Elgi Rubber Company Limited
NSE: ELGIRUBCO · Unclassified
Ask the data
Instant answers about Elgi Rubber Company Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 379.1 | 366.8 | 343.1 | 389.6 | 394.5 | 386.4 | 383.9 | 366.5 |
| EBITDA | 17.8 | -2.4 | 19.7 | 5.5 | 16.8 | 24.9 | 6.5 | -61.6 |
| Operating margin | 4.7% | -0.6% | 5.7% | 1.4% | 4.2% | 6.4% | 1.7% | -16.8% |
| Interest | 17.0 | 19.4 | 15.5 | 15.6 | 23.3 | 25.4 | 25.6 | 31.9 |
| Depreciation | 18.0 | 16.8 | 16.6 | 18.1 | 16.3 | 19.1 | 18.3 | 17.9 |
| Profit before tax | -4.6 | -14.5 | 3.2 | -15.6 | 10.1 | 13.7 | -4.5 | -241.1 |
| Tax | 1.0 | 0.7 | 2.1 | 0.8 | 3.3 | 2.0 | -0.1 | -0.8 |
| Net profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 | -4.4 | -240.2 |
| EPS ₹ | -1.13 | -3.04 | 0.22 | -3.27 | 1.35 | 2.33 | -0.87 | -48.00 |
| Operating cash flow | — | — | — | 9.5 | 26.8 | 6.0 | -8.1 | -11.5 |
| Capex | — | — | — | 12.2 | 48.3 | 24.8 | 22.4 | 6.5 |
| Dividend paid | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | — | — | — | 533.0 | 566.0 | 520.2 | 434.1 |
| Equity | — | — | — | — | 184.0 | 189.7 | 179.1 | 75.7 |
Quarterly performance
last 31 quarters · ₹ crore| MAR '18 | SEP '18 | DEC '18 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105.5 | 96.1 | 104.3 | 96.2 | 84.9 | 92.9 | 61.6 | 91.8 | 96.3 | 92.2 | 78.4 | 94.5 | 100.5 | 116.2 | 97.5 | 96.8 | 103.7 | 96.4 | 95.3 | 101.3 | 94.7 | 95.1 | 96.5 | 98.7 | 91.5 | 97.2 | 85.6 | 94.5 | 100.1 | 86.3 | 70.1 |
| Operating profit | 13.9 | 0.5 | 4.0 | -1.9 | 5.3 | -6.3 | -3.0 | 10.4 | 14.6 | 2.8 | 0.4 | 1.5 | 2.1 | 1.5 | -2.0 | 4.6 | 10.8 | 3.4 | 5.9 | 12.5 | 4.5 | 2.0 | 4.8 | 6.1 | 10.2 | -14.6 | 1.6 | 1.7 | -23.5 | -41.4 | 2.6 |
| Operating margin | 13.2% | 0.5% | 3.8% | -2.0% | 6.2% | -6.8% | -4.8% | 11.4% | 15.1% | 3.0% | 0.5% | 1.6% | 2.1% | 1.3% | -2.0% | 4.7% | 10.4% | 3.5% | 6.2% | 12.4% | 4.8% | 2.1% | 5.0% | 6.2% | 11.1% | -15.0% | 1.8% | 1.8% | -23.5% | -48.0% | 3.7% |
| Other income | -1.1 | 4.8 | 3.8 | 8.3 | -1.2 | 5.4 | 1.0 | 0.2 | 4.5 | 3.6 | 3.7 | 3.8 | 7.5 | 5.8 | 10.0 | 10.0 | 7.9 | -2.8 | 10.1 | 0.9 | 6.2 | 5.2 | 11.6 | -0.7 | -1.6 | 6.7 | 9.3 | 2.5 | 4.8 | 8.8 | 9.9 |
| Interest | 4.6 | 4.7 | 5.4 | 4.2 | 5.1 | 5.8 | 4.8 | 4.3 | 4.2 | 2.2 | 3.7 | 4.2 | 2.6 | 5.1 | 3.2 | 3.7 | 5.8 | 10.6 | 6.4 | 5.6 | 6.9 | 6.5 | 7.1 | 3.0 | 7.4 | 8.1 | 6.7 | 6.5 | 11.7 | 7.0 | 7.8 |
| Depreciation | 4.9 | 4.6 | 4.9 | 4.5 | 4.7 | 3.4 | 4.1 | 3.9 | 4.2 | 4.3 | 4.4 | 4.5 | 4.3 | 4.8 | 4.2 | 4.1 | 4.1 | 3.9 | 4.5 | 4.5 | 6.2 | 3.9 | 3.9 | 6.9 | 4.1 | 3.5 | 4.1 | 4.2 | 4.0 | 5.6 | 3.5 |
| Profit before tax | 2.8 | -4.0 | -2.5 | -2.4 | -5.7 | -4.9 | -10.3 | 2.5 | 11.8 | -0.8 | -4.0 | -3.4 | -5.5 | -2.7 | 0.6 | 6.8 | 19.7 | -17.1 | 5.1 | 11.7 | -2.3 | -0.8 | 20.5 | -4.5 | -2.8 | -17.6 | 0.1 | -5.9 | -34.6 | -200.5 | 44.5 |
| Tax | 1.2 | 0.8 | -1.1 | 0.1 | 0.3 | 2.1 | 0.3 | 1.5 | 0.1 | 0.1 | 0.3 | 1.4 | -0.0 | -0.9 | 0.4 | 1.2 | 2.7 | -1.0 | 0.0 | 1.5 | -0.4 | 0.9 | 0.2 | -0.4 | 0.7 | -0.6 | 1.6 | 0.1 | -6.0 | 3.5 | 3.6 |
| Net profit | 0.0 | -4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.6 | 0.0 | -4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 10.2 | -1.9 | -1.7 | 20.3 | -4.1 | -3.5 | -17.0 | -1.5 | -6.0 | -28.7 | -204.1 | 40.9 |
| EPS ₹ | 0.31 | -0.97 | -0.29 | -0.50 | -1.19 | -1.40 | -2.12 | 0.21 | 2.32 | -0.17 | -0.87 | -0.96 | -1.09 | -0.35 | 0.04 | 1.13 | 6.80 | -3.21 | 1.01 | 2.04 | -0.38 | -0.34 | 4.05 | -0.82 | -0.70 | -3.40 | -0.30 | -1.20 | -5.73 | -40.77 | 8.16 |
| Revenue YoY | — | — | — | 0.1% | -18.7% | — | — | -4.5% | 13.5% | -0.7% | 27.3% | 2.9% | 4.4% | 25.9% | 24.3% | 2.5% | 3.2% | -17.0% | -2.3% | 4.6% | -8.7% | -1.3% | 1.3% | -2.6% | -3.4% | 2.2% | -11.4% | -4.2% | 9.4% | -11.2% | -18.1% |
| Profit YoY | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — | — | — | — | — | — | — | 300.0% | -140.5% | — | — | -107.4% | — | — | — | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 2.8% | 7.7% | 6.7% | 6.1% | 14.2% | 6.0% | 5.3% | -2.4% | -14.6% | -16.8% | -31.9% | -317.4% | -261.4% |
| ROCE | — | — | — | — | — | — | — | — | — | 3.3% | 10.1% | 7.3% | 9.0% | 9.8% | 5.5% | 7.9% | 11.1% | 7.6% | 7.6% | 4.7% | 0.1% | 0.5% | -5.3% | -53.9% | -42.1% |
| Net margin | 0.0% | 0.0% | 3.4% | 3.4% | 2.0% | 2.0% | -1.2% | -1.1% | 0.0% | 0.0% | 0.0% | 0.0% | 1.3% | 3.9% | 3.4% | 3.0% | 6.9% | 3.3% | 2.9% | -1.1% | -7.0% | -7.6% | -14.1% | -65.5% | -56.4% |
| EBITDA margin | -1.8% | 2.0% | 4.6% | 7.3% | 7.8% | 5.3% | 1.8% | 1.4% | 0.8% | 1.5% | 3.6% | 4.2% | 6.3% | 8.2% | 6.8% | 6.4% | 6.1% | 4.5% | 6.0% | 1.7% | 0.9% | -0.3% | -9.2% | -16.8% | -17.3% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 1.53 | 1.53 | 1.47 | 1.47 | 1.44 | 1.44 | 1.61 | 1.61 | 1.31 | 1.31 | 1.50 | 1.50 | 1.83 | 1.83 | 4.13 | 4.13 |
| Interest coverage | -0.17 | 0.08 | 0.95 | 1.21 | 1.65 | 1.24 | -0.07 | 0.00 | 0.28 | 0.95 | 2.38 | 1.43 | 1.55 | 1.68 | 0.91 | 1.54 | 2.11 | 1.55 | 1.51 | 0.82 | 0.01 | 0.08 | -0.76 | -6.55 | -4.95 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.80 | 0.81 | 0.74 | 0.74 | 0.71 | 0.69 | 0.68 | 0.68 | 0.72 | 0.72 | 0.74 | 0.72 | 0.68 | 0.69 | 0.84 | 0.81 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 |
| Other equity / reserves | 160.1 | 179.0 | 194.7 | 184.7 | 202.5 | 174.1 | 161.7 | 70.7 |
| Total equity | 165.1 | 184.0 | 199.7 | 189.7 | 207.5 | 179.1 | 166.7 | 75.7 |
| Borrowings | 252.4 | 271.0 | 287.8 | 306.2 | 272.6 | 269.4 | 305.0 | 312.5 |
| Current liabilities | 248.3 | 272.5 | 266.2 | 273.2 | 230.9 | 256.4 | 281.3 | 266.4 |
| Non-current liabilities | 98.7 | 76.4 | 95.6 | 103.0 | 95.3 | 84.8 | 95.0 | 92.0 |
| Total assets | 512.0 | 533.0 | 561.5 | 566.0 | 533.8 | 520.2 | 543.0 | 434.1 |
| Property, plant & equipment | 177.7 | 202.2 | 221.9 | 216.3 | 139.4 | 131.6 | 129.4 | 109.4 |
| Capital work-in-progress | 22.0 | 21.5 | 3.9 | 16.4 | 12.3 | 8.5 | 10.5 | 12.4 |
| Investments | 28.1 | 29.2 | 34.0 | 40.1 | 45.3 | 32.1 | 32.2 | 31.2 |
| Inventories | 117.0 | 109.4 | 112.8 | 110.5 | 110.2 | 121.5 | 135.1 | 82.6 |
| Receivables | 71.7 | 67.4 | 73.7 | 61.9 | 65.8 | 69.3 | 76.6 | 58.5 |
| Cash & equivalents | 4.5 | 4.0 | 7.3 | 3.8 | 10.8 | 10.9 | 10.0 | 4.5 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 9.5 | 26.8 | 6.0 | -8.1 | -11.5 |
| Cash from investing | -9.4 | -28.7 | -16.0 | 77.2 | -6.2 |
| Cash from financing | -5.8 | 1.6 | 9.8 | -62.1 | 11.3 |
| Capex | 12.2 | 48.3 | 24.8 | 22.4 | 6.5 |
| Free cash flow | -2.8 | -21.5 | -18.8 | -30.5 | -18.0 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Elgi Rubber Company Limited | 251 | 50.07 | — | 3.31 | -261.4% |
StoxGud checklist: Bearish setup · 1/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Elgi Rubber Company Limited?
Elgi Rubber Company Limited (ELGIRUBCO) closed at ₹50.07 on NSE on 06 Nov 2026.
What is the market cap of Elgi Rubber Company Limited?
₹251 crore at the latest close.
How fast is Elgi Rubber Company Limited growing?
Elgi Rubber Company Limited: revenue has compounded at -2.4% a year over three years. Latest-quarter revenue is down 18.1% year on year.
How profitable is Elgi Rubber Company Limited?
On a trailing-twelve-month basis return on equity is -261.4%, return on capital employed -42.1%, operating margin -17.3%, net margin -56.4%.
How much debt does Elgi Rubber Company Limited have?
Elgi Rubber Company Limited is highly geared: debt to equity is 4.13 with borrowings of ₹313 cr against cash of ₹5 cr (balance sheet of 2026-03-31). Operating profit covers interest -5.0 times.
Financials parsed from Elgi Rubber Company Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.