StoxGud Sign in
40

Easy Trip Planners Limited

NSE: EASEMYTRIP · Unclassified

₹6.02+0.67%06 Nov 2026

Ask the data

Instant answers about Easy Trip Planners Limited — computed from its filings, no language model
Market cap₹2,399 cr
Current price₹6.02
High / Low₹10 / ₹5
P/E—
P/B2.99
Book value₹2.0
ROE-6.5%
ROCE-6.9%
Debt / equity0.04
Dividend yield—
EPS (TTM)₹-0.13
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
FY21FY22FY23FY24FY26
Revenue106.7235.4448.8590.6535.7
EBITDA43.5132.5175.9209.7-14.9
Operating margin40.8%56.3%39.2%35.5%-2.8%
Interest3.51.93.46.06.1
Depreciation0.71.32.97.216.0
Profit before tax83.4143.6184.9142.6-50.2
Tax22.437.650.839.2-4.3
Net profit61.0105.9134.2103.1-39.4
EPS ₹5.624.870.770.58-0.11
Operating cash flow—20.2-110.4124.1-4.1
Capex—20.314.411.5114.4
Dividend paid—32.60.017.70.0
Total assets——696.9893.61,208.4
Equity——370.0604.5801.3

Quarterly performance

last 20 quarters · ₹ crore
showing latest 8 of 20 periods
MAR '21JUN '21SEP '21DEC '21MAR '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue57.418.743.786.660.9108.5136.2116.6124.0141.7160.8164.0152.6144.7150.6113.8118.3151.7151.9134.7
Operating profit32.45.220.851.529.436.755.242.434.964.860.949.247.037.047.80.94.04.3-24.1-12.9
Operating margin56.4%27.6%47.6%59.5%48.3%33.8%40.6%36.4%28.1%45.7%37.8%30.0%30.8%25.6%31.7%0.8%3.3%2.8%-15.9%-9.6%
Other income11.816.116.13.24.63.63.74.22.62.94.58.53.65.33.25.98.19.614.16.6
Interest1.90.10.30.70.80.81.01.31.42.01.41.11.11.41.71.31.31.61.91.1
Depreciation0.20.20.20.20.70.70.60.91.01.03.71.52.33.63.13.54.64.33.54.0
Profit before tax42.120.936.453.932.538.857.344.435.164.760.3-17.447.237.246.22.0-44.88.1-15.4-11.4
Tax11.65.49.313.89.110.615.613.49.217.714.6-2.313.210.412.20.9-9.55.0-0.7-0.3
Net profit30.515.427.10.023.328.241.731.126.047.245.7-15.832.525.933.61.3-32.75.5-13.6-11.4
EPS ₹2.801.422.503.681.071.300.240.180.150.270.26-0.090.190.150.090.00-0.090.02-0.04-0.03
Revenue YoY————5.9%148.3%57.3%91.6%—30.6%18.1%40.7%23.0%2.1%-6.4%-25.4%-18.2%0.7%—18.4%
Profit YoY————-23.4%4.0%—33.5%—67.2%9.5%-150.6%24.8%-45.2%-26.3%-95.9%-226.5%-83.6%—-964.4%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 11 periods
DEC '21MAR '22JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '26JUN '26
ROE——34.3%24.6%25.3%17.1%18.1%13.3%11.5%-4.9%-6.5%
ROCE——39.8%28.5%28.9%24.1%26.0%19.0%17.0%-5.3%-6.9%
Net margin35.4%31.4%26.2%28.2%27.6%17.5%17.7%14.2%12.5%-7.4%-9.4%
EBITDA margin53.2%51.0%34.9%38.1%37.4%35.5%35.8%31.2%29.6%-2.8%-5.2%
Debt / equity——0.220.230.230.020.020.050.050.040.04
Interest coverage51.5775.0140.1136.0934.5124.8928.2925.9222.06-7.20-9.86
Asset turnover——0.700.500.520.660.690.570.560.440.46

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 7 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26
Share capital43.5173.8177.2177.2177.2363.7363.7
Other equity / reserves254.8196.2415.3427.3488.3501.5437.6
Total equity298.3370.0592.5604.5665.5865.2801.3
Borrowings37.082.6134.812.830.833.031.4
Current liabilities209.9319.1410.7244.8277.5280.3274.8
Non-current liabilities73.17.421.524.2118.6123.3118.6
Total assets581.3696.91,045.2893.61,084.41,286.31,208.4
Property, plant & equipment8.511.812.013.130.978.580.8
Capital work-in-progress0.00.00.00.03.09.115.9
Investments1.00.06.040.049.8227.6172.5
Inventories0.40.70.70.81.12.93.0
Receivables98.7155.9195.5232.6228.6257.9273.6
Cash & equivalents58.029.6138.1100.9156.281.080.2

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations20.2-110.4124.1-4.1
Cash from investing-56.472.8-43.2-42.2
Cash from financing-31.14.655.7-9.7
Capex20.314.411.5114.4
Free cash flow-0.1-124.8112.6-118.5
Dividends paid32.60.017.70.0

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹80.8 cr7%
CWIP
₹15.9 cr1%
Investments
₹172.5 cr14%
Inventories
₹3.0 cr0%
Receivables
₹273.6 cr23%
Cash & equivalents
₹80.2 cr7%
Other assets
₹582.4 cr48%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Easy Trip Planners Limited2,3996.02—2.99-6.5%

StoxGud checklist: Neutral setup · 4/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+2.7%
6 months-24.9%
1 year-25.3%
3Y CAGR-35.7%
5Y CAGR-22.4%
10Y CAGR—
50-day avg₹5.86
200-day avg₹6.91
RSI (14)59

FAQs

What is the share price of Easy Trip Planners Limited?

Easy Trip Planners Limited (EASEMYTRIP) closed at ₹6.02 on NSE on 06 Nov 2026.

What is the market cap of Easy Trip Planners Limited?

₹2,399 crore at the latest close.

How fast is Easy Trip Planners Limited growing?

Easy Trip Planners Limited: revenue has compounded at 31.5% a year over three years. Latest-quarter revenue is up 18.4% year on year, profit down 964.4%.

How profitable is Easy Trip Planners Limited?

On a trailing-twelve-month basis return on equity is -6.5%, return on capital employed -6.9%, operating margin -5.2%, net margin -9.4%.

How much debt does Easy Trip Planners Limited have?

Easy Trip Planners Limited is debt-free: debt to equity is 0.04 with borrowings of ₹31 cr against cash of ₹80 cr (balance sheet of 2026-03-31). Operating profit covers interest -9.9 times.

Financials parsed from Easy Trip Planners Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '21, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.