Dhampur Sugar Mills Limited

NSE: DHAMPURSUG · Unclassified

₹165.00-2.80%06 Nov 2026

Ask the data

Instant answers about Dhampur Sugar Mills Limited — computed from its filings, no language model

Market cap₹1,061 cr

Current price₹165.00

High / Low₹208 / ₹110

P/E15.1

P/B0.89

Book value₹186.2

ROE5.9%

ROCE6.8%

Debt / equity0.73

Dividend yield0.02%

EPS (TTM)₹10.93

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 8 periods

	FY18	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	3,396	3,526	4,232	2,163	2,874	2,647	2,656	2,808
EBITDA	354	362	455	291	303	266	170	173
Operating margin	10.4%	10.3%	10.8%	13.5%	10.6%	10.1%	6.4%	6.2%
Interest	122	101	80	50	44	43	50	49
Depreciation	58	76	78	50	52	59	62	62
Profit before tax	203	216	315	202	223	192	75	86
Tax	51	-8	86	58	65	58	23	20
Net profit	0	217	229	144	158	134	52	65
EPS ₹	22.85	32.61	34.52	21.70	23.72	20.27	7.98	10.09
Operating cash flow	—	—	—	-0	383	-53	201	243
Capex	—	—	—	88	149	74	21	30
Dividend paid	—	—	—	0	40	40	0	0
Total assets	—	—	—	—	2,122	2,357	2,387	2,415
Equity	—	—	—	—	1,043	1,100	1,152	1,197

Quarterly performance

last 31 quarters · ₹ crore

showing latest 8 of 31 periods

	MAR '18	SEP '18	DEC '18	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
Revenue	921	533	799	694	820	1,088	1,099	956	1,109	1,068	880	818	963	532	829	644	642	759	915	582	482	667	678	581	587	810	741	712	667	687	786
Operating profit	-25	72	120	33	91	118	114	72	111	158	103	66	136	68	82	31	86	104	94	22	54	96	27	-0	42	101	23	10	56	85	31
Operating margin	-2.7%	13.4%	15.0%	4.7%	11.1%	10.9%	10.4%	7.5%	10.0%	14.8%	11.6%	8.1%	14.1%	12.8%	9.9%	4.8%	13.4%	13.8%	10.3%	3.8%	11.1%	14.4%	4.0%	-0.1%	7.1%	12.5%	3.1%	1.3%	8.4%	12.4%	4.0%
Other income	15	3	1	11	2	5	4	2	1	10	3	3	1	7	5	7	0	4	1	5	16	4	4	6	7	1	8	2	6	7	6
Interest	28	18	15	21	20	25	26	21	13	20	26	18	12	14	17	11	5	11	14	7	6	15	16	12	10	12	16	10	8	14	16
Depreciation	17	12	16	18	19	21	20	16	22	20	20	16	22	14	12	10	14	16	13	12	16	17	13	13	16	19	14	14	16	18	13
Profit before tax	-55	44	89	4	53	77	72	37	78	129	60	35	103	47	57	17	67	82	68	7	48	69	2	-20	22	71	1	-13	37	60	8
Tax	-19	16	7	2	2	-30	18	9	22	37	16	9	27	17	18	5	21	21	23	2	16	17	1	-7	7	22	0	-5	11	14	2
Net profit	0	29	82	3	51	104	55	28	55	91	44	26	76	30	39	11	46	61	45	5	32	52	2	-13	15	49	1	-8	26	46	6
EPS ₹	-5.39	4.35	12.38	0.44	7.68	15.68	8.26	4.23	8.26	13.77	6.57	3.95	11.45	4.48	5.92	1.74	6.99	9.10	6.83	0.81	4.78	7.87	0.24	-2.06	2.31	7.49	0.13	-1.23	4.11	7.08	0.94
Revenue YoY	—	—	—	30.2%	2.7%	—	—	37.7%	35.1%	-1.8%	-19.9%	-14.4%	-13.1%	-50.2%	-5.8%	-21.3%	-33.4%	42.6%	10.4%	-9.6%	-24.9%	-12.1%	-25.9%	-0.2%	21.7%	21.5%	9.2%	22.6%	13.7%	-15.2%	6.1%
Profit YoY	—	—	—	-90.0%	-37.9%	—	—	866.9%	6.9%	-12.2%	-20.5%	-6.4%	39.3%	-67.5%	-9.8%	-56.5%	-39.0%	104.1%	15.4%	-52.9%	-31.5%	-14.6%	-96.6%	-351.0%	-52.4%	-5.5%	-45.5%	—	75.2%	-6.9%	609.4%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Dhampur Sugar Mills Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†
Revenue	744	1,214	1,724	1,531	1,377	1,822	1,789	2,183	2,564
Operating profit	169	260	61	200	221	131	147	217	518
Operating margin	22.7%	21.4%	3.5%	13.1%	16.0%	7.2%	8.2%	9.9%	20.2%
Other income	6	1	1	4	7	7	6	24	25
Interest	84	78	88	95	100	142	150	159	167
Depreciation	69	56	61	67	71	76	55	55	54
Profit before tax	4	126	-87	42	57	-81	-52	37	321
Tax	-11	31	-25	15	18	-6	-41	6	78
Net profit	15	95	-61	27	39	-75	-10	32	243

Quarters

showing latest 8 of 42 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†
Revenue	136	132	189	116	248	269	111	275	293	344	302	451	441	494	338	250	401	463	416	363	340	316	358	421	532	433	436	388	366	595	440	475	645	520	543	492	652	653	768	876	786	772
Operating profit	-10	24	50	11	44	56	58	47	44	112	58	-16	-51	40	88	41	43	42	74	53	51	43	74	39	22	-29	99	41	-12	23	94	-25	44	51	147	104	107	131	176	144	123	118
Operating margin	-7.3%	18.2%	26.4%	9.9%	17.8%	20.8%	52.0%	16.9%	14.9%	32.6%	19.1%	-3.5%	-11.5%	8.2%	25.9%	16.4%	10.8%	9.0%	17.8%	14.6%	14.9%	13.6%	20.7%	9.4%	4.0%	-6.8%	22.7%	10.6%	-3.2%	3.9%	21.4%	-5.4%	6.9%	9.9%	27.0%	21.2%	16.4%	20.0%	22.9%	16.5%	15.7%	15.3%
Other income	9	4	4	5	0	1	0	0	0	0	0	0	0	1	0	0	0	0	3	0	1	3	4	0	1	0	5	1	0	1	4	1	2	5	17	4	3	5	13	2	5	5
Interest	15	14	19	22	22	19	21	23	18	13	25	25	22	17	24	28	28	21	17	31	23	19	27	47	40	27	28	41	37	35	37	48	41	30	40	47	37	32	51	44	28	21
Depreciation	12	11	14	16	13	18	23	11	10	17	18	16	13	16	16	12	11	19	25	14	13	19	26	18	16	18	23	12	10	15	17	14	11	16	14	12	11	14	16	13	11	16
Profit before tax	-28	3	20	-26	-3	15	18	13	17	83	15	-56	-86	7	47	1	4	1	36	9	15	8	25	-26	-34	-74	52	-11	-59	-26	44	-87	-6	11	119	49	62	89	122	89	89	86
Tax	-3	0	3	-3	-10	1	0	2	3	25	2	-15	-12	0	2	0	1	0	13	3	5	2	8	-6	0	0	0	0	0	-8	-33	0	0	0	6	15	21	34	9	24	26	20
Net profit	-26	2	17	-24	8	14	18	11	14	58	12	-41	-73	7	46	1	3	1	23	6	11	5	17	-20	-34	-74	52	-11	-59	-18	77	-87	-6	11	114	34	41	55	113	64	63	66
EPS ₹	5.43	0.54	6.04	—	1.42	2.57	3.31	2.10	2.61	10.85	2.28	-7.66	-13.64	1.38	8.46	0.14	0.55	0.16	4.17	1.18	1.99	0.97	3.07	-3.59	-5.94	-13.01	9.06	-2.10	-10.33	-3.18	13.41	-14.81	-1.09	1.76	18.90	5.52	6.14	8.29	17.37	9.71	9.45	9.95
Revenue YoY	—	—	—	—	81.7%	104.8%	-41.4%	136.9%	18.2%	27.7%	172.2%	63.7%	50.6%	43.4%	12.2%	-44.5%	-9.1%	-6.1%	23.0%	45.1%	-15.1%	-31.8%	-14.0%	16.1%	56.4%	37.0%	21.8%	-7.9%	-31.4%	37.6%	1.1%	22.5%	76.5%	-12.6%	23.3%	3.4%	1.0%	25.6%	41.4%	78.3%	20.7%	18.2%
Profit YoY	—	—	—	—	—	453.4%	2.6%	—	82.5%	322.7%	-29.3%	-469.7%	-630.4%	-87.2%	269.2%	—	—	-87.6%	-50.7%	655.3%	250.3%	479.3%	-26.2%	-412.1%	-410.5%	-1488.7%	214.0%	—	—	—	47.4%	—	—	—	47.3%	—	—	407.2%	-0.8%	90.1%	52.7%	19.2%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 25 periods

	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
ROE	—	—	—	—	—	—	—	—	—	16.7%	13.6%	15.1%	15.7%	15.0%	13.6%	12.2%	8.2%	6.6%	5.1%	4.5%	4.5%	5.1%	6.1%	5.4%	5.9%
ROCE	—	—	—	—	—	—	—	—	—	21.0%	17.8%	15.1%	15.5%	18.5%	17.1%	11.4%	8.3%	9.8%	8.4%	6.1%	6.0%	8.1%	8.9%	6.5%	6.8%
Net margin	5.8%	6.0%	5.7%	5.4%	5.4%	5.6%	6.4%	5.5%	5.5%	5.3%	4.8%	5.5%	5.5%	5.4%	5.2%	5.1%	3.8%	3.0%	2.2%	2.0%	1.9%	2.0%	2.3%	2.3%	2.5%
EBITDA margin	9.6%	10.0%	9.8%	10.8%	11.1%	11.3%	12.4%	11.7%	11.2%	10.7%	10.1%	10.6%	10.7%	10.6%	10.0%	10.1%	8.3%	7.3%	6.6%	6.4%	6.1%	6.1%	6.5%	6.2%	6.4%
Debt / equity	—	—	—	—	—	—	—	—	—	0.42	0.42	0.70	0.70	0.35	0.35	0.88	0.88	0.38	0.38	0.79	0.79	0.43	0.43	0.73	0.73
Interest coverage	3.21	3.57	4.08	4.95	4.80	4.93	5.34	4.53	5.00	5.20	4.99	6.07	6.70	6.93	6.33	5.52	3.86	3.01	2.37	2.49	2.48	2.69	3.09	2.76	2.90
Asset turnover	—	—	—	—	—	—	—	—	—	1.91	1.70	1.35	1.40	1.77	1.67	1.12	1.02	1.42	1.48	1.11	1.14	1.56	1.60	1.16	1.18

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 8 periods

	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26
Share capital	66	66	66	65	65	65	64	64
Other equity / reserves	869	976	988	1,035	1,022	1,087	1,061	1,133
Total equity	935	1,043	1,054	1,100	1,088	1,152	1,126	1,197
Borrowings	389	726	365	963	416	910	483	879
Current liabilities	296	775	284	981	376	966	383	946
Non-current liabilities	324	304	302	275	230	268	317	271
Total assets	1,555	2,122	1,641	2,357	1,695	2,387	1,826	2,415
Property, plant & equipment	1,014	1,044	1,130	1,149	1,130	1,131	1,116	1,094
Capital work-in-progress	105	103	31	17	14	9	12	13
Investments	5	2	49	47	46	27	215	264
Inventories	214	667	120	917	326	899	259	858
Receivables	121	194	125	163	99	149	130	114
Cash & equivalents	2	38	107	3	8	114	25	5

Cash flow

annual · ₹ crore · line = free cash flow

	FY22	FY23	FY24	FY25	FY26
Cash from operations	-0	383	-53	201	243
Cash from investing	-91	-146	-92	22	-244
Cash from financing	77	-243	109	-111	-109
Capex	88	149	74	21	30
Free cash flow	-88	234	-126	180	214
Dividends paid	0	40	40	0	0

Where the assets sit

Mar '26 · ₹ crore

Fixed assets (PPE)

₹1,094 cr45%

CWIP

₹13 cr1%

Investments

₹264 cr11%

Inventories

₹858 cr36%

Receivables

₹114 cr5%

Cash & equivalents

₹5 cr0%

Other assets

₹68 cr3%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Dhampur Sugar Mills Limited	1,061	165.00	15.1	0.89	5.9%

StoxGud checklist: Neutral setup · 6/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-12.7%

6 months+7.4%

1 year+18.8%

3Y CAGR-14.7%

5Y CAGR-12.1%

10Y CAGR+3.5%

50-day avg₹173.92

200-day avg₹146.95

RSI (14)27

FAQs

What is the share price of Dhampur Sugar Mills Limited?

Dhampur Sugar Mills Limited (DHAMPURSUG) closed at ₹165.00 on NSE on 06 Nov 2026.

What is the market cap of Dhampur Sugar Mills Limited?

₹1,061 crore at the latest close.

What is the P/E ratio of Dhampur Sugar Mills Limited?

15.1, on trailing-twelve-month earnings from its filings.

How fast is Dhampur Sugar Mills Limited growing?

Dhampur Sugar Mills Limited: revenue has compounded at -0.8% a year over three years; net profit at -25.6% a year. Latest-quarter revenue is up 6.1% year on year, profit up 609.4%.

How profitable is Dhampur Sugar Mills Limited?

On a trailing-twelve-month basis return on equity is 5.9%, return on capital employed 6.8%, operating margin 6.4%, net margin 2.5%.

How much debt does Dhampur Sugar Mills Limited have?

Dhampur Sugar Mills Limited is moderately geared: debt to equity is 0.73 with borrowings of ₹879 cr against cash of ₹5 cr (balance sheet of 2026-03-31). Operating profit covers interest 2.9 times.

Financials parsed from Dhampur Sugar Mills Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.