EPACK Durable Limited
NSE: EPACK · Unclassified
Ask the data
Instant answers about EPACK Durable Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 1,420 | 2,171 | 1,894 |
| EBITDA | 116 | 158 | 114 |
| Operating margin | 8.2% | 7.3% | 6.0% |
| Interest | 39 | 54 | 61 |
| Depreciation | 35 | 47 | 54 |
| Profit before tax | 51 | 77 | 15 |
| Tax | 14 | 19 | 6 |
| Net profit | 35 | 55 | 3 |
| EPS ₹ | 4.35 | 5.75 | 0.34 |
| Operating cash flow | 257 | 31 | -140 |
| Capex | 157 | 115 | 316 |
| Dividend paid | 0 | 0 | 0 |
| Total assets | 1,768 | 2,013 | 2,506 |
| Equity | 892 | 952 | 960 |
Quarterly performance
last 12 quarters · ₹ crore| DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 526 | 774 | 377 | 377 | 643 | 662 | 213 | 428 | 591 | 886 | 439 |
| Operating profit | 24 | 55 | 52 | 10 | 24 | 72 | 55 | 1 | 32 | 26 | 55 | 7 |
| Operating margin | 8.5% | 10.5% | 6.7% | 2.5% | 6.4% | 11.2% | 8.2% | 0.3% | 7.4% | 4.4% | 6.2% | 1.6% |
| Other income | 2 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 3 | 3 | 2 | 2 |
| Interest | 10 | 11 | 14 | 14 | 12 | 14 | 16 | 20 | 13 | 11 | 20 | 20 |
| Depreciation | 9 | 11 | 11 | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 17 | 18 |
| Profit before tax | 7 | 39 | 32 | -11 | 4 | 51 | 32 | -27 | 7 | 3 | 20 | -29 |
| Tax | 2 | 11 | 9 | -3 | 1 | 13 | 9 | -6 | 2 | 1 | 6 | -8 |
| Net profit | 5 | 28 | 23 | -8 | 3 | 38 | 23 | -22 | 3 | 0 | 12 | -25 |
| EPS ₹ | 0.62 | 3.08 | 2.44 | -0.89 | 0.26 | 3.93 | 2.39 | -2.32 | 0.27 | 0.00 | 1.23 | -2.60 |
| Revenue YoY | — | — | — | — | 35.0% | 22.4% | -14.4% | -43.4% | 13.5% | -8.1% | 33.8% | 106.0% |
| Profit YoY | — | — | — | — | -48.7% | 35.5% | -2.2% | — | 3.2% | -99.9% | -48.4% | — |
Returns & margins
trailing-twelve-month, per quarter| SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE | 5.2% | 5.0% | 5.8% | 5.7% | 4.3% | 4.3% | 0.3% | -0.8% | -1.1% |
| ROCE | 8.7% | 8.7% | 9.9% | 10.0% | 7.5% | 7.7% | 4.6% | 4.1% | 3.9% |
| Net margin | 2.4% | 2.2% | 2.5% | 2.7% | 2.2% | 2.1% | 0.2% | -0.4% | -0.5% |
| EBITDA margin | 7.2% | 6.9% | 7.3% | 7.8% | 8.0% | 8.2% | 6.0% | 5.3% | 5.1% |
| Debt / equity | 0.48 | 0.48 | 0.39 | 0.39 | 0.72 | 0.72 | 0.74 | 0.74 | 0.82 |
| Interest coverage | 2.39 | 2.26 | 2.44 | 2.37 | 1.97 | 2.00 | 1.25 | 1.05 | 1.02 |
| Asset turnover | 1.10 | 1.15 | 1.08 | 1.02 | 0.94 | 0.97 | 0.76 | 0.85 | 1.00 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|
| Share capital | 96 | 96 | 96 | 96 | 96 | 96 |
| Other equity / reserves | 796 | 815 | 856 | 861 | 864 | 852 |
| Total equity | 892 | 911 | 952 | 957 | 960 | 948 |
| Borrowings | 331 | 434 | 370 | 689 | 707 | 775 |
| Current liabilities | 753 | 767 | 973 | 878 | 1,318 | 1,083 |
| Non-current liabilities | 123 | 105 | 88 | 181 | 228 | 312 |
| Total assets | 1,768 | 1,784 | 2,013 | 2,016 | 2,506 | 2,343 |
| Property, plant & equipment | 678 | 673 | 690 | 744 | 908 | 960 |
| Capital work-in-progress | 27 | 31 | 58 | 149 | 89 | 118 |
| Investments | 9 | 22 | 20 | 18 | 12 | 7 |
| Inventories | 378 | 299 | 581 | 507 | 837 | 714 |
| Receivables | 212 | 352 | 298 | 265 | 352 | 319 |
| Cash & equivalents | 107 | 11 | 14 | 12 | 16 | 1 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 257 | 31 | -140 |
| Cash from investing | -377 | -95 | -113 |
| Cash from financing | 167 | -29 | 254 |
| Capex | 157 | 115 | 316 |
| Free cash flow | 100 | -83 | -455 |
| Dividends paid | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| EPACK Durable Limited | 1,493 | 155.07 | — | 1.58 | -1.1% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of EPACK Durable Limited?
EPACK Durable Limited (EPACK) closed at ₹155.07 on NSE on 06 Nov 2026.
What is the market cap of EPACK Durable Limited?
₹1,493 crore at the latest close.
How fast is EPACK Durable Limited growing?
EPACK Durable Limited: Latest-quarter revenue is up 106.0% year on year.
How profitable is EPACK Durable Limited?
On a trailing-twelve-month basis return on equity is -1.1%, return on capital employed 3.9%, operating margin 5.1%, net margin -0.5%.
How much debt does EPACK Durable Limited have?
EPACK Durable Limited is moderately geared: debt to equity is 0.82 with borrowings of ₹775 cr against cash of ₹1 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.0 times.
Financials parsed from EPACK Durable Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '23, annual from FY24, balance sheet from Mar '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.