D. P. Abhushan Limited
NSE: DPABHUSHAN · Unclassified
Ask the data
Instant answers about D. P. Abhushan Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 1,218 | 1,731 | 1,975 | 2,340 | 3,311 | 4,065 |
| EBITDA | 51 | 75 | 78 | 100 | 173 | 304 |
| Operating margin | 4.2% | 4.3% | 4.0% | 4.3% | 5.2% | 7.5% |
| Interest | 11 | 15 | 13 | 12 | 14 | 16 |
| Depreciation | 4 | 5 | 5 | 6 | 9 | 11 |
| Profit before tax | 37 | 55 | 61 | 83 | 151 | 283 |
| Tax | 9 | 14 | 15 | 22 | 38 | 71 |
| Net profit | 0 | 40 | 45 | 62 | 113 | 212 |
| EPS ₹ | 12.34 | 18.17 | 20.33 | 27.80 | 50.04 | 92.97 |
| Operating cash flow | — | 17 | 60 | -0 | -19 | -97 |
| Capex | — | 8 | 1 | 0 | 15 | 7 |
| Dividend paid | — | 0 | 2 | 2 | 0 | 0 |
| Total assets | — | — | 408 | 537 | 837 | 1,143 |
| Equity | — | — | 181 | 239 | 404 | 633 |
Quarterly performance
last 23 quarters · ₹ crore| DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 590 | 175 | 448 | 668 | 440 | 433 | 485 | 672 | 385 | 471 | 546 | 765 | 557 | 505 | 1,005 | 1,084 | 717 | 540 | 968 | 1,222 | 1,335 | 852 |
| Operating profit | 16 | 16 | 10 | 19 | 26 | 19 | 22 | 15 | 31 | 10 | 25 | 22 | 29 | 24 | 38 | 38 | 55 | 42 | 54 | 76 | 106 | 69 | 93 |
| Operating margin | 3.8% | 2.8% | 5.9% | 4.3% | 3.9% | 4.3% | 5.1% | 3.0% | 4.7% | 2.7% | 5.3% | 4.0% | 3.8% | 4.4% | 7.6% | 3.8% | 5.1% | 5.9% | 10.0% | 7.8% | 8.6% | 5.2% | 10.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 4 | 1 |
| Interest | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 2 | 4 | 3 | 3 | 3 | 5 | 0 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | 12 | 11 | 6 | 15 | 21 | 13 | 17 | 11 | 26 | 6 | 21 | 18 | 22 | 23 | 34 | 33 | 49 | 35 | 49 | 69 | 98 | 67 | 86 |
| Tax | 3 | 3 | 1 | 4 | 5 | 4 | 4 | 3 | 6 | 2 | 5 | 4 | 6 | 6 | 9 | 8 | 12 | 9 | 12 | 18 | 25 | 16 | 22 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 8 | 20 | 4 | 16 | 13 | 17 | 16 | 25 | 25 | 37 | 25 | 36 | 51 | 73 | 51 | 64 |
| EPS ₹ | 3.92 | 3.75 | 1.92 | 4.88 | 7.11 | 4.26 | 5.81 | 3.75 | 8.79 | 2.02 | 7.02 | 5.99 | 7.51 | 7.28 | 11.27 | 11.21 | 16.60 | 10.96 | 16.07 | 22.57 | 32.21 | 22.21 | 28.23 |
| Revenue YoY | — | — | — | — | 61.3% | -25.5% | 147.1% | 8.3% | 0.6% | -12.5% | 8.8% | 12.6% | 13.9% | 44.7% | 7.0% | 83.9% | 41.6% | 28.8% | 7.1% | -3.7% | 12.8% | 86.1% | 57.7% |
| Profit YoY | — | — | — | — | — | — | — | — | — | -52.7% | 20.9% | 59.4% | -14.6% | 261.6% | 60.6% | 88.5% | 123.5% | 55.2% | 45.2% | 104.8% | 96.4% | 101.2% | 77.0% |
Returns & margins
trailing-twelve-month, per quarter| SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | 19.3% | 31.6% | 25.0% | 26.5% | 25.2% | 23.9% | 25.9% | 29.9% | 24.6% | 30.8% | 27.9% | 30.7% | 29.7% | 36.8% | 33.5% | 37.9% |
| ROCE | — | — | — | — | 25.5% | 27.2% | 25.5% | 26.5% | 24.4% | 23.6% | 23.8% | 27.0% | 23.8% | 28.9% | 29.1% | 31.9% | 30.5% | 37.4% | 32.5% | 36.7% |
| Net margin | 0.0% | 0.0% | 0.5% | 1.1% | 1.5% | 2.5% | 2.3% | 2.4% | 2.6% | 2.3% | 2.6% | 3.0% | 2.9% | 3.3% | 3.4% | 3.7% | 4.5% | 5.4% | 5.2% | 5.5% |
| EBITDA margin | 3.8% | 3.8% | 4.3% | 4.4% | 4.0% | 4.3% | 4.0% | 4.0% | 4.3% | 4.0% | 4.3% | 4.8% | 4.6% | 4.9% | 5.2% | 5.6% | 6.9% | 8.1% | 7.5% | 7.8% |
| Debt / equity | — | — | — | — | 0.89 | 0.89 | 0.60 | 0.60 | 0.63 | 0.63 | 0.67 | 0.67 | 0.54 | 0.54 | 0.41 | 0.41 | 0.41 | 0.41 | 0.45 | 0.45 |
| Interest coverage | 4.12 | 4.53 | 4.59 | 5.28 | 5.41 | 5.70 | 5.65 | 6.20 | 6.53 | 5.82 | 8.18 | 9.30 | 10.55 | 13.77 | 11.46 | 11.75 | 13.38 | 16.21 | 18.42 | 19.32 |
| Asset turnover | — | — | — | — | 4.29 | 4.30 | 4.84 | 4.93 | 4.19 | 4.38 | 4.35 | 4.42 | 3.92 | 4.36 | 3.95 | 4.00 | 3.39 | 3.53 | 3.56 | 3.83 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 |
| Other equity / reserves | 137 | 159 | 188 | 216 | 315 | 381 | 484 | 610 |
| Total equity | 159 | 181 | 210 | 239 | 337 | 404 | 507 | 633 |
| Borrowings | 142 | 108 | 133 | 160 | 182 | 165 | 209 | 287 |
| Current liabilities | 280 | 197 | 259 | 283 | 369 | 412 | 451 | 491 |
| Non-current liabilities | 33 | 30 | 25 | 16 | 16 | 21 | 19 | 19 |
| Total assets | 472 | 408 | 495 | 537 | 722 | 837 | 978 | 1,143 |
| Property, plant & equipment | 48 | 38 | 38 | 38 | 39 | 48 | 59 | 60 |
| Capital work-in-progress | — | — | — | 0 | 1 | 11 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Inventories | 377 | 346 | 392 | 455 | 606 | 722 | 856 | 1,004 |
| Receivables | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 2 |
| Cash & equivalents | 23 | 5 | 24 | 29 | 29 | 23 | 19 | 26 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 17 | 60 | -0 | -19 | -97 |
| Cash from investing | -5 | -1 | -4 | -27 | -21 |
| Cash from financing | -18 | -59 | 28 | 40 | 121 |
| Capex | 8 | 1 | 0 | 15 | 7 |
| Free cash flow | 9 | 59 | -1 | -34 | -104 |
| Dividends paid | 0 | 2 | 2 | 0 | 0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| D. P. Abhushan Limited | 4,417 | 1,934.70 | 18.4 | 6.98 | 37.9% |
StoxGud checklist: Bullish setup · 8/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of D. P. Abhushan Limited?
D. P. Abhushan Limited (DPABHUSHAN) closed at ₹1,934.70 on NSE on 06 Nov 2026.
What is the market cap of D. P. Abhushan Limited?
₹4,417 crore at the latest close.
What is the P/E ratio of D. P. Abhushan Limited?
18.4, on trailing-twelve-month earnings from its filings.
How fast is D. P. Abhushan Limited growing?
D. P. Abhushan Limited: revenue has compounded at 27.2% a year over three years; net profit at 67.2% a year. Latest-quarter revenue is up 57.7% year on year, profit up 77.0%.
How profitable is D. P. Abhushan Limited?
On a trailing-twelve-month basis return on equity is 37.9%, return on capital employed 36.7%, operating margin 7.8%, net margin 5.5%.
How much debt does D. P. Abhushan Limited have?
D. P. Abhushan Limited is lightly geared: debt to equity is 0.45 with borrowings of ₹287 cr against cash of ₹26 cr (balance sheet of 2026-03-31). Operating profit covers interest 19.3 times.
Financials parsed from D. P. Abhushan Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from DEC '20, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.