9% | 14.5% |
| Other income | 4 | 5 | 1 | 2 | 2 | 0 | 4 | 3 | 2 | 1 | 5 | 1 | 4 | 1 | 0 | 3 | 1 | 2 | 12 | 4 | 2 | 2 | 11 | 2 | 2 | 13 | 3 | 5 | 7 | 13 | 10 | 13 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 12 | 8 | 8 | 7 | 7 | 6 | 4 |
| Profit before tax | 15 | 21 | 8 | 13 | 10 | 12 | 14 | 17 | 19 | 17 | 17 | 15 | 17 | 15 | 15 | 25 | 23 | 25 | 39 | 39 | 26 | 27 | 41 | 26 | 31 | 44 | 28 | 36 | 28 | 51 | 32 | 51 | 44 |
| Tax | 4 | 7 | 3 | 3 | 3 | 4 | 4 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 7 | 10 | 10 | 6 | 6 | 7 | 10 | 7 | 9 | 9 | 11 | 8 | 12 | 10 | 9 | 10 |
| Net profit | 10 | 13 | 5 | 9 | 7 | 8 | 11 | 14 | 14 | 13 | 13 | 11 | 13 | 11 | 11 | 19 | 17 | 18 | 29 | 29 | 20 | 21 | 34 | 16 | 24 | 36 | 20 | 24 | 20 | 40 | 22 | 49 | 34 |
| EPS ₹ | 9.66 | 12.74 | 4.52 | 8.71 | 6.20 | 8.55 | 9.96 | 13.48 | 13.91 | 12.27 | 12.30 | 10.72 | 12.50 | 10.80 | 11.10 | 18.18 | 16.74 | 17.17 | 28.22 | 18.73 | 13.01 | 13.22 | 21.93 | 10.12 | 15.40 | 22.86 | 12.75 | 15.51 | 13.16 | 25.62 | 14.26 | 26.85 | 22.02 |
| Revenue YoY | — | — | — | -13.4% | — | -13.3% | -3.3% | 15.5% | 26.6% | 12.1% | 5.7% | 4.9% | 16.1% | 31.9% | 46.8% | 43.1% | 44.8% | 35.0% | 27.7% | 103.5% | 76.6% | 78.6% | 85.2% | 10.5% | 12.0% | 10.7% | 2.9% | 0.2% | 3.0% | 9.0% | 8.5% | 11.9% | 12.3% |
| Profit YoY | — | — | — | -10.0% | — | -37.7% | 120.8% | 49.6% | 115.4% | 50.2% | 20.0% | -21.3% | -10.2% | -12.1% | -9.8% | 69.6% | 34.0% | 59.0% | 154.3% | 55.9% | 17.7% | 16.6% | 17.6% | -46.0% | 18.4% | 74.0% | -41.9% | 53.4% | -14.5% | 11.4% | 11.9% | 104.8% | 67.3% |
Earlier results (standalone, Sep '09 – Dec '17)
₹ crore · from BSE, before the NSE XBRL filings beginExpleo Solutions Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | |
|---|---|---|---|---|---|---|---|
| Revenue | 61 | 112 | 158 | 194 | 214 | 264 | 260 |
| Operating profit | 2 | 11 | 23 | 34 | 32 | 48 | 38 |
| Operating margin | 3.1% | 9.4% | 14.5% | 17.3% | 15.0% | 18.3% | 14.7% |
| Other income | 3 | 9 | 6 | 11 | 3 | 6 | 1 |
| Interest | — | — | 1 | 2 | 2 | — | — |
| Depreciation | 3 | 4 | 5 | 6 | 5 | 4 | 5 |
| Profit before tax | — | 16 | 23 | 37 | 28 | 50 | 34 |
| Tax | — | 7 | 7 | 12 | 10 | 18 | 12 |
| Net profit | 2 | 9 | 16 | 25 | 18 | 32 | 22 |
Quarters
| SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 16 | 16 | 18 | 19 | 10 | 15 | 26 | 27 | 27 | 32 | 38 | 41 | 42 | 37 | 43 | 50 | 51 | 50 | 51 | 56 | 54 | 53 | 58 | 66 | 67 | 72 | 73 | 68 | 61 | 58 | 61 | 70 | 70 |
| Operating profit | 4 | 1 | -1 | 2 | 0 | -0 | -0 | 3 | 3 | 1 | 4 | 7 | 5 | 6 | 4 | 9 | 11 | 10 | 3 | 9 | 11 | 9 | 3 | 9 | 13 | 11 | 15 | 14 | 10 | 6 | 8 | 11 | 9 | 9 |
| Operating margin | 19.2% | 6.8% | -8.4% | 11.8% | 2.6% | -4.2% | -1.6% | 9.9% | 10.1% | 4.7% | 12.4% | 18.4% | 13.1% | 14.9% | 11.9% | 22.0% | 21.4% | 20.4% | 6.1% | 17.6% | 18.7% | 17.0% | 6.5% | 14.8% | 19.5% | 16.8% | 21.2% | 19.2% | 14.6% | 10.3% | 13.9% | 18.5% | 12.9% | 12.9% |
| Other income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 3 | 0 | 2 | 0 | 5 | 4 | 1 | 2 | 1 | 0 | 1 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — | 0 | — |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 1 | -2 | 3 | 0 | -0 | — | 2 | 5 | 3 | 6 | 9 | 4 | 7 | 2 | 12 | 13 | 9 | 3 | 8 | 9 | 9 | 2 | 11 | 14 | 10 | 15 | 13 | 9 | 5 | 7 | 12 | 9 | 8 |
| Tax | 1 | 0 | -1 | 1 | 0 | 0 | — | 1 | 2 | 1 | 3 | 3 | 1 | 2 | 0 | 4 | 4 | 3 | 1 | 3 | 3 | 3 | 1 | 4 | 5 | 4 | 5 | 5 | 3 | 2 | 2 | 5 | 4 | 3 |
| Net profit | 3 | 1 | -1 | 2 | 0 | -0 | 0 | 1 | 3 | 2 | 2 | 6 | 3 | 5 | 2 | 8 | 9 | 6 | 2 | 5 | 6 | 6 | 2 | 7 | 9 | 6 | 10 | 8 | 6 | 3 | 5 | 8 | 6 | 5 |
| EPS ₹ | 3.83 | 0.81 | -0.90 | 1.95 | 0.12 | -0.47 | 0.13 | 1.48 | 3.26 | 1.86 | 2.43 | 6.13 | 3.30 | 4.81 | 1.92 | 8.37 | 8.49 | 6.33 | 1.85 | 5.02 | 5.99 | 5.35 | 1.50 | 6.38 | 8.62 | 6.04 | 9.06 | 7.77 | 5.34 | 2.89 | 4.28 | 7.17 | 5.33 | 4.86 |
| Revenue YoY | — | — | — | — | -9.4% | -35.6% | -5.9% | 46.8% | 46.7% | 159.0% | 116.5% | 46.2% | 49.8% | 53.7% | 18.3% | 14.5% | 22.5% | 22.4% | 33.6% | 19.2% | 11.9% | 5.6% | 5.2% | 13.6% | 17.8% | 24.7% | 37.3% | 25.4% | 2.9% | -9.2% | -20.4% | -17.0% | 1.9% | 15.6% |
| Profit YoY | — | — | — | — | -96.4% | -159.5% | — | -24.0% | 2633.3% | — | 1933.3% | 314.1% | 2.4% | 158.8% | -20.5% | 37.4% | 156.5% | 33.1% | -2.6% | -39.0% | -28.2% | -13.8% | -16.9% | 29.6% | 47.0% | 15.3% | 511.5% | 23.9% | -37.4% | -53.1% | -52.1% | -7.2% | -1.8% | 73.3% |
Returns & margins
trailing-twelve-month, per quarter| JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.2% | 28.3% | 17.5% | 18.1% | 17.5% | 18.5% | 14.8% | 15.4% | 16.3% | 14.2% | 16.3% | 15.7% | 14.8% | 15.1% | 17.0% | 18.7% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.3% | 38.4% | 23.9% | 24.5% | 23.6% | 24.0% | 20.0% | 20.8% | 21.7% | 19.8% | 22.4% | 22.0% | 20.8% | 21.3% | 21.2% | 23.3% |
| Net margin | 12.6% | 11.1% | 13.4% | 14.7% | 16.5% | 17.5% | 18.0% | 16.8% | 15.6% | 14.1% | 12.5% | 13.3% | 13.1% | 13.6% | 16.2% | 14.8% | 13.3% | 12.0% | 11.0% | 9.4% | 9.5% | 10.8% | 9.3% | 10.1% | 9.7% | 9.9% | 9.9% | 11.9% | 12.8% |
| EBITDA margin | 17.5% | 17.1% | 18.5% | 19.0% | 21.5% | 22.0% | 22.4% | 22.3% | 19.9% | 18.2% | 17.4% | 18.0% | 18.9% | 19.8% | 21.5% | 20.4% | 18.6% | 17.1% | 15.8% | 14.5% | 14.7% | 15.1% | 15.0% | 15.6% | 14.6% | 14.7% | 15.1% | 14.9% | 15.6% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 729.71 | 75.93 | 60.35 | 49.69 | 47.42 | 62.46 | 68.09 | 66.15 | 67.74 | 83.10 | 86.93 | 95.92 | 98.16 | 88.34 | 107.66 | 108.20 | 84.05 | 69.16 | 57.94 | 46.81 | 47.69 | 47.81 | 42.37 | 42.94 | 42.66 | 50.33 | 57.62 | 73.90 | 65.89 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.26 | 1.34 | 0.86 | 0.99 | 1.13 | 1.29 | 1.26 | 1.30 | 1.16 | 1.17 | 1.23 | 1.24 | 1.15 | 1.18 | 1.19 | 1.23 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 10 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Other equity / reserves | 281 | 515 | 547 | 596 | 655 | 620 | 688 | 761 |
| Total equity | 291 | 530 | 563 | 611 | 671 | 636 | 704 | 776 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current liabilities | 75 | 168 | 137 | 104 | 146 | 144 | 180 | 128 |
| Non-current liabilities | 13 | 32 | 31 | 50 | 59 | 51 | 32 | 24 |
| Total assets | 380 | 730 | 731 | 765 | 876 | 831 | 916 | 929 |
| Property, plant & equipment | 38 | 115 | 108 | 106 | 114 | 101 | 85 | 72 |
| Capital work-in-progress | 0 | 6 | 6 | 5 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 115 | 239 | 285 | 249 | 260 | 222 | 249 | 230 |
| Cash & equivalents | 105 | 153 | 119 | 176 | 274 | 217 | 282 | 354 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 38 | 23 | 71 | 179 | 119 |
| Cash from investing | 15 | -36 | -31 | -53 | 32 |
| Cash from financing | -3 | -7 | -15 | -87 | -9 |
| Capex | 14 | 44 | 17 | 8 | 3 |
| Free cash flow | 24 | -21 | 54 | 172 | 116 |
| Dividends paid | 0 | 0 | 8 | 78 | 0 |
Where the assets sit
Mar '26 · ₹ croreFixed assets (PPE)₹72 cr8%
Receivables₹230 cr25%
Cash & equivalents₹354 cr38%
Other assets₹273 cr29%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Expleo Solutions Limited | 1,289 | 830.60 | 8.9 | 1.66 | 18.7% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-3.7%
6 months-0.6%
1 year-18.5%
3Y CAGR-14.5%
5Y CAGR-5.9%
10Y CAGR+1.5%
50-day avg₹861.42
200-day avg₹834.82
RSI (14)32
FAQs
What is the share price of Expleo Solutions Limited?
Expleo Solutions Limited (EXPLEOSOL) closed at ₹830.60 on NSE on 06 Nov 2026.
What is the market cap of Expleo Solutions Limited?
₹1,289 crore at the latest close.
What is the P/E ratio of Expleo Solutions Limited?
8.9, on trailing-twelve-month earnings from its filings.
How fast is Expleo Solutions Limited growing?
Expleo Solutions Limited: revenue has compounded at 7.0% a year over three years; net profit at 1.6% a year. Latest-quarter revenue is up 12.3% year on year, profit up 67.3%.
How profitable is Expleo Solutions Limited?
On a trailing-twelve-month basis return on equity is 18.7%, return on capital employed 23.3%, operating margin 15.6%, net margin 12.8%.
How much debt does Expleo Solutions Limited have?
Expleo Solutions Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹354 cr (balance sheet of 2026-03-31). Operating profit covers interest 65.9 times.
Financials parsed from Expleo Solutions Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Expleo Solutions Limited · advanced chart