Cyber Media Research & Services Limited
NSE: CMRSL · Unclassified
Ask the data
Instant answers about Cyber Media Research & Services Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 87.3 | 75.0 | 90.8 |
| EBITDA | 6.0 | 2.8 | 4.6 |
| Operating margin | 6.9% | 3.8% | 5.1% |
| Interest | 0.8 | 0.7 | 0.6 |
| Depreciation | 0.3 | 0.1 | 0.1 |
| Profit before tax | 4.9 | 2.9 | 4.4 |
| Tax | 1.1 | 0.6 | 0.9 |
| Net profit | 0.0 | 2.3 | 3.5 |
| EPS ₹ | 12.25 | 7.86 | 11.89 |
| Operating cash flow | -5.0 | 3.8 | 1.1 |
| Capex | 0.2 | 0.0 | 0.0 |
| Dividend paid | 0.6 | 0.6 | 0.6 |
| Total assets | — | 43.7 | 50.8 |
| Equity | — | 17.2 | 20.3 |
Quarterly performance
last 12 quarters · ₹ crore| DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25* | DEC '25 | MAR '26 | JUN '26 | SEP '26* | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.5 | 22.4 | 18.1 | 17.7 | 20.9 | 18.4 | 22.0 | 21.1 | 22.3 | 25.4 | 46.3 | 42.0 |
| Operating profit | 1.4 | 2.7 | 0.7 | 0.7 | 0.8 | 0.6 | 1.2 | 1.1 | 1.2 | 1.1 | 1.9 | 1.5 |
| Operating margin | 6.3% | 12.1% | 4.1% | 3.8% | 4.1% | 3.1% | 5.4% | 5.2% | 5.5% | 4.5% | 4.0% | 3.5% |
| Other income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit before tax | 1.2 | 1.9 | 0.8 | 0.7 | 0.9 | 0.6 | 1.2 | 1.1 | 0.7 | 1.4 | 1.9 | 1.4 |
| Tax | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | 0.2 |
| Net profit | 0.9 | 0.0 | 0.0 | 0.6 | 0.7 | 0.4 | 1.1 | 0.8 | 0.6 | 1.0 | 0.0 | 0.0 |
| EPS ₹ | 3.06 | 4.50 | 2.13 | 1.90 | 2.44 | 1.38 | 3.63 | 2.84 | 1.88 | 3.55 | 4.89 | 4.06 |
| Revenue YoY | — | — | — | — | -2.6% | -18.3% | 21.9% | 19.6% | 6.4% | 38.4% | 110.3% | 98.7% |
| Profit YoY | — | — | — | — | -20.0% | — | — | 48.2% | -23.6% | 153.7% | -100.0% | -100.0% |
Returns & margins
trailing-twelve-month, per quarter| SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE | 8.8% | 7.7% | 9.8% | 16.0% | 16.2% | 15.3% | 17.1% | 11.9% | 7.1% |
| ROCE | 22.3% | 20.7% | 15.6% | 17.6% | 18.1% | 17.3% | 19.8% | 22.4% | 19.4% |
| Net margin | 1.8% | 1.6% | 2.3% | 3.5% | 3.7% | 3.4% | 3.8% | 2.1% | 1.2% |
| EBITDA margin | 6.9% | 6.3% | 3.8% | 4.1% | 4.5% | 4.8% | 5.1% | 4.6% | 4.2% |
| Debt / equity | 0.44 | 0.44 | 0.35 | 0.35 | 0.32 | 0.32 | 0.26 | 0.26 | 0.41 |
| Interest coverage | 6.62 | 6.90 | 5.14 | 5.96 | 6.69 | 6.78 | 8.26 | 8.78 | 8.74 |
| Asset turnover | 1.93 | 1.92 | 1.72 | 1.81 | 1.76 | 1.79 | 1.79 | 2.26 | 2.00 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|
| Share capital | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
| Other equity / reserves | 13.7 | 14.3 | 15.8 | 17.4 | 19.5 |
| Total equity | 16.6 | 17.2 | 18.7 | 20.3 | 22.4 |
| Borrowings | 7.4 | 6.1 | 6.0 | 5.2 | 9.1 |
| Current liabilities | 18.0 | 20.8 | 22.6 | 25.2 | 36.6 |
| Non-current liabilities | 6.7 | 5.7 | 5.5 | 5.4 | 8.9 |
| Total assets | 41.3 | 43.7 | 46.8 | 50.8 | 67.9 |
| Property, plant & equipment | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Capital work-in-progress | — | — | 0.0 | — | — |
| Investments | 1.5 | 0.9 | 1.2 | 0.8 | 2.3 |
| Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | 23.2 | 26.8 | 29.3 | 34.5 | 45.1 |
| Cash & equivalents | 3.8 | 4.2 | 4.7 | 3.5 | 7.1 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | -5.0 | 3.8 | 1.1 |
| Cash from investing | 1.2 | 0.0 | 0.1 |
| Cash from financing | 0.4 | -3.8 | -2.2 |
| Capex | 0.2 | 0.0 | 0.0 |
| Free cash flow | -5.2 | 3.8 | 1.1 |
| Dividends paid | 0.6 | 0.6 | 0.6 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Cyber Media Research & Services Limited | 21 | 70.85 | 13.0 | 0.92 | 7.1% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Cyber Media Research & Services Limited?
Cyber Media Research & Services Limited (CMRSL) closed at ₹70.85 on NSE on 05 Nov 2026.
What is the market cap of Cyber Media Research & Services Limited?
₹21 crore at the latest close.
What is the P/E ratio of Cyber Media Research & Services Limited?
13.0, on trailing-twelve-month earnings from its filings.
How fast is Cyber Media Research & Services Limited growing?
Cyber Media Research & Services Limited: Latest-quarter revenue is up 98.7% year on year, profit down 100.0%.
How profitable is Cyber Media Research & Services Limited?
On a trailing-twelve-month basis return on equity is 7.1%, return on capital employed 19.4%, operating margin 4.2%, net margin 1.2%.
How much debt does Cyber Media Research & Services Limited have?
Cyber Media Research & Services Limited is lightly geared: debt to equity is 0.41 with borrowings of ₹9 cr against cash of ₹7 cr (balance sheet of 2026-09-30). Operating profit covers interest 8.7 times.
Financials parsed from Cyber Media Research & Services Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '23, annual from FY24, balance sheet from Sep '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.