StoxGud Sign in
70

Emami Ltd.

NSE: EMAMILTD · Fast Moving Consumer Goods

₹387.20-0.22%06 Nov 2026

Ask the data

Instant answers about Emami Ltd. — computed from its filings, no language model
Market cap₹16,901 cr
Current price₹387.20
High / Low₹546 / ₹360
P/E22.7
P/B5.78
Book value₹67.0
ROE25.4%
ROCE29.6%
Debt / equity0.06
Dividend yield3.10%
EPS (TTM)₹17.05
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 8 periods
FY18FY20FY21FY22FY23FY24FY25FY26
Revenue2,5412,6552,8813,1923,4063,5783,8093,780
EBITDA7196918839528639501,025964
Operating margin28.3%26.0%30.7%29.8%25.3%26.5%26.9%25.5%
Interest3421135710911
Depreciation311336367335247186178177
Profit before tax394380573688677795906850
Tax8671114-14942679171
Net profit307303455839640724806775
EPS ₹13.536.6710.2318.8814.5016.5518.4817.76
Operating cash flow———644749779896801
Capex———48440414538
Dividend paid———356353349349524
Total assets2,8012,6782,520—3,1103,2803,5343,836
Equity2,0141,8241,763—2,3032,4472,6952,924

Quarterly performance

last 32 quarters · ₹ crore
showing latest 8 of 32 periods
MAR '18SEP '18DEC '18JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26*
Revenue6176288116496608135334817359347316617899727708149838368268659968919068911,0499639047991,1529251,0391,088
Operating profit17318926713419326499123257340163170277342164195294200190234315211217250339219214179384187226222
Operating margin28.1%30.2%32.9%20.7%29.2%32.5%18.5%25.5%35.0%36.4%22.3%25.7%35.1%35.1%21.3%24.0%29.9%23.9%23.0%27.0%31.6%23.7%23.9%28.1%32.3%22.8%23.7%22.4%33.4%20.2%21.8%20.4%
Other income23611161614789461138173042714811171110221521222119231823
Interest74649525215112222122332223233366
Depreciation81817984828685751159483838484834847644646464844454644444545424345
Profit before tax881071775811818618501482541229723027298188252148150196277171180225306194189152345164196194
Tax272439182140-79284433174149-256519613161522289223223226215648
Net profit6083138399614423401182098878185220356184237144138178258149153213279162164148319143137144
EPS ₹2.651.823.030.862.123.180.510.882.664.701.971.754.174.948.034.175.373.273.134.095.923.413.504.876.393.723.763.407.323.283.153.30
Revenue YoY————5.1%0.2%—-25.8%11.3%14.9%37.2%37.3%7.4%4.1%5.4%3.2%1.1%8.5%—6.3%1.4%6.6%9.7%3.0%5.3%8.1%-0.2%-10.3%9.8%-3.9%14.9%36.2%
Profit YoY————16.1%4.9%—0.9%23.4%44.7%275.6%96.4%56.5%5.3%305.7%-0.6%7.8%-59.4%—-3.1%9.0%3.1%10.8%19.1%8.0%8.9%7.6%-30.2%14.5%-11.7%-16.4%-2.8%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Emami Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue6519141,2191,4071,6271,7052,0092,3922,341
Operating profit118292353375449491496441477
Operating margin18.2%31.9%29.0%26.7%27.6%28.8%24.7%18.4%20.4%
Other income4419335762963745
Interest363212126455458
Depreciation710211612112394314243
Profit before tax80157267296377452555382422
Tax1229403953541055476
Net profit67128227257324398450328346

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue104196179123122221185149155339271231262394331287297446377331344529423371374550410442444627496542520732598593537682528499579716
Operating profit154846171745401824109141678612378637414594728816812192109175115701101871288480181967711018910116188246
Operating margin14.9%24.3%25.6%13.6%13.9%20.2%21.7%11.9%15.6%32.0%52.2%29.1%32.6%31.2%23.4%22.0%24.8%32.4%24.9%21.8%25.6%31.8%28.6%24.7%29.2%31.8%28.1%15.9%24.8%29.9%25.8%15.4%15.3%24.7%16.1%13.0%20.4%27.7%19.2%3.2%32.4%34.4%
Other income0-021112010216473921915121019151613182112342919766425881366
Interest23732111913874132542424010111111214191713121613178109
Depreciation122222222118729292928303030313031313131311517489108991610101013146060
Profit before tax124239131433203139051416510062415512180536914610975941711118711320914690591617259109174807123182
Tax154124512151138181015191438231891830-4212447143133081020341111933
Net profit11373511122916210764037578252405010166496012391667614111566891621328747130644988140696104149
EPS ₹1.706.015.621.801.944.612.500.321.4110.015.314.923.745.423.412.633.316.704.343.273.988.126.022.913.356.225.082.903.937.165.833.822.065.742.812.173.906.173.020.284.586.57
Revenue YoY————18.0%13.0%3.1%21.4%26.6%53.3%46.7%55.2%69.7%16.2%22.1%24.2%13.2%13.2%13.9%15.2%15.7%18.6%12.3%11.9%8.9%3.9%-3.1%19.3%18.6%14.0%20.9%22.5%17.1%16.8%20.6%9.6%3.3%-6.8%-11.7%-15.9%7.7%4.9%
Profit YoY————14.1%-23.4%-55.6%-82.1%-15.4%164.5%158.8%1761.0%456.0%8.3%28.6%7.0%-11.7%23.6%27.1%24.1%20.6%21.3%38.9%33.5%25.9%14.8%26.4%-0.4%17.4%15.1%14.9%32.0%-47.6%-19.7%-51.8%-43.4%89.5%7.4%7.6%-87.2%17.5%6.4%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 23 periods
MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROE16.6%16.6%17.9%21.4%25.8%28.0%31.8%32.4%47.6%30.5%29.0%29.9%29.6%30.2%29.4%30.2%29.9%30.4%25.7%27.1%26.5%25.6%25.4%
ROCE19.7%19.3%20.5%23.6%31.6%33.9%38.3%39.3%37.8%31.4%30.3%31.3%32.0%33.2%32.3%33.3%33.2%33.5%28.6%30.0%28.3%28.6%29.6%
Net margin11.4%12.2%12.7%14.6%15.8%16.1%18.0%18.1%26.3%20.3%19.9%20.4%20.2%20.2%21.0%21.2%21.2%21.5%20.3%20.8%20.5%19.1%17.7%
EBITDA margin26.0%27.3%29.0%30.5%30.7%30.4%30.5%30.2%29.8%25.4%26.2%26.6%26.5%26.7%26.9%27.2%26.9%26.9%25.6%26.1%25.5%24.9%24.2%
Debt / equity0.120.120.120.120.050.050.050.050.050.030.040.040.030.030.020.020.020.020.010.010.040.040.06
Interest coverage19.0718.4228.6643.8344.1968.2994.5091.39138.41105.85100.1992.1480.6184.3286.5294.4597.9795.1485.0282.7877.3860.9351.65
Asset turnover0.990.930.961.001.141.211.241.251.271.111.061.061.091.121.031.041.081.081.011.040.991.020.94

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 17 periods
MAR '14‡MAR '15‡MAR '16‡MAR '17‡MAR '18‡MAR '19‡MAR '20‡MAR '21‡SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital2323232323454544444444444444444444
Other equity / reserves9321,2311,5891,7321,9912,0311,7781,7182,2882,2592,3622,4032,5852,6512,8872,8802,882
Total equity9551,2531,6121,7552,0142,0761,8241,7632,3332,3032,4062,4472,6292,6952,9312,9242,925
Borrowings22196711733261102109279748566486242122175
Current liabilities————————7527248247599037796798381,050
Non-current liabilities————————7973796363616376512
Total assets1,3021,6762,6922,6032,8012,8222,6782,5203,1733,1103,3193,2803,5943,5343,6713,8364,485
Property, plant & equipment——414697745749768714675649601581554545524529655
Capital work-in-progress1226621323357646379131812
Investments296501471281462490107333293434442624676858834502
Inventories141127151179194222245300378328361323353308408400533
Receivables7910213197156216308232350415480494487451372343426
Cash & equivalents2703541082816116112038478453691057317747

Cash flow

annual · ₹ crore · line = free cash flow
showing latest 5 of 13 periods
FY14‡FY15‡FY16‡FY17‡FY18‡FY19‡FY20‡FY21‡FY22FY23FY24FY25FY26
Cash from operations428534562588554531531644644749779896801
Cash from investing-142-234-1,306-279-23-228-228-235-235-113-205-340-181
Cash from financing-301-215502-324-428-405-405-402-402-608-563-500-554
Capex651101,81612413915915948448440414538
Free cash flow363424-1,255464415372372160160708738851763
Dividends paid18918168119159363363356356353349349524

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹655 cr15%
CWIP
₹2 cr0%
Investments
₹502 cr11%
Inventories
₹533 cr12%
Receivables
₹426 cr9%
Cash & equivalents
₹47 cr1%
Other assets
₹2,320 cr52%

Peer comparison

largest in Fast Moving Consumer Goods · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Hindustan Unilever Ltd.4,69,6241,998.4031.29.6230.8%
ITC Ltd.3,54,801283.1518.84.9726.4%
Nestle India Ltd.2,47,2291,282.10244.942.8017.5%
Varun Beverages Ltd.1,48,153438.0042.76.8116.0%
Marico Ltd.1,16,708897.7557.824.6542.6%
Britannia Industries Ltd.1,15,2714,785.0043.227.1362.9%
Tata Consumer Products Ltd.1,07,5111,086.3063.24.867.7%
United Spirits Ltd.1,02,8051,418.0055.611.3420.4%
Godrej Consumer Products Ltd.87,083851.0041.26.9016.8%
Dabur India Ltd.67,474380.3533.35.8717.6%
Emami Ltd.16,901387.2022.75.7825.4%

StoxGud checklist: Bullish setup · 7/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+3.1%
6 months-14.8%
1 year-28.8%
3Y CAGR-9.3%
5Y CAGR-7.1%
10Y CAGR-4.1%
50-day avg₹375.79
200-day avg₹418.01
RSI (14)59

Compare Emami Ltd. with

FAQs

What is the share price of Emami Ltd.?

Emami Ltd. (EMAMILTD) closed at ₹387.20 on NSE on 06 Nov 2026.

What is the market cap of Emami Ltd.?

₹16,901 crore at the latest close.

What is the P/E ratio of Emami Ltd.?

22.7, on trailing-twelve-month earnings from its filings.

How fast is Emami Ltd. growing?

Emami Ltd.: revenue has compounded at 3.5% a year over three years; net profit at 6.6% a year. Latest-quarter revenue is up 36.2% year on year, profit down 2.8%.

How profitable is Emami Ltd.?

On a trailing-twelve-month basis return on equity is 25.4%, return on capital employed 29.6%, operating margin 24.2%, net margin 17.7%.

How much debt does Emami Ltd. have?

Emami Ltd. is lightly geared: debt to equity is 0.06 with borrowings of ₹175 cr against cash of ₹47 cr (balance sheet of 2026-09-30). Operating profit covers interest 51.6 times.

Financials parsed from Emami Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.