Central Depository Services (India) Ltd.
NSE: CDSL · Financial Services
Ask the data
Instant answers about Central Depository Services (India) Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 225 | 344 | 551 | 555 | 812 | 1,082 | 1,145 |
| EBITDA | 109 | 89 | 212 | 367 | 323 | 489 | 624 | 586 |
| Operating margin | 56.0% | 39.6% | 61.6% | 66.5% | 58.3% | 60.3% | 57.7% | 51.2% |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 12 | 9 | 11 | 19 | 27 | 49 | 66 |
| Profit before tax | 148 | 136 | 260 | 410 | 370 | 557 | 692 | 613 |
| Tax | 33 | 30 | 58 | 97 | 89 | 136 | 169 | 154 |
| Net profit | 114 | 106 | 200 | 311 | 276 | 419 | 527 | 456 |
| EPS ₹ | 10.86 | 10.16 | 19.17 | 29.78 | 26.41 | 40.11 | 25.20 | 21.82 |
| Operating cash flow | — | — | — | 282 | 249 | 386 | 543 | 467 |
| Capex | — | — | — | 25 | 209 | 73 | 156 | 121 |
| Dividend paid | — | — | — | 94 | 157 | 167 | 230 | 261 |
| Total assets | — | — | — | — | 1,457 | 1,782 | 2,162 | 2,419 |
| Equity | — | — | — | — | 1,214 | 1,463 | 1,760 | 1,960 |
Quarterly performance
last 31 quarters · ₹ crore| SEP '18 | DEC '18 | MAR '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 46 | 51 | 53 | 54 | 60 | 65 | 89 | 86 | 103 | 117 | 146 | 152 | 137 | 149 | 141 | 125 | 150 | 207 | 214 | 241 | 257 | 322 | 278 | 224 | 259 | 319 | 304 | 263 | 293 | 394 |
| Operating profit | 33 | 23 | 28 | 25 | 16 | 26 | 38 | 54 | 56 | 63 | 74 | 99 | 103 | 91 | 93 | 85 | 70 | 81 | 129 | 131 | 148 | 154 | 200 | 161 | 109 | 130 | 178 | 161 | 117 | 138 | 228 |
| Operating margin | 61.8% | 49.4% | 55.5% | 46.6% | 29.7% | 43.1% | 58.3% | 60.9% | 65.0% | 61.5% | 62.9% | 68.0% | 68.1% | 66.4% | 62.5% | 60.4% | 55.7% | 53.9% | 62.4% | 61.3% | 61.4% | 60.0% | 62.0% | 57.8% | 48.7% | 50.4% | 55.7% | 52.9% | 44.4% | 47.1% | 57.9% |
| Other income | 10 | 16 | 18 | 17 | 14 | 13 | 21 | 12 | 17 | 7 | 13 | 19 | 11 | 11 | 21 | 20 | 19 | 24 | 23 | 21 | 27 | 30 | 36 | 20 | 31 | 36 | 22 | 29 | 6 | 48 | 23 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
| Profit before tax | 40 | 36 | 43 | 38 | 27 | 36 | 56 | 64 | 71 | 69 | 85 | 115 | 111 | 99 | 109 | 100 | 83 | 99 | 146 | 146 | 166 | 174 | 224 | 168 | 126 | 152 | 184 | 173 | 104 | 166 | 231 |
| Tax | 10 | 8 | 9 | 9 | 6 | 8 | 10 | 15 | 17 | 17 | 21 | 29 | 27 | 20 | 27 | 25 | 19 | 24 | 36 | 38 | 39 | 40 | 63 | 39 | 27 | 49 | 43 | 39 | 23 | 49 | 57 |
| Net profit | 0 | 0 | 34 | 29 | 21 | 29 | 46 | 49 | 54 | 52 | 64 | 86 | 84 | 78 | 80 | 75 | 63 | 74 | 109 | 107 | 129 | 134 | 162 | 130 | 100 | 102 | 140 | 133 | 80 | 118 | 174 |
| EPS ₹ | 2.87 | 2.69 | 3.21 | 2.81 | 1.99 | 2.74 | 4.42 | 4.67 | 5.14 | 4.95 | 6.11 | 8.22 | 8.01 | 7.43 | 7.69 | 7.14 | 6.04 | 7.04 | 10.42 | 10.28 | 12.37 | 12.84 | 7.75 | 6.23 | 4.80 | 4.90 | 6.71 | 6.38 | 3.84 | 5.62 | 8.32 |
| Revenue YoY | — | — | — | -0.9% | 17.2% | 18.5% | — | 69.4% | 59.2% | 72.2% | 79.7% | 63.6% | 75.9% | 32.5% | 2.0% | -6.8% | -8.6% | — | 39.2% | 51.9% | 93.0% | 72.0% | 55.4% | 29.7% | -6.8% | 0.6% | -1.0% | 9.4% | 17.1% | 13.1% | 23.7% |
| Profit YoY | — | — | — | — | — | -14.8% | — | 66.3% | 158.0% | 80.9% | 38.4% | 76.2% | 56.0% | 50.1% | -6.4% | -10.9% | -18.7% | — | 35.4% | 43.9% | 104.8% | 82.4% | 48.9% | 21.1% | -22.4% | -23.7% | -13.5% | 2.5% | -20.0% | 14.8% | 24.0% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | 24.0% | 26.1% | 28.8% | 28.6% | 32.8% | 34.9% | 36.3% | 29.9% | 28.1% | 27.1% | 27.3% | 23.3% | 24.0% | 25.5% |
| ROCE | — | — | — | — | — | — | — | — | 32.2% | 34.9% | 38.6% | 38.1% | 43.2% | 46.5% | 47.9% | 39.3% | 38.1% | 36.1% | 36.5% | 31.3% | 32.1% | 34.0% |
| Net margin | 53.8% | 53.8% | 59.0% | 58.3% | 55.1% | 56.4% | 55.1% | 56.4% | 51.7% | 51.4% | 50.7% | 51.6% | 52.1% | 51.5% | 50.6% | 48.7% | 45.7% | 43.8% | 43.0% | 39.8% | 40.0% | 40.2% |
| EBITDA margin | 45.0% | 50.0% | 58.0% | 61.6% | 62.5% | 64.6% | 65.6% | 66.5% | 58.2% | 58.6% | 59.0% | 60.3% | 61.2% | 61.2% | 60.3% | 57.7% | 55.4% | 53.5% | 52.3% | 51.2% | 50.3% | 51.3% |
| Debt / equity | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 3946.00 | 3666.80 | 3774.83 | 6489.25 | 9594.00 | 16971.00 | 38034.00 | — | 2794.43 | 3290.54 | 3948.83 | 5065.55 | 6323.30 | 7897.44 | 10462.86 | 6923.60 | 5152.38 | 4197.93 | 3528.94 | 3607.41 | 3925.75 | 4499.53 |
| Asset turnover | — | — | — | — | — | — | — | — | 0.39 | 0.38 | 0.43 | 0.46 | 0.52 | 0.51 | 0.54 | 0.50 | 0.50 | 0.45 | 0.46 | 0.47 | 0.49 | 0.46 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 104 | 104 | 104 | 104 | 209 | 209 | 209 | 209 | 209 |
| Other equity / reserves | 971 | 1,109 | 1,122 | 1,359 | 1,320 | 1,551 | 1,534 | 1,751 | 1,775 |
| Total equity | 1,076 | 1,214 | 1,227 | 1,463 | 1,529 | 1,760 | 1,743 | 1,960 | 1,984 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current liabilities | 256 | 184 | 331 | 240 | 430 | 317 | 551 | 371 | 649 |
| Non-current liabilities | 14 | 16 | 31 | 34 | 45 | 42 | 47 | 46 | 48 |
| Total assets | 1,389 | 1,457 | 1,632 | 1,782 | 2,048 | 2,162 | 2,384 | 2,419 | 2,723 |
| Property, plant & equipment | 88 | 100 | 101 | 314 | 327 | 404 | 421 | 464 | 478 |
| Capital work-in-progress | 0 | 173 | 181 | 0 | 4 | 7 | 12 | 6 | 12 |
| Investments | 1,002 | 937 | 1,021 | 1,149 | 1,247 | 1,351 | 1,447 | 1,487 | 1,799 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 69 | 38 | 89 | 67 | 124 | 53 | 132 | 65 | 122 |
| Cash & equivalents | 52 | 50 | 24 | 18 | 35 | 32 | 26 | 51 | 33 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 282 | 249 | 386 | 543 | 467 |
| Cash from investing | -145 | -129 | -249 | -298 | -185 |
| Cash from financing | -94 | -155 | -169 | -231 | -262 |
| Capex | 25 | 209 | 73 | 156 | 121 |
| Free cash flow | 257 | 40 | 312 | 387 | 346 |
| Dividends paid | 94 | 157 | 167 | 230 | 261 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Financial Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| HDFC Bank Ltd. | 12,15,371 | 788.25 | 15.2 | 2.01 | 13.3% |
| ICICI Bank Ltd. | 11,28,090 | 1,571.20 | 19.1 | 2.75 | 14.4% |
| State Bank of India | 9,40,157 | 1,018.50 | 10.4 | 1.36 | 13.1% |
| Bajaj Finance Ltd. | 6,77,005 | 1,087.75 | — | — | — |
| Kotak Mahindra Bank Ltd. | 4,77,499 | 480.00 | 22.2 | 2.45 | 11.0% |
| Axis Bank Ltd. | 4,11,911 | 1,322.90 | 13.8 | 1.79 | 13.0% |
| Shriram Finance Ltd. | 2,26,163 | 961.15 | — | — | — |
| BSE Ltd. | 1,55,002 | 3,800.00 | 50.3 | 19.49 | 38.8% |
| Cholamandalam Investment and Finance Company Ltd. | 1,53,126 | 1,785.00 | — | — | — |
| Jio Financial Services Ltd. | 1,52,665 | 231.20 | — | — | — |
| Central Depository Services (India) Ltd. | 27,826 | 1,331.40 | 55.1 | 14.03 | 25.5% |
StoxGud checklist: Bullish setup · 8/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare Central Depository Services (India) Ltd. with
FAQs
What is the share price of Central Depository Services (India) Ltd.?
Central Depository Services (India) Ltd. (CDSL) closed at ₹1,331.40 on NSE on 06 Nov 2026.
What is the market cap of Central Depository Services (India) Ltd.?
₹27,826 crore at the latest close.
What is the P/E ratio of Central Depository Services (India) Ltd.?
55.1, on trailing-twelve-month earnings from its filings.
How fast is Central Depository Services (India) Ltd. growing?
Central Depository Services (India) Ltd.: revenue has compounded at 27.3% a year over three years; net profit at 18.2% a year. Latest-quarter revenue is up 23.7% year on year, profit up 24.0%.
How profitable is Central Depository Services (India) Ltd.?
On a trailing-twelve-month basis return on equity is 25.5%, return on capital employed 34.0%, operating margin 51.3%, net margin 40.2%.
How much debt does Central Depository Services (India) Ltd. have?
Central Depository Services (India) Ltd. is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹33 cr (balance sheet of 2026-09-30). Operating profit covers interest 4,499.5 times.
Financials parsed from Central Depository Services (India) Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.