John Cockerill India Limited
NSE: COCKERILL · Unclassified
Ask the data
Instant answers about John Cockerill India Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | FY22† | FY23† | FY24† | FY25† | FY26† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356.5 | 532.9 | 442.8 | 219.3 | 205.4 | 156.4 | 308.2 | 496.2 | 371.0 | 196.1 | 382.8 | 483.7 | 813.7 | 318.1 | 481.2 |
| EBITDA | 20.1 | -1.8 | -26.5 | -8.4 | 4.3 | -3.4 | 3.8 | 33.9 | 21.9 | -29.2 | 9.5 | 7.0 | 30.8 | -9.0 | 34.8 |
| Operating margin | 5.6% | -0.3% | -6.0% | -3.8% | 2.1% | -2.2% | 1.2% | 6.8% | 5.9% | -14.9% | 2.5% | 1.4% | 3.8% | -2.8% | 7.2% |
| Interest | 0.5 | 3.1 | 6.7 | 4.3 | 2.4 | 1.0 | 0.9 | 2.4 | 3.1 | 2.4 | 6.7 | 2.3 | 2.8 | 2.2 | 7.8 |
| Depreciation | 4.4 | 4.6 | 8.4 | 6.5 | 5.8 | 5.2 | 5.9 | 5.8 | 5.7 | 5.0 | 4.7 | 5.2 | 5.2 | 6.2 | 6.2 |
| Profit before tax | 16.4 | -1.9 | -26.0 | 7.9 | 19.6 | 4.4 | 13.3 | 47.0 | 28.9 | -30.2 | 4.4 | 16.2 | 30.8 | -12.9 | 22.3 |
| Tax | 5.4 | -0.9 | -3.7 | -1.5 | 6.5 | 0.9 | 6.5 | 11.9 | 5.2 | -1.1 | -0.2 | 3.3 | 5.5 | -3.1 | 4.2 |
| Net profit | 11.0 | -1.0 | -22.3 | 9.5 | 13.1 | 3.5 | 6.7 | 35.1 | 23.8 | -29.1 | 4.6 | 12.9 | 25.3 | -9.8 | 18.1 |
Quarterly performance
last 73 quarters · ₹ crore| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | JUN '09† | SEP '09† | DEC '09† | JUN '10† | SEP '10† | DEC '10† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | MAR '22† | JUN '22† | SEP '22† | DEC '22† | MAR '23† | JUN '23† | SEP '23† | DEC '23† | MAR '24† | JUN '24† | SEP '24† | DEC '24† | MAR '25† | JUN '25† | SEP '25† | DEC '25† | MAR '26† | JUN '26† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.4 | 42.4 | 56.0 | 115.9 | 145.7 | 125.7 | 59.0 | 64.4 | 146.6 | 80.9 | 93.5 | 159.1 | 70.8 | 79.2 | 105.4 | 101.1 | 92.7 | 110.5 | 194.4 | 135.3 | 101.8 | 122.0 | 126.4 | 92.7 | 52.1 | 53.5 | 54.6 | 59.1 | 52.9 | 43.2 | 46.1 | 63.2 | 25.4 | 38.3 | 51.0 | 41.7 | 55.8 | 59.9 | 116.8 | 75.8 | 56.6 | 79.3 | 237.2 | 123.1 | 107.8 | 87.8 | 113.6 | 61.8 | 13.8 | 17.4 | 103.1 | 61.8 | 97.3 | 92.1 | 130.1 | 63.3 | 37.5 | 42.7 | 211.0 | 192.6 | 221.2 | 191.6 | 253.9 | 147.1 | 93.3 | 76.0 | 72.3 | 76.4 | 82.1 | 97.0 | 102.1 | 200.0 | 149.2 |
| Operating profit | 7.3 | 3.5 | 5.2 | 4.9 | -26.9 | 11.3 | 4.0 | 5.5 | 28.1 | 12.4 | 14.5 | 33.9 | 11.5 | 3.6 | -9.6 | 14.7 | 6.8 | -5.5 | 2.5 | -5.6 | -18.0 | -12.5 | 12.2 | -8.2 | -4.2 | -4.3 | -3.1 | 3.1 | 1.1 | -2.1 | 6.2 | -0.9 | -7.0 | -2.3 | 7.4 | -1.5 | -0.9 | 2.9 | 5.6 | -3.7 | -3.6 | 7.5 | 26.1 | 3.8 | 4.7 | 10.7 | 5.5 | 1.0 | -11.2 | -9.9 | -0.6 | -7.7 | -0.8 | 4.0 | 6.0 | 0.3 | -7.1 | -4.5 | 7.7 | 11.0 | 7.2 | 6.2 | 12.7 | 4.8 | 0.6 | -8.6 | -0.5 | -0.4 | 1.9 | 11.3 | 10.1 | 11.4 | -3.4 |
| Operating margin | 5.9% | 8.2% | 9.4% | 4.2% | -18.5% | 9.0% | 6.8% | 8.5% | 19.2% | 15.4% | 15.5% | 21.3% | 16.2% | 4.5% | -9.1% | 14.5% | 7.4% | -5.0% | 1.3% | -4.1% | -17.7% | -10.2% | 9.7% | -8.8% | -8.1% | -8.0% | -5.6% | 5.3% | 2.0% | -4.8% | 13.5% | -1.5% | -27.6% | -5.9% | 14.4% | -3.6% | -1.7% | 4.8% | 4.8% | -4.9% | -6.4% | 9.5% | 11.0% | 3.1% | 4.3% | 12.2% | 4.9% | 1.6% | -80.9% | -56.6% | -0.5% | -12.4% | -0.8% | 4.4% | 4.6% | 0.4% | -19.0% | -10.6% | 3.6% | 5.7% | 3.2% | 3.2% | 5.0% | 3.2% | 0.6% | -11.4% | -0.7% | -0.6% | 2.4% | 11.7% | 9.9% | 5.7% | -2.3% |
| Other income | 0.0 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.5 | 3.5 | 0.3 | 0.6 | 0.7 | 0.7 | 1.5 | 1.1 | 0.7 | -2.2 | 1.4 | 2.1 | 1.6 | 2.5 | 1.2 | 2.2 | 4.6 | 7.6 | 5.9 | 6.6 | 6.0 | 3.1 | 2.5 | 1.3 | 1.3 | 4.1 | 2.1 | 2.4 | 3.1 | 6.5 | 4.0 | 6.0 | 1.2 | 5.0 | 10.5 | 9.0 | 1.7 | 0.1 | 2.6 | 4.7 | 2.8 | 5.7 | 1.8 | 0.5 | 3.9 | 0.4 | 1.1 | 0.3 | 1.4 | 3.5 | 4.1 | 3.6 | 4.8 | 4.1 | 0.7 | 3.0 | 2.5 | 1.8 | 1.5 | 0.5 | 1.1 | 1.4 | 2.6 | 2.4 | 2.7 | 2.8 | 2.1 |
| Interest | 1.6 | 1.8 | 1.6 | 2.1 | 1.1 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | 1.0 | 0.5 | 1.1 | 1.9 | 1.8 | 1.6 | 1.4 | 1.3 | 1.0 | 1.1 | 0.9 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.0 | 0.6 | 0.0 | 1.1 | 0.7 | 0.6 | 0.6 | 1.3 | 0.6 | 0.8 | 0.8 | 0.7 | 0.1 | 0.2 | 1.0 | 0.3 | 5.1 | 1.1 | 0.9 | 0.0 | 0.2 | 0.7 | 0.5 | 1.1 | 0.5 | 0.5 | 0.5 | 0.8 | 0.4 | 0.7 | 0.3 | 1.7 | 5.1 | 4.1 |
| Depreciation | 1.2 | 1.2 | 2.0 | 1.1 | 2.0 | 1.2 | 1.1 | 1.1 | 1.4 | 1.2 | 1.3 | 1.3 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.1 | 1.2 | 1.3 | 2.1 | 2.1 | 2.2 | 1.9 | 3.0 | 0.1 | 1.5 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.4 | 1.4 | 1.2 | 1.3 | 1.3 | 1.4 | 1.9 | 1.4 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.8 | 1.3 | 1.2 | 1.3 | 1.3 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 |
| Profit before tax | 4.5 | 0.8 | 1.7 | 1.9 | -29.8 | 9.3 | 2.2 | 7.8 | 27.0 | 11.8 | 13.8 | 33.2 | 11.9 | 3.6 | -10.0 | 10.8 | 6.6 | -5.5 | 2.5 | -5.6 | -20.9 | -14.2 | 13.0 | -3.9 | -2.6 | 4.6 | 0.3 | 5.6 | 1.4 | -2.8 | 5.5 | 15.6 | -6.6 | -1.6 | 8.9 | 3.7 | 1.4 | 7.3 | 5.1 | -0.6 | 4.9 | 15.0 | 25.3 | 1.9 | 5.3 | 13.4 | 5.6 | 4.7 | -11.5 | -11.4 | 1.3 | -8.6 | -1.1 | 2.1 | 6.0 | -2.5 | -5.3 | -2.9 | 11.3 | 13.1 | 5.8 | 7.4 | 12.9 | 4.7 | -0.0 | -10.1 | -1.8 | -1.0 | 2.3 | 11.9 | -1.9 | 9.9 | -7.1 |
| Tax | 1.7 | 0.4 | 1.3 | 0.6 | -3.3 | 13.7 | 0.8 | 2.5 | 10.6 | 3.9 | 4.1 | 11.7 | 3.9 | 1.2 | -3.3 | 3.5 | 2.2 | -1.8 | 0.8 | -2.1 | -7.1 | 4.3 | 1.4 | -2.3 | 0.0 | 0.4 | 0.2 | -2.1 | 0.5 | -0.0 | 1.1 | 4.9 | 0.0 | 0.0 | 0.1 | 0.8 | 1.2 | 2.8 | 2.1 | 0.4 | 1.6 | 4.5 | 9.4 | -3.6 | 1.5 | 3.6 | -0.1 | 0.2 | -1.4 | -0.1 | -0.0 | 0.3 | -0.1 | -0.1 | 0.0 | -0.0 | 0.1 | 0.0 | -0.1 | 3.3 | 1.4 | 0.4 | 2.6 | 1.1 | 0.0 | -2.5 | -0.3 | -0.3 | 0.6 | 3.0 | -2.3 | 2.9 | -2.5 |
| Net profit | 2.8 | 0.3 | 0.4 | 1.3 | -26.6 | -4.4 | 1.3 | 5.2 | 16.5 | 8.0 | 9.7 | 21.5 | 8.0 | 2.4 | -6.8 | 7.3 | 4.5 | -3.7 | 1.7 | -3.4 | -13.8 | -18.5 | 11.5 | -1.6 | -2.6 | 4.2 | 0.1 | 7.8 | 0.9 | -2.8 | 4.3 | 10.7 | -6.6 | -1.6 | 8.8 | 2.9 | 0.2 | 4.5 | 3.0 | -1.0 | 3.3 | 10.4 | 15.8 | 5.5 | 3.8 | 9.8 | 5.7 | 4.5 | -10.1 | -11.4 | 1.4 | -9.0 | -1.1 | 2.2 | 5.9 | -2.5 | -5.3 | -3.0 | 11.4 | 9.8 | 4.3 | 7.0 | 10.3 | 3.6 | -0.0 | -7.5 | -1.5 | -0.8 | 1.7 | 8.9 | 0.4 | 7.0 | -4.6 |
| EPS ₹ | 5.64 | 0.63 | 0.80 | 2.59 | 53.80 | -8.87 | 2.72 | 10.62 | 33.34 | 16.12 | 19.67 | 43.53 | 16.24 | 4.92 | -13.68 | 14.71 | 9.04 | -7.52 | 3.43 | -6.96 | -27.86 | -37.49 | 23.35 | -3.19 | -5.34 | 8.54 | 0.24 | 15.75 | 1.90 | -5.68 | 8.70 | 21.66 | -13.32 | -3.21 | 17.74 | 5.79 | 0.39 | 9.16 | 6.08 | -2.02 | 6.76 | 21.12 | 32.10 | 11.10 | 7.64 | 19.84 | 11.44 | 9.17 | -20.45 | -23.00 | 2.74 | -18.15 | -2.12 | 4.45 | 12.04 | -9.94 | -10.83 | -11.94 | 23.06 | 19.84 | 8.78 | 14.15 | 20.89 | 7.33 | -0.06 | -15.18 | -2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Revenue YoY | — | — | — | — | 17.1% | 196.3% | -49.1% | -55.8% | 16.7% | 37.0% | 45.1% | 8.5% | -12.4% | -15.3% | -33.7% | — | 30.9% | 39.5% | 84.5% | 33.8% | 9.8% | 10.5% | -35.0% | -31.5% | -48.8% | -56.2% | -56.8% | -36.2% | 1.5% | -19.2% | -15.6% | 6.9% | -51.9% | -11.5% | 10.7% | -34.0% | 119.2% | 56.5% | 129.1% | 81.6% | 1.6% | 32.4% | 103.0% | 62.5% | 90.4% | 10.7% | -52.1% | -49.8% | -87.2% | -80.1% | -9.3% | -0.0% | 606.1% | 428.5% | 26.2% | 2.3% | -61.5% | -53.6% | 62.1% | 204.4% | 490.5% | 348.6% | 20.3% | -23.6% | -57.8% | -60.3% | -71.5% | -48.0% | -12.0% | 27.5% | 41.1% | 161.8% | 81.7% |
| Profit YoY | — | — | — | — | -1055.8% | -1512.9% | 4.7% | — | — | 494.0% | 85.0% | 30.6% | 0.8% | -75.0% | -131.4% | — | -44.3% | -253.1% | — | -147.3% | -407.8% | — | 582.2% | — | — | — | -99.0% | — | — | -166.4% | 3483.3% | 37.4% | -800.0% | — | 103.7% | -73.2% | — | — | -65.8% | -135.0% | 1657.9% | 130.8% | 428.3% | — | 12.9% | -6.0% | -64.4% | -17.3% | -367.9% | -215.9% | -76.1% | -297.8% | — | — | 340.0% | — | — | -234.1% | 91.6% | — | — | — | -9.3% | -63.0% | -100.7% | -207.4% | -114.3% | -120.7% | — | — | — | — | -366.3% |
Returns & margins
trailing-twelve-month, per quarter| JUN '08 | SEP '08 | DEC '08 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1.4% | -6.8% | -6.6% | 3.1% | 2.0% | 0.3% | 1.9% | -0.2% | -3.5% | -6.1% | -5.0% | -5.0% | -2.8% | 3.6% | 0.0% | 4.3% | 5.9% | 2.9% | 5.1% | 6.4% | 3.2% | 3.9% | 6.3% | 2.2% | 5.5% | 7.8% | 3.9% | 2.2% | 3.2% | 4.8% | 6.4% | 7.1% | 6.5% | 6.3% | 5.7% | 6.4% | 3.6% | -5.5% | -7.9% | -14.8% | -7.2% | -1.8% | -0.5% | 1.2% | 0.1% | -1.8% | 0.2% | 2.7% | 3.4% | 4.0% | 3.7% | 3.1% | 3.0% | 1.1% | -1.4% | -3.1% | -2.6% | 2.6% | 2.9% | 3.8% | 2.1% |
| EBITDA margin | 6.2% | -3.7% | -1.2% | 5.6% | 4.1% | 1.6% | 3.7% | -0.3% | -4.9% | -6.1% | -4.9% | -6.0% | -3.2% | -1.4% | -7.8% | -3.8% | -1.4% | -0.5% | 4.1% | 2.1% | -2.1% | -2.3% | -1.6% | -2.2% | 1.4% | 3.7% | 2.2% | 1.2% | 0.4% | 1.8% | 5.9% | 6.8% | 7.7% | 8.2% | 5.7% | 5.9% | 2.2% | -7.0% | -10.5% | -14.9% | -6.8% | -1.4% | 0.4% | 2.5% | 1.0% | -2.0% | -1.1% | 1.4% | 3.2% | 3.9% | 4.3% | 3.8% | 3.5% | 1.7% | -1.0% | -2.8% | -2.5% | 3.8% | 6.4% | 7.2% | 5.4% |
| Interest coverage | 2.23 | -2.83 | -1.82 | 36.54 | 11.74 | 1.93 | 6.92 | 0.39 | -5.52 | -6.24 | -3.29 | -2.88 | -0.29 | 3.12 | 0.67 | 2.85 | 4.18 | 2.31 | 4.32 | 9.27 | 7.06 | 8.75 | 14.36 | 5.24 | 12.15 | 22.25 | 17.52 | 15.57 | 16.22 | 29.09 | 26.91 | 20.76 | 20.66 | 16.51 | 9.28 | 10.36 | 4.68 | -2.62 | -4.84 | -11.48 | -9.92 | -2.01 | -0.02 | 1.66 | 1.04 | 0.37 | 1.08 | 8.13 | 15.58 | 27.29 | 16.68 | 12.03 | 10.68 | 3.95 | -2.13 | -4.73 | -3.46 | 6.19 | 4.75 | 3.87 | 2.15 |
Balance sheet
equity vs borrowings over time · ₹ croreNot filed yet.
Cash flow
annual · ₹ crore · line = free cash flowNot filed yet.
Where the assets sit
No balance sheet filed yet.
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| John Cockerill India Limited | 3,387 | 6,860.00 | 287.8 | — | — |
StoxGud checklist: Bearish setup · 1/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of John Cockerill India Limited?
John Cockerill India Limited (COCKERILL) closed at ₹6,860.00 on NSE on 06 Nov 2026.
What is the market cap of John Cockerill India Limited?
₹3,387 crore at the latest close.
What is the P/E ratio of John Cockerill India Limited?
287.8, on trailing-twelve-month earnings from its filings.
How fast is John Cockerill India Limited growing?
John Cockerill India Limited: revenue has compounded at -0.2% a year over three years; net profit at 12.0% a year. Latest-quarter revenue is up 81.7% year on year, profit down 366.3%.
How profitable is John Cockerill India Limited?
On a trailing-twelve-month basis operating margin 5.4%, net margin 2.1%.
How much debt does John Cockerill India Limited have?
Debt to equity isn't meaningful for John Cockerill India Limited (banks borrow as part of their business) or isn't filed yet.
John Cockerill India Limited's results are not in NSE's XBRL filings, so these are its standalone quarterly results as published on BSE (†), ₹ crore, from SEP '07; full years are summed from the quarters. No balance sheet or cash flow is available from this source. Information only, not investment advice.