Emami Paper Mills Limited
NSE: EMAMIPAP · Unclassified
Ask the data
Instant answers about Emami Paper Mills Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 506 | 547 | 521 | 539 | 1,138 | 1,355 | 1,522 | 1,515 | 1,216 | 1,958 | 2,308 | 1,994 | 1,928 | 1,907 |
| EBITDA | 64 | 72 | 70 | 52 | 47 | 126 | 129 | 219 | 209 | 193 | 314 | 222 | 236 | 142 | 196 |
| Operating margin | 13.1% | 14.2% | 12.9% | 10.0% | 8.8% | 11.1% | 9.5% | 14.4% | 13.8% | 15.9% | 16.0% | 9.6% | 11.9% | 7.4% | 10.3% |
| Interest | 28 | 38 | 19 | 15 | 16 | 57 | 68 | 101 | 117 | 95 | 82 | 63 | 67 | 61 | 68 |
| Depreciation | 28 | 30 | 32 | 27 | 27 | 55 | 64 | 69 | 73 | 72 | 74 | 68 | 60 | 52 | 55 |
| Profit before tax | 12 | 13 | 23 | 17 | 11 | 33 | 24 | 66 | -5 | 103 | 153 | 93 | 112 | 33 | 93 |
| Tax | 3 | 1 | 5 | 5 | -17 | 7 | 8 | 22 | 6 | 52 | 39 | 24 | 28 | 7 | 32 |
| Net profit | 8 | 12 | 19 | 12 | 28 | 26 | 16 | 44 | -10 | 51 | 115 | 69 | 84 | 26 | 61 |
| EPS ₹ | — | — | — | — | — | — | — | — | -1.73 | 8.43 | 18.17 | 10.62 | 13.12 | 3.49 | 9.34 |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — | 329 | 32 | 351 | 44 | 197 |
| Capex | — | — | — | — | — | — | — | — | — | — | 35 | 26 | 20 | 20 | 30 |
| Dividend paid | — | — | — | — | — | — | — | — | — | — | 10 | 15 | 15 | 15 | 15 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | 1,976 | 1,714 | 1,817 | 1,822 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 699 | 774 | 678 | 575 |
Quarterly performance
last 65 quarters · ₹ crore| MAR '10† | JUN '10† | SEP '10† | DEC '10† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 103 | 108 | 102 | 122 | 127 | 123 | 117 | 113 | 122 | 129 | 142 | 121 | 138 | 146 | 141 | 130 | 132 | 131 | 127 | 127 | 136 | 133 | 143 | 253 | 305 | 280 | 301 | 278 | 314 | 365 | 398 | 382 | 408 | 373 | 359 | 354 | 373 | 400 | 375 | 206 | 285 | 314 | 411 | 429 | 441 | 519 | 569 | 598 | 612 | 533 | 519 | 437 | 494 | 484 | 504 | 495 | 454 | 475 | 460 | 451 | 500 | 496 | 560 | 590 |
| Operating profit | 16 | 16 | 18 | 16 | 20 | 16 | 17 | 11 | 16 | 18 | 19 | 19 | 19 | 18 | 20 | 13 | 15 | 11 | 12 | 13 | 13 | 10 | 9 | 15 | 37 | 42 | 32 | 16 | 29 | 26 | 32 | 42 | 60 | 61 | 49 | 50 | 44 | 42 | 67 | 42 | 34 | 47 | 44 | 68 | 81 | 67 | 71 | 95 | 104 | 65 | 19 | 33 | 52 | 81 | 70 | 44 | 37 | 29 | 31 | 38 | 36 | 60 | 62 | 83 | 93 |
| Operating margin | 14.9% | 15.4% | 16.8% | 15.3% | 16.5% | 12.9% | 13.5% | 9.2% | 14.3% | 14.9% | 14.4% | 13.3% | 15.8% | 13.2% | 13.9% | 9.0% | 11.4% | 8.7% | 9.4% | 10.6% | 10.3% | 7.7% | 6.4% | 10.6% | 14.6% | 13.6% | 11.4% | 5.4% | 10.5% | 8.4% | 8.6% | 10.5% | 15.6% | 14.9% | 13.1% | 13.9% | 12.3% | 11.3% | 16.8% | 11.3% | 16.7% | 16.4% | 14.2% | 16.4% | 18.9% | 15.2% | 13.7% | 16.7% | 17.4% | 10.6% | 3.6% | 6.5% | 11.9% | 16.4% | 14.5% | 8.7% | 7.5% | 6.4% | 6.6% | 8.2% | 8.0% | 12.0% | 12.5% | 14.8% | 15.8% |
| Other income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 14 | 3 | 4 | 19 | 2 | 5 | 4 | 4 | 4 | 3 | 6 | 7 | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 1 | 14 | 0 | 1 |
| Interest | 4 | 5 | 5 | 6 | 5 | 6 | 7 | 11 | 11 | 10 | 11 | 6 | 3 | 2 | 4 | 10 | 3 | 3 | 4 | 6 | 4 | 4 | 3 | 6 | 13 | 13 | 15 | 16 | 14 | 15 | 17 | 22 | 18 | 23 | 27 | 33 | 26 | 26 | 24 | 40 | 27 | 24 | 23 | 21 | 20 | 19 | 23 | 20 | 16 | 14 | 18 | 19 | 17 | 16 | 16 | 15 | 15 | 16 | 16 | 17 | 17 | 18 | 16 | 17 | 20 |
| Depreciation | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 8 | 8 | 9 | 6 | 6 | 6 | 9 | 7 | 7 | 7 | 7 | 13 | 14 | 14 | 14 | 14 | 15 | 14 | 21 | 17 | 17 | 17 | 18 | 17 | 18 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 21 | 16 | 17 | 17 | 14 | 12 | 13 | 21 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 13 | 14 |
| Profit before tax | 4 | 4 | 6 | 4 | 9 | 5 | 4 | -5 | 1 | 3 | 3 | 6 | 9 | 10 | 10 | -5 | 7 | 5 | 4 | 1 | 5 | 1 | 1 | 4 | 12 | 16 | 5 | 0 | 4 | 1 | 19 | 0 | 30 | 25 | 9 | 3 | 3 | 4 | 31 | -43 | -11 | 6 | 5 | 102 | 44 | 31 | 31 | 48 | 72 | 35 | -16 | 2 | 22 | 53 | 35 | 17 | 10 | 2 | 4 | 9 | 10 | 26 | 47 | 53 | 61 |
| Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | -0 | 2 | 3 | 3 | -4 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | -20 | 4 | 3 | 2 | -1 | 1 | 0 | 7 | -1 | 9 | 8 | 3 | 2 | 2 | 3 | 13 | -12 | -4 | -2 | 2 | 55 | 12 | 8 | 8 | 11 | 18 | 10 | -4 | 0 | 6 | 13 | 8 | 5 | 3 | 0 | 0 | 3 | 3 | 9 | 16 | 15 | 17 |
| Net profit | 2 | 3 | 5 | 3 | 8 | 4 | 3 | -7 | 1 | 3 | 3 | 6 | 6 | 6 | 7 | -1 | 6 | 4 | 3 | -1 | 4 | 0 | 0 | 23 | 8 | 14 | 3 | 1 | 3 | 1 | 13 | 1 | 21 | 17 | 6 | 1 | 1 | 1 | 18 | -31 | -7 | 8 | 3 | 47 | 32 | 23 | 23 | 37 | 54 | 25 | -11 | 1 | 16 | 39 | 27 | 13 | 8 | 2 | 4 | 6 | 7 | 17 | 32 | 39 | 44 |
| EPS ₹ | 0.40 | 0.53 | 0.85 | 0.47 | 1.36 | 0.65 | 0.50 | -1.14 | 0.11 | 0.46 | 0.41 | 0.92 | 1.07 | 0.86 | 0.97 | -0.30 | 0.78 | 0.44 | 0.31 | -0.37 | 0.35 | -0.18 | -0.16 | 3.63 | 1.07 | 2.00 | 0.24 | — | 0.18 | — | 1.83 | 0.13 | 3.41 | 2.78 | 0.95 | 0.13 | 0.17 | 0.18 | 3.06 | -5.13 | -1.20 | 1.34 | 0.48 | 7.81 | 5.09 | 3.58 | 3.64 | 5.86 | 8.72 | 3.94 | -2.07 | 0.02 | 2.51 | 6.30 | 4.29 | 1.91 | 1.05 | 0.08 | 0.45 | 0.84 | 1.02 | 2.47 | 5.01 | 6.21 | 7.18 |
| Revenue YoY | — | — | — | — | 18.6% | 18.0% | 20.4% | — | -7.2% | -4.4% | 4.6% | 21.2% | 6.4% | 13.6% | 13.6% | -0.4% | 8.2% | -4.5% | -10.6% | -9.7% | -2.6% | 2.8% | 1.5% | 12.2% | 99.1% | 124.3% | 110.7% | 110.3% | 10.1% | 3.2% | 30.2% | 32.1% | 37.4% | 29.6% | 2.2% | -9.7% | -7.4% | -8.4% | 7.4% | 4.3% | -41.8% | -23.6% | -21.6% | 9.8% | 108.2% | 54.8% | 65.3% | 38.3% | 39.4% | 38.7% | -6.3% | -13.3% | -28.7% | — | -9.1% | -2.9% | 13.4% | -7.9% | -2.0% | -8.7% | -9.0% | 10.2% | 4.5% | 21.8% | 30.9% |
| Profit YoY | — | — | — | — | 154.2% | -23.0% | 8.2% | — | -91.6% | -29.4% | -17.7% | — | 840.6% | 127.6% | 166.9% | -116.7% | -12.3% | -40.0% | -50.1% | — | -36.7% | -89.2% | -85.0% | — | 121.7% | 3219.5% | 492.0% | -94.0% | -67.7% | -96.3% | 323.0% | -45.0% | 700.0% | 3194.1% | -54.2% | 3.9% | -95.1% | -93.5% | 222.9% | -3981.2% | -820.8% | 645.9% | -84.2% | — | — | 181.8% | 692.5% | -22.4% | 68.8% | 9.3% | -130.7% | -97.5% | -34.5% | — | — | 862.4% | -53.7% | -95.7% | -85.6% | -50.7% | -13.3% | 899.4% | 703.6% | 511.9% | 575.2% |
Returns & margins
trailing-twelve-month, per quarter| DEC '10 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.2% | 6.4% | 10.9% | 12.4% | 10.8% | 6.1% | 3.8% | 2.9% | 3.2% | 5.8% | 10.7% | 16.3% | 25.8% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.6% | 9.2% | 13.0% | 13.8% | 13.2% | 9.4% | 6.5% | 6.1% | 6.6% | 8.5% | 11.6% | 14.7% | 17.9% |
| Net margin | 3.2% | 1.7% | 0.2% | -0.1% | -0.2% | 2.3% | 3.4% | 3.9% | 4.6% | 3.4% | 3.2% | 2.8% | 2.2% | 2.3% | 1.9% | 1.3% | 0.7% | 5.2% | 4.9% | 5.5% | 4.9% | 2.3% | 1.8% | 0.6% | 1.4% | 1.2% | 2.4% | 3.3% | 2.8% | 2.9% | 1.6% | 0.6% | 1.4% | -0.7% | -1.4% | -0.9% | -2.3% | 4.2% | 6.3% | 6.6% | 7.0% | 5.9% | 6.4% | 6.0% | 2.3% | 4.4% | 5.0% | 4.4% | 2.5% | 1.3% | 1.0% | 1.0% | 1.8% | 3.2% | 4.7% | 6.1% |
| EBITDA margin | 15.6% | 13.1% | 12.5% | 13.0% | 13.2% | 14.2% | 14.5% | 14.1% | 14.0% | 12.9% | 11.9% | 10.8% | 9.6% | 10.0% | 9.7% | 9.5% | 8.7% | 8.8% | 10.7% | 12.2% | 12.8% | 11.1% | 10.2% | 8.8% | 8.2% | 9.5% | 10.9% | 12.5% | 13.5% | 14.4% | 13.6% | 12.6% | 13.6% | 13.0% | 13.7% | 15.1% | 14.3% | 15.9% | 16.7% | 16.3% | 15.9% | 16.0% | 15.8% | 14.6% | 9.3% | 12.2% | 12.9% | 11.7% | 9.3% | 7.3% | 7.2% | 7.3% | 8.8% | 10.3% | 12.0% | 13.9% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.93 | 0.99 | 0.78 | 0.78 | 0.66 | 0.66 | 1.14 | 1.14 | 1.39 | 1.39 | 1.42 | 1.42 | 1.83 |
| Interest coverage | 1.93 | 1.42 | 1.11 | 1.06 | 1.04 | 1.33 | 1.69 | 2.22 | 3.22 | 2.22 | 2.15 | 1.84 | 1.56 | 2.15 | 1.91 | 1.64 | 1.50 | 1.67 | 1.71 | 1.97 | 1.78 | 1.58 | 1.43 | 1.16 | 1.39 | 1.35 | 1.69 | 1.93 | 1.71 | 1.66 | 1.37 | 1.17 | 1.38 | 0.96 | 0.84 | 0.86 | 0.62 | 2.08 | 2.79 | 3.18 | 3.49 | 2.86 | 3.31 | 3.54 | 1.88 | 2.67 | 3.02 | 2.91 | 2.07 | 1.55 | 1.40 | 1.38 | 1.73 | 2.38 | 3.02 | 3.68 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.26 | 1.10 | 1.13 | 1.12 | 1.06 | 1.04 | 1.06 | 1.04 | 0.99 | 1.01 | 1.05 | 1.10 | 1.13 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Other equity / reserves | 710 | 687 | 705 | 762 | 796 | 666 | 570 | 563 | 498 |
| Total equity | 722 | 699 | 717 | 774 | 808 | 678 | 582 | 575 | 510 |
| Borrowings | 672 | 858 | 708 | 606 | 530 | 769 | 806 | 817 | 932 |
| Current liabilities | 624 | 843 | 687 | 544 | 667 | 651 | 750 | 663 | 720 |
| Non-current liabilities | 470 | 435 | 394 | 397 | 396 | 489 | 533 | 584 | 662 |
| Total assets | 1,817 | 1,976 | 1,798 | 1,714 | 1,871 | 1,817 | 1,865 | 1,822 | 1,892 |
| Property, plant & equipment | 1,164 | 1,144 | 1,119 | 1,082 | 1,073 | 1,057 | 1,052 | 1,028 | 1,012 |
| Capital work-in-progress | 5 | 4 | 10 | 10 | 4 | 4 | 2 | 5 | 12 |
| Investments | 54 | 39 | 55 | 45 | 76 | 59 | 56 | 39 | 38 |
| Inventories | 261 | 409 | 285 | 247 | 320 | 369 | 418 | 388 | 431 |
| Receivables | 210 | 263 | 239 | 261 | 281 | 253 | 267 | 274 | 343 |
| Cash & equivalents | 0 | 0 | 0 | 5 | 3 | 0 | 0 | 0 | 0 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 329 | 32 | 351 | 44 | 197 |
| Cash from investing | -34 | -24 | -10 | -17 | -26 |
| Cash from financing | -307 | -9 | -336 | -32 | -172 |
| Capex | 35 | 26 | 20 | 20 | 30 |
| Free cash flow | 294 | 6 | 332 | 23 | 168 |
| Dividends paid | 10 | 15 | 15 | 15 | 15 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Emami Paper Mills Limited | 695 | 114.81 | 5.3 | 1.36 | 25.8% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Emami Paper Mills Limited?
Emami Paper Mills Limited (EMAMIPAP) closed at ₹114.81 on NSE on 06 Nov 2026.
What is the market cap of Emami Paper Mills Limited?
₹695 crore at the latest close.
What is the P/E ratio of Emami Paper Mills Limited?
5.3, on trailing-twelve-month earnings from its filings.
How fast is Emami Paper Mills Limited growing?
Emami Paper Mills Limited: revenue has compounded at -6.2% a year over three years; net profit at -3.9% a year. Latest-quarter revenue is up 30.9% year on year, profit up 575.2%.
How profitable is Emami Paper Mills Limited?
On a trailing-twelve-month basis return on equity is 25.8%, return on capital employed 17.9%, operating margin 13.9%, net margin 6.1%.
How much debt does Emami Paper Mills Limited have?
Emami Paper Mills Limited is highly geared: debt to equity is 1.83 with borrowings of ₹932 cr against cash of ₹0 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.7 times.
Financials parsed from Emami Paper Mills Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from MAR '10, annual from FY12, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before JUN '19 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.