StoxGud Sign in
40

Cyber Media (India) Limited

NSE: CYBERMEDIA · Unclassified

₹17.00-2.69%06 Nov 2026
Check figures: unusual quarterly results in DEC '24 (₹-9.12 cr vs a typical ₹0.52 cr). This may be a filing error (e.g. lakh filed as crore) or a genuine one-off; figures are shown as filed. Trailing-twelve-month figures include it.

Ask the data

Instant answers about Cyber Media (India) Limited — computed from its filings, no language model
Market cap₹35 cr
Current price₹17.00
High / Low₹27 / ₹11
P/E7.8
P/B—
Book value₹-3.3
ROE—
ROCE96.1%
Debt / equity—
Dividend yield1.02%
EPS (TTM)₹2.18
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 7 periods
FY19FY20FY21FY22FY23FY24FY26
Revenue56.640.138.571.678.4101.8103.3
EBITDA-0.10.22.44.25.25.25.4
Operating margin-0.2%0.5%6.1%5.9%6.6%5.2%5.2%
Interest2.01.71.92.01.30.91.0
Depreciation2.80.80.20.40.40.40.3
Profit before tax-0.8-23.90.42.39.85.04.8
Tax2.03.60.30.84.81.10.9
Net profit0.0-27.6-0.31.54.01.43.9
EPS ₹2.04-21.410.050.973.182.172.41
Operating cash flow———1.26.9-0.6-3.3
Capex———-0.70.20.80.0
Dividend paid———0.00.00.60.4
Total assets————36.342.945.1
Equity————-4.6-4.6-7.6

Quarterly performance

last 33 quarters · ₹ crore
showing latest 8 of 33 periods
MAR '17MAR '18SEP '18DEC '18MAR '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue13.212.815.015.713.810.19.08.16.18.112.212.213.113.921.123.417.018.919.523.021.829.524.925.720.620.623.825.924.225.028.250.446.8
Operating profit-2.40.50.6-0.1-0.20.2-0.00.00.20.30.81.00.50.81.31.61.21.41.21.40.81.11.32.10.1-0.00.21.41.21.21.71.71.4
Operating margin-18.4%3.7%3.9%-0.4%-1.5%1.7%-0.2%0.5%3.1%4.1%6.5%8.5%3.8%5.4%6.3%7.0%6.9%7.6%6.0%5.9%3.7%3.6%5.1%8.3%0.7%-0.1%0.9%5.2%4.9%4.9%5.9%3.4%3.0%
Other income0.02.50.20.10.40.50.00.40.40.0-0.0-0.10.10.10.20.00.00.00.00.10.40.40.80.90.10.4-0.00.20.30.50.30.70.3
Interest0.30.40.50.50.40.50.40.40.40.50.40.60.40.50.50.70.30.50.20.20.20.20.30.20.20.20.20.20.20.30.20.30.3
Depreciation0.72.00.70.80.70.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.1
Profit before tax-3.50.6-0.5-1.2-0.9-25.1-0.5-4.20.1-0.20.30.30.10.31.00.90.80.96.91.10.81.21.31.90.00.1-8.91.31.20.32.02.11.3
Tax-0.50.1-0.30.42.20.00.03.60.00.00.00.30.10.00.40.30.20.33.80.50.10.20.30.40.10.00.30.30.30.10.40.50.2
Net profit-3.00.50.0-1.60.00.00.0-7.80.10.00.0-0.40.00.30.00.50.50.63.0-0.20.60.81.0-1.0-0.10.0-9.11.10.60.21.71.61.0
EPS ₹-2.550.36-0.11-1.27-2.41-19.47-0.36-6.100.06-0.170.22-0.040.020.180.430.330.340.371.950.420.380.540.630.61-0.090.02-5.820.710.540.121.020.780.50
Revenue YoY—-2.9%——7.2%-33.0%-42.4%-41.5%—-19.6%34.4%51.9%116.2%71.9%73.7%91.6%30.1%35.6%-7.5%-1.9%27.8%56.3%27.4%11.7%-5.1%-29.9%-4.4%25.2%17.2%5.1%—95.0%93.2%
Profit YoY————-100.0%———————-62.5%———1666.7%100.0%—-142.3%11.3%43.1%-67.9%—-123.7%-95.2%-1030.6%—1325.0%——46.8%80.7%

Earlier results (standalone, Sep '07 – Dec '16)

₹ crore · from BSE, before the NSE XBRL filings begin

Cyber Media (India) Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†
Revenue56.838.141.943.731.724.116.410.9
Operating profit1.6-2.12.74.71.64.2-2.6-1.5
Operating margin2.8%-5.4%6.4%10.8%4.9%17.2%-16.0%-13.5%
Other income1.10.71.20.80.20.40.61.6
Interest2.11.82.12.43.63.94.00.8
Depreciation1.91.51.61.61.41.81.61.1
Profit before tax-1.2-4.70.21.5-3.3-1.1-7.6-11.7
Tax-0.3-1.7-0.21.1-0.9-0.5-1.7-0.6
Net profit-1.0-3.00.40.4-2.4-0.6-5.9-11.1

Quarters

showing latest 8 of 38 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†
Revenue17.020.317.514.917.812.811.29.010.67.111.46.712.58.214.510.110.911.711.09.09.27.56.05.55.46.46.83.43.63.75.63.03.42.22.32.12.22.0
Operating profit3.51.8-0.32.01.70.1-2.2-0.8-0.0-1.70.4-1.30.6-0.13.52.00.9-0.32.00.40.91.4-1.20.20.61.42.0-0.20.00.3-2.70.00.0-0.8-0.8-0.7-0.5-0.6
Operating margin20.8%9.0%-1.8%13.3%9.5%0.6%-19.4%-8.9%-0.3%-23.4%3.7%-18.8%4.6%-1.5%24.0%20.3%8.2%-2.3%18.6%4.9%9.5%18.8%-19.6%2.9%11.5%22.2%28.7%-4.7%-0.0%7.0%-48.3%0.7%0.9%-34.7%-33.5%-31.9%-24.2%-31.3%
Other income0.40.40.00.10.60.00.40.00.10.10.50.20.10.40.50.30.40.3-0.10.10.00.1-0.00.00.20.00.10.10.4-0.20.30.20.70.30.30.30.30.1
Interest0.60.60.60.50.60.50.50.40.40.40.50.40.40.40.80.50.60.60.80.70.90.91.10.91.00.91.01.00.70.52.00.40.30.00.10.10.30.1
Depreciation0.60.60.50.60.60.60.10.40.40.40.40.40.40.40.40.40.40.40.40.50.40.50.10.50.40.40.40.30.30.30.60.30.30.30.20.20.20.0
Profit before tax2.81.1-1.41.01.1-1.0-2.4-1.6-0.8-2.30.1-1.9-0.1-0.62.81.40.3-1.00.7-0.6-0.40.1-2.4-1.2-0.60.00.7-1.4-0.6-0.8-4.9-0.50.2-0.8-10.6-0.7-0.8-0.6
Tax0.90.4-0.30.40.3-0.3-0.7-0.5-0.2-0.9-0.1-0.6-0.1-0.20.70.50.1-0.30.8-0.2-0.10.1-0.7-0.50.0-0.70.7-0.6-0.2-0.2-0.7-0.20.1-0.4-0.0-0.1-0.6-0.6
Net profit1.90.7-1.10.60.9-0.7-1.7-1.1-0.6-1.50.1-1.3-0.1-0.42.11.00.2-0.7-0.2-0.4-0.3-0.0-1.7-0.7-0.60.7-0.0-0.8-0.4-0.5-4.2-0.20.1-0.4-10.6-0.6-0.2-0.1
EPS ₹1.880.65-1.100.580.87-0.71-1.70-1.08-0.56-1.470.13-1.26-0.09-0.362.100.950.23-0.62-0.16-0.39-0.25-0.01-1.65-0.67-1.260.71-0.01-0.78-0.36-0.52-3.96-0.230.10-0.39-10.09-0.53-0.22-0.05
Revenue YoY————4.9%-36.6%-35.6%-39.3%-40.7%-44.7%1.5%-25.3%18.7%14.9%27.0%50.0%-12.6%43.5%-24.3%-11.2%-15.6%-35.9%-45.2%-38.6%-41.8%-14.8%13.8%-38.5%-32.5%-42.2%-17.7%-11.2%-5.5%-40.0%-59.7%-29.2%-35.0%-10.8%
Profit YoY————-53.7%-209.2%—-286.2%-164.4%—————1515.4%———-108.1%-141.8%-208.3%————————-173.0%——————-330.0%—

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 22 periods
JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '26JUN '26SEP '26
ROE—————————————————-11.8%-1002.0%———
ROCE—————————60.7%123.4%188.8%185.5%177.4%86.5%101.7%88.8%39.9%-60.6%232.3%266.1%96.1%
Net margin-23.4%-24.9%-22.6%-0.9%-0.9%-0.2%-0.2%1.2%1.8%2.0%5.9%5.0%4.8%4.5%2.2%1.4%0.7%-0.1%-11.3%3.4%3.2%3.0%
EBITDA margin1.1%1.7%3.9%6.1%5.8%6.0%6.0%5.9%6.5%6.9%6.9%6.5%5.7%4.7%4.5%5.2%4.6%3.8%2.7%5.2%4.5%4.0%
Debt / equity—————————————————9.019.01———
Interest coverage-16.56-1.77-1.321.221.261.551.922.142.482.786.488.699.9613.275.636.655.744.52-8.145.896.306.02
Asset turnover—————————2.322.272.162.291.932.042.372.352.202.182.292.832.41

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26SEP '26
Share capital15.715.715.715.715.718.220.820.7
Other equity / reserves-25.5-20.3-20.3-20.2-14.7-30.1-28.4-27.6
Total equity-9.9-4.6-4.6-4.61.0-11.9-7.6-6.9
Borrowings18.910.410.710.49.210.710.114.0
Current liabilities31.624.036.529.629.231.029.841.3
Non-current liabilities12.411.110.19.28.910.310.714.2
Total assets34.736.348.742.941.740.745.162.5
Property, plant & equipment3.03.13.63.73.73.84.04.0
Capital work-in-progress0.0———0.00.0—0.0
Investments0.90.91.72.73.53.43.25.1
Inventories0.00.00.00.00.00.00.00.0
Receivables14.117.529.126.724.823.929.139.0
Cash & equivalents5.08.36.54.33.94.83.77.4

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations1.26.9-0.6-3.3
Cash from investing0.1-0.1-1.9-1.6
Cash from financing1.7-4.2-1.53.9
Capex-0.70.20.80.0
Free cash flow1.96.7-1.4-3.3
Dividends paid0.00.00.60.4

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹4.0 cr6%
Investments
₹5.1 cr8%
Inventories
₹0.0 cr0%
Receivables
₹39.0 cr62%
Cash & equivalents
₹7.4 cr12%
Other assets
₹7.0 cr11%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Cyber Media (India) Limited3517.007.8——

StoxGud checklist: Neutral setup · 4/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-7.8%
6 months-11.9%
1 year-2.3%
3Y CAGR-1.2%
5Y CAGR+12.7%
10Y CAGR+3.9%
50-day avg₹19.43
200-day avg₹16.76
RSI (14)34

FAQs

What is the share price of Cyber Media (India) Limited?

Cyber Media (India) Limited (CYBERMEDIA) closed at ₹17.00 on NSE on 06 Nov 2026.

What is the market cap of Cyber Media (India) Limited?

₹35 crore at the latest close.

What is the P/E ratio of Cyber Media (India) Limited?

7.8, on trailing-twelve-month earnings from its filings.

How fast is Cyber Media (India) Limited growing?

Cyber Media (India) Limited: revenue has compounded at 13.0% a year over three years; net profit at 36.9% a year. Latest-quarter revenue is up 93.2% year on year, profit up 80.7%.

How profitable is Cyber Media (India) Limited?

On a trailing-twelve-month basis return on capital employed 96.1%, operating margin 4.0%, net margin 3.0%.

How much debt does Cyber Media (India) Limited have?

Debt to equity isn't meaningful for Cyber Media (India) Limited (banks borrow as part of their business) or isn't filed yet.

Financials parsed from Cyber Media (India) Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '17, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.