Choice International Ltd.
NSE: CHOICEIN · Financial Services
Ask the data
Instant answers about Choice International Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Revenue | 272 | 385 | 751 | 1,119 |
| EBITDA | 78 | 99 | 219 | 400 |
| Operating margin | 28.8% | 25.6% | 29.2% | 35.7% |
| Interest | 15 | 22 | 40 | 89 |
| Depreciation | 3 | 5 | 7 | 20 |
| Profit before tax | 74 | 82 | 181 | 316 |
| Tax | 20 | 22 | 50 | 79 |
| Net profit | 54 | 0 | 131 | 218 |
| EPS ₹ | 13.84 | 6.04 | 6.57 | 11.30 |
| Operating cash flow | -34 | 263 | -148 | -267 |
| Capex | 4 | 47 | 16 | 73 |
| Dividend paid | 0 | 0 | 0 | 0 |
| Total assets | — | 1,108 | 1,806 | 3,566 |
| Equity | — | 477 | 631 | 1,672 |
Quarterly performance
last 17 quarters · ₹ crore| MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 74 | 96 | 136 | 138 | 191 | 207 | 215 | 201 | 247 | 209 | 234 | 274 | 303 | 307 | 310 | 373 |
| Operating profit | 19 | 13 | 24 | 44 | 36 | 49 | 67 | 67 | 53 | 76 | 60 | 83 | 89 | 112 | 116 | 105 | 124 |
| Operating margin | 22.2% | 17.5% | 25.1% | 32.2% | 26.1% | 25.5% | 32.2% | 31.5% | 26.4% | 30.7% | 28.4% | 35.4% | 32.5% | 36.8% | 37.7% | 33.8% | 33.4% |
| Other income | 9 | 4 | 2 | 4 | 2 | 3 | 3 | 2 | 5 | 2 | 2 | 4 | 10 | 5 | 7 | 9 | 6 |
| Interest | 5 | 5 | 7 | 6 | 7 | 10 | 11 | 12 | 13 | 15 | 16 | 21 | 21 | 21 | 26 | 28 | 31 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 10 | 6 | 6 |
| Profit before tax | 21 | 12 | 18 | 40 | 29 | 40 | 56 | 55 | 43 | 61 | 43 | 63 | 74 | 92 | 87 | 80 | 94 |
| Tax | 6 | 3 | 5 | 10 | 8 | 10 | 16 | 16 | 11 | 14 | 13 | 15 | 18 | 27 | 19 | 19 | 24 |
| Net profit | 15 | 8 | 14 | 30 | 0 | 0 | 40 | 39 | 32 | 46 | 0 | 45 | 56 | 66 | 60 | 0 | 0 |
| EPS ₹ | 3.97 | 0.83 | 1.40 | 3.04 | 2.14 | 3.01 | 4.05 | 1.98 | 1.61 | 2.33 | 1.54 | 2.38 | 2.75 | 3.09 | 3.05 | 2.72 | 3.12 |
| Revenue YoY | — | — | — | 60.2% | — | 157.8% | 115.2% | 57.8% | 45.9% | 29.6% | 1.0% | 16.6% | 10.9% | 44.9% | — | 32.5% | 35.9% |
| Profit YoY | — | — | — | 94.4% | — | -100.0% | 189.8% | 31.9% | — | — | -100.0% | 40.6% | 21.6% | — | — | -100.0% | -100.0% |
Earlier results (standalone, Sep '07 – Dec '21)
₹ crore · from BSE, before the NSE XBRL filings beginChoice International Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 47 | 24 | 8 | 13 | 9 | 78 | 20 | 23 | 13 | 9 | 8 |
| Operating profit | 0 | 7 | 5 | 4 | 6 | 7 | 8 | 7 | 13 | 8 | 5 | 6 |
| Operating margin | 7.8% | 14.3% | 20.2% | 55.0% | 48.2% | 79.8% | 10.0% | 37.0% | 59.6% | 62.7% | 56.8% | 67.0% |
| Other income | 0 | — | 0 | 0 | 0 | — | — | — | 0 | — | 0 | 0 |
| Interest | — | — | 3 | 2 | 3 | 4 | 5 | 4 | 10 | 6 | 2 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 5 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
| Tax | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| Net profit | 0 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 11 | 6 | 12 | 14 | 15 | 5 | 7 | 8 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 7 | 2 | 1 | 3 | 2 | 3 | 7 | 9 | 8 | 55 | 3 | 9 | 3 | 5 | 5 | 6 | 6 | 6 | 6 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 2 |
| Operating profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 1 |
| Operating margin | 8.8% | 18.2% | -48.0% | -11.1% | 9.5% | 25.0% | 6.9% | 18.3% | 11.8% | 12.1% | 11.2% | 11.8% | 16.1% | 16.0% | 24.6% | 17.8% | 12.4% | 36.3% | 38.1% | 57.1% | 62.8% | 73.2% | 77.8% | 86.5% | 18.9% | 81.6% | 80.3% | 86.2% | 79.9% | 73.3% | 22.2% | 28.8% | 18.5% | 4.3% | 46.5% | 26.6% | 39.0% | 49.7% | 47.5% | 48.3% | 66.0% | 74.3% | 76.6% | 47.1% | 50.2% | 58.3% | 47.0% | 60.6% | 58.3% | 60.2% | 72.7% | 69.4% | 69.2% | 56.3% | 68.0% | 74.2% | 47.6% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| EPS ₹ | 0.30 | 0.26 | 0.06 | 0.03 | — | 0.12 | 0.10 | 0.35 | 1.41 | 1.60 | 0.72 | 1.50 | 2.07 | 0.81 | 0.31 | 0.41 | 0.11 | 0.47 | 0.37 | 0.25 | 0.29 | 0.36 | 0.33 | 0.92 | 0.09 | 0.01 | 0.03 | 0.53 | 0.19 | 0.67 | 0.07 | 0.57 | 0.26 | 0.76 | 0.07 | 0.90 | 0.98 | 0.64 | 0.48 | 0.20 | 0.30 | 0.42 | 0.27 | 0.07 | 0.15 | 0.32 | 0.17 | 0.26 | 0.24 | 0.32 | 0.35 | 0.37 | 0.31 | 0.09 | 0.25 | 0.33 | 0.03 |
| Revenue YoY | — | — | — | — | -38.2% | 118.2% | 364.0% | 600.0% | 4509.5% | 4420.8% | 373.0% | 27.5% | 29.1% | — | -20.1% | -41.6% | -40.9% | -74.5% | -38.2% | -77.4% | -80.2% | -51.2% | -38.8% | 54.6% | 320.1% | -13.7% | -18.3% | 0.4% | -70.4% | 65.8% | 359.2% | 243.5% | 267.6% | 1995.8% | -57.6% | 3.5% | -58.9% | -91.5% | 75.9% | -37.4% | 100.3% | 23.7% | 11.5% | -54.4% | -64.5% | -58.6% | -64.3% | -14.0% | -3.7% | 1.7% | 8.0% | -2.3% | -6.2% | -15.6% | 31.5% | 66.7% | 17.7% |
| Profit YoY | — | — | — | — | -91.7% | -54.5% | 100.0% | 1600.0% | 9100.0% | 1980.0% | 170.6% | 6.5% | 28.8% | — | -47.8% | -68.4% | -93.3% | -33.3% | 16.7% | -38.7% | 222.2% | 0.0% | 17.9% | 384.2% | -69.0% | -97.2% | -90.9% | -42.4% | 111.1% | 6700.0% | 133.3% | 7.5% | 36.8% | 11.8% | 0.0% | 57.9% | 276.9% | -15.8% | 642.9% | -62.2% | -38.8% | 31.2% | 1.9% | -55.9% | -50.0% | -25.0% | -35.8% | 246.7% | 56.7% | 1.6% | 105.9% | 42.3% | 36.2% | -65.6% | 12.9% | 41.9% | -78.1% |
Returns & margins
trailing-twelve-month, per quarter| JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 10.9% | 8.2% | 13.1% | 12.6% | 17.7% | 17.8% | 13.2% | 13.6% | 10.9% | 7.0% |
| ROCE | 18.1% | 16.7% | 21.2% | 20.3% | 22.2% | 19.3% | 18.7% | 15.9% | 16.8% | 15.3% |
| Net margin | 11.7% | 7.8% | 10.4% | 10.6% | 13.7% | 18.2% | 13.5% | 20.3% | 15.3% | 9.7% |
| EBITDA margin | 26.3% | 27.2% | 29.0% | 29.2% | 29.0% | 30.2% | 29.3% | 35.7% | 35.3% | 35.3% |
| Debt / equity | 0.43 | 0.75 | 0.75 | 0.72 | 0.72 | 0.56 | 0.56 | 0.53 | 0.53 | 0.66 |
| Interest coverage | 5.18 | 5.43 | 5.92 | 5.48 | 5.16 | 5.14 | 4.56 | 4.55 | 4.49 | 4.34 |
| Asset turnover | 0.40 | 0.37 | 0.45 | 0.42 | 0.45 | 0.37 | 0.38 | 0.31 | 0.33 | 0.31 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 100 | 100 | 100 | 199 | 199 | 206 | 223 | 223 |
| Other equity / reserves | 326 | 378 | 436 | 432 | 690 | 1,018 | 1,449 | 1,582 |
| Total equity | 425 | 477 | 536 | 631 | 890 | 1,224 | 1,672 | 1,805 |
| Borrowings | 275 | 206 | 404 | 455 | 498 | 477 | 884 | 1,189 |
| Current liabilities | 663 | 506 | 778 | 906 | 1,243 | 1,196 | 1,285 | 2,040 |
| Non-current liabilities | 48 | 120 | 187 | 260 | 177 | 285 | 457 | 138 |
| Total assets | 1,137 | 1,108 | 1,506 | 1,806 | 2,321 | 2,852 | 3,566 | 4,143 |
| Property, plant & equipment | 91 | 96 | 98 | 104 | 113 | 128 | 127 | 152 |
| Capital work-in-progress | — | 0 | 0 | 0 | 0 | 3 | 10 | 27 |
| Investments | 11 | 11 | 14 | 23 | 36 | 119 | 178 | 282 |
| Inventories | 0 | 8 | 0 | 0 | 5 | 26 | 0 | 0 |
| Receivables | 78 | 116 | 153 | 187 | 251 | 281 | 437 | 520 |
| Cash & equivalents | 49 | 87 | 83 | 145 | 87 | 135 | 194 | 320 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | -34 | 263 | -148 | -267 |
| Cash from investing | -113 | -180 | -18 | -277 |
| Cash from financing | 139 | -21 | 224 | 600 |
| Capex | 4 | 47 | 16 | 73 |
| Free cash flow | -38 | 216 | -164 | -340 |
| Dividends paid | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Financial Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| HDFC Bank Ltd. | 12,15,371 | 788.25 | 15.2 | 2.01 | 13.3% |
| ICICI Bank Ltd. | 11,28,090 | 1,571.20 | 19.1 | 2.75 | 14.4% |
| State Bank of India | 9,40,157 | 1,018.50 | 10.4 | 1.36 | 13.1% |
| Bajaj Finance Ltd. | 6,77,005 | 1,087.75 | — | — | — |
| Kotak Mahindra Bank Ltd. | 4,77,499 | 480.00 | 22.2 | 2.45 | 11.0% |
| Axis Bank Ltd. | 4,11,911 | 1,322.90 | 13.8 | 1.79 | 13.0% |
| Shriram Finance Ltd. | 2,26,163 | 961.15 | — | — | — |
| BSE Ltd. | 1,55,002 | 3,800.00 | 50.3 | 19.49 | 38.8% |
| Cholamandalam Investment and Finance Company Ltd. | 1,53,126 | 1,785.00 | — | — | — |
| Jio Financial Services Ltd. | 1,52,665 | 231.20 | — | — | — |
| Choice International Ltd. | 16,668 | 748.20 | 132.4 | 9.23 | 7.0% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare Choice International Ltd. with
FAQs
What is the share price of Choice International Ltd.?
Choice International Ltd. (CHOICEIN) closed at ₹748.20 on NSE on 06 Nov 2026.
What is the market cap of Choice International Ltd.?
₹16,668 crore at the latest close.
What is the P/E ratio of Choice International Ltd.?
132.4, on trailing-twelve-month earnings from its filings.
How fast is Choice International Ltd. growing?
Choice International Ltd.: revenue has compounded at 60.3% a year over three years; net profit at 59.5% a year. Latest-quarter revenue is up 35.9% year on year, profit down 100.0%.
How profitable is Choice International Ltd.?
On a trailing-twelve-month basis return on equity is 7.0%, return on capital employed 15.3%, operating margin 35.3%, net margin 9.7%.
How much debt does Choice International Ltd. have?
Choice International Ltd. is moderately geared: debt to equity is 0.66 with borrowings of ₹1,189 cr against cash of ₹320 cr (balance sheet of 2026-09-30). Operating profit covers interest 4.3 times.
Financials parsed from Choice International Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '22, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.