Stox
30
Dodla Dairy Limited
NSE: DODLA · Unclassified
₹980.60-0.92%06 Nov 2026
Ask the data
Instant answers about Dodla Dairy Limited — computed from its filings, no language modelMarket cap₹5,916 cr
Current price₹980.60
High / Low₹1,302 / ₹966
P/E27.4
P/B3.44
Book value₹285.4
ROE12.5%
ROCE12.8%
Debt / equity0.03
Dividend yield0.20%
EPS (TTM)₹35.75
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 1,944 | 2,243 | 2,812 | 3,125 | 3,720 | 4,125 |
| EBITDA | 242 | 211 | 191 | 289 | 381 | 308 |
| Operating margin | 12.5% | 9.4% | 6.8% | 9.2% | 10.2% | 7.5% |
| Interest | 12 | 7 | 1 | 2 | 4 | 3 |
| Depreciation | 51 | 52 | 61 | 70 | 75 | 82 |
| Profit before tax | 186 | 166 | 152 | 244 | 356 | 281 |
| Tax | 60 | 33 | 30 | 77 | 96 | 14 |
| Net profit | 126 | 133 | 122 | 167 | 260 | 267 |
| EPS ₹ | 22.48 | 22.43 | 20.55 | 28.03 | 43.27 | 44.26 |
| Operating cash flow | — | 171 | 161 | -1 | 520 | 295 |
| Capex | — | 72 | 108 | 107 | 110 | 162 |
| Dividend paid | — | 0 | 0 | 0 | 18 | 12 |
| Total assets | — | — | 1,251 | 1,478 | 1,731 | 2,096 |
| Equity | — | — | 972 | 1,139 | 1,406 | 1,674 |
Quarterly performance
last 23 quarters · ₹ crore| MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 512 | 566 | 575 | 590 | 717 | 695 | 675 | 724 | 823 | 768 | 747 | 787 | 912 | 998 | 901 | 910 | 1,007 | 1,019 | 1,025 | 1,074 | 1,198 | 1,196 |
| Operating profit | 36 | 51 | 62 | 52 | 47 | 45 | 59 | 54 | 34 | 60 | 70 | 83 | 75 | 105 | 96 | 96 | 84 | 83 | 93 | 79 | 54 | 65 | 64 |
| Operating margin | 6.8% | 10.0% | 10.9% | 9.0% | 8.0% | 6.3% | 8.5% | 7.9% | 4.7% | 7.3% | 9.1% | 11.1% | 9.6% | 11.5% | 9.6% | 10.6% | 9.2% | 8.2% | 9.1% | 7.7% | 5.0% | 5.4% | 5.4% |
| Other income | 3 | 3 | 3 | 4 | 4 | 4 | 6 | 7 | 6 | 7 | 7 | 6 | 8 | 7 | 10 | 11 | 26 | 17 | 11 | 12 | 20 | 14 | 11 |
| Interest | 2 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 15 | 16 | 16 | 15 | 16 | 17 | 18 | 18 | 18 | 19 | 20 | 18 | 18 | 21 | 22 | 22 | 23 | 24 |
| Profit before tax | 24 | 38 | 48 | 42 | 38 | 34 | 49 | 44 | 25 | 51 | 59 | 70 | 64 | 93 | 86 | 86 | 90 | 81 | 83 | 63 | 54 | 55 | 51 |
| Tax | 14 | 2 | 18 | 15 | -3 | 9 | 9 | 9 | 2 | 16 | 16 | 28 | 17 | 28 | 23 | 23 | 22 | 18 | 17 | -6 | -16 | 14 | 14 |
| Net profit | 10 | 36 | 29 | 27 | 40 | 25 | 39 | 35 | 23 | 35 | 44 | 41 | 47 | 65 | 63 | 64 | 68 | 63 | 66 | 69 | 70 | 41 | 37 |
| EPS ₹ | 1.68 | 6.18 | 4.94 | 4.51 | 6.80 | 4.19 | 6.63 | 5.95 | 3.79 | 5.88 | 7.33 | 6.95 | 7.87 | 10.93 | 10.54 | 10.54 | 11.27 | 10.42 | 10.89 | 11.39 | 11.56 | 6.74 | 6.06 |
| Revenue YoY | — | — | — | — | 11.2% | 40.0% | 22.8% | 17.4% | 22.8% | 14.8% | 10.4% | 10.6% | 8.7% | 10.7% | 29.9% | 20.7% | 15.5% | 10.5% | 2.1% | 13.7% | 18.1% | 19.0% | 17.4% |
| Profit YoY | — | — | — | — | 322.1% | -30.9% | 34.2% | 31.7% | -44.3% | 40.3% | 10.5% | 16.8% | 107.9% | 85.9% | 45.4% | 53.8% | 45.1% | -3.3% | 3.6% | 8.1% | 2.6% | -35.4% | -44.3% |
Returns & margins
trailing-twelve-month, per quarter| DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | 14.5% | 15.4% | 12.6% | 13.6% | 13.0% | 13.5% | 14.6% | 17.3% | 16.8% | 18.5% | 18.5% | 18.3% | 17.0% | 17.3% | 15.9% | 14.6% | 12.5% |
| ROCE | — | — | — | 18.0% | 18.2% | 15.4% | 17.1% | 16.5% | 18.9% | 20.8% | 24.4% | 24.0% | 25.3% | 24.8% | 24.0% | 22.0% | 20.5% | 16.7% | 15.1% | 12.8% |
| Net margin | 4.7% | 5.9% | 5.0% | 5.1% | 5.2% | 4.3% | 4.5% | 4.6% | 4.7% | 5.3% | 6.1% | 6.3% | 6.6% | 7.0% | 6.8% | 6.8% | 6.7% | 6.5% | 5.7% | 4.8% |
| EBITDA margin | 9.2% | 9.4% | 8.4% | 7.9% | 7.6% | 6.8% | 7.1% | 7.3% | 8.1% | 9.2% | 10.4% | 10.4% | 10.4% | 10.2% | 9.4% | 9.2% | 8.5% | 7.5% | 6.7% | 5.8% |
| Debt / equity | — | — | — | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Interest coverage | 17.01 | 22.87 | 32.92 | 136.69 | 140.46 | 126.49 | 130.52 | 128.81 | 104.88 | 102.16 | 93.51 | 89.63 | 92.82 | 97.16 | 103.98 | 103.24 | 99.08 | 84.78 | 71.47 | 61.21 |
| Asset turnover | — | — | — | 2.20 | 2.29 | 2.25 | 2.33 | 2.18 | 2.23 | 2.12 | 2.17 | 2.07 | 2.17 | 2.15 | 2.20 | 1.98 | 2.05 | 1.97 | 2.06 | 2.04 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 59 | 59 | 59 | 59 | 60 | 60 | 60 | 60 | 60 |
| Other equity / reserves | 852 | 913 | 992 | 1,079 | 1,229 | 1,346 | 1,471 | 1,614 | 1,661 |
| Total equity | 911 | 972 | 1,052 | 1,139 | 1,290 | 1,406 | 1,531 | 1,674 | 1,722 |
| Borrowings | 0 | 22 | 42 | 46 | 30 | 42 | 31 | 30 | 44 |
| Current liabilities | 205 | 215 | 248 | 262 | 293 | 249 | 298 | 314 | 355 |
| Non-current liabilities | 53 | 64 | 73 | 77 | 78 | 76 | 104 | 108 | 124 |
| Total assets | 1,170 | 1,251 | 1,373 | 1,478 | 1,660 | 1,731 | 1,934 | 2,096 | 2,201 |
| Property, plant & equipment | 546 | 559 | 627 | 654 | 668 | 695 | 782 | 800 | 825 |
| Capital work-in-progress | 20 | 58 | 13 | 12 | 9 | 12 | 29 | 109 | 134 |
| Investments | 242 | 260 | 261 | 196 | 476 | 644 | 408 | 411 | 294 |
| Inventories | 75 | 120 | 225 | 389 | 231 | 162 | 155 | 155 | 232 |
| Receivables | 10 | 9 | 9 | 11 | 20 | 12 | 16 | 14 | 17 |
| Cash & equivalents | 115 | 75 | 65 | 103 | 121 | 90 | 131 | 81 | 152 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 171 | 161 | -1 | 520 | 295 |
| Cash from investing | -138 | -214 | 30 | -528 | -286 |
| Cash from financing | -49 | 15 | -1 | -8 | -25 |
| Capex | 72 | 108 | 107 | 110 | 162 |
| Free cash flow | 99 | 52 | -107 | 410 | 133 |
| Dividends paid | 0 | 0 | 0 | 18 | 12 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹825 cr37%
CWIP₹134 cr6%
Investments₹294 cr13%
Inventories₹232 cr11%
Receivables₹17 cr1%
Cash & equivalents₹152 cr7%
Other assets₹547 cr25%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Dodla Dairy Limited | 5,916 | 980.60 | 27.4 | 3.44 | 12.5% |
StoxGud checklist: Bearish setup · 3/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-3.2%
6 months-14.0%
1 year-24.9%
3Y CAGR+11.9%
5Y CAGR+10.7%
10Y CAGR—
50-day avg₹1,031.12
200-day avg₹1,082.19
RSI (14)45
FAQs
What is the share price of Dodla Dairy Limited?
Dodla Dairy Limited (DODLA) closed at ₹980.60 on NSE on 06 Nov 2026.
What is the market cap of Dodla Dairy Limited?
₹5,916 crore at the latest close.
What is the P/E ratio of Dodla Dairy Limited?
27.4, on trailing-twelve-month earnings from its filings.
How fast is Dodla Dairy Limited growing?
Dodla Dairy Limited: revenue has compounded at 13.6% a year over three years; net profit at 29.7% a year. Latest-quarter revenue is up 17.4% year on year, profit down 44.3%.
How profitable is Dodla Dairy Limited?
On a trailing-twelve-month basis return on equity is 12.5%, return on capital employed 12.8%, operating margin 5.8%, net margin 4.8%.
How much debt does Dodla Dairy Limited have?
Dodla Dairy Limited is debt-free: debt to equity is 0.03 with borrowings of ₹44 cr against cash of ₹152 cr (balance sheet of 2026-09-30). Operating profit covers interest 61.2 times.
Financials parsed from Dodla Dairy Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '21, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Dodla Dairy Limited · advanced chart