Bodhi Tree Multimedia Limited
NSE: BTML · Unclassified
Ask the data
Instant answers about Bodhi Tree Multimedia Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY23 | FY24 | FY26 | |
|---|---|---|---|
| Revenue | 42.6 | 64.0 | 115.5 |
| EBITDA | 5.1 | 5.8 | 14.1 |
| Operating margin | 12.0% | 9.0% | 12.2% |
| Interest | 0.6 | 0.6 | 3.5 |
| Depreciation | 0.2 | 0.2 | 2.5 |
| Profit before tax | 4.5 | 5.1 | 11.2 |
| Tax | 1.3 | 1.5 | 3.2 |
| Net profit | 3.3 | 3.4 | 6.4 |
| EPS ₹ | 2.67 | 2.84 | 0.44 |
| Operating cash flow | -6.9 | -2.5 | -36.7 |
| Capex | 0.1 | 0.1 | 9.2 |
| Dividend paid | 0.0 | 1.0 | 0.0 |
| Total assets | 43.3 | 61.5 | 169.2 |
| Equity | 24.9 | 27.2 | 83.0 |
Quarterly performance
last 13 quarters · ₹ crore| MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.0 | 16.2 | 13.0 | 12.9 | 21.9 | 18.0 | 14.0 | 16.9 | 18.2 | 23.4 | 39.0 | 35.0 | 30.1 |
| Operating profit | 4.6 | 1.8 | 1.6 | 1.0 | 1.4 | -0.6 | 2.4 | 2.5 | 1.7 | 3.9 | 4.1 | 4.8 | 2.6 |
| Operating margin | 21.0% | 11.2% | 12.7% | 7.4% | 6.3% | -3.4% | 17.1% | 14.8% | 9.4% | 16.7% | 10.5% | 13.9% | 8.6% |
| Other income | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.8 | 0.8 | 0.8 | 1.0 | 0.6 | 1.1 | 1.5 |
| Interest | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.9 | 0.6 | 0.8 | 1.2 | 1.3 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.7 | 0.9 |
| Profit before tax | 4.6 | 1.7 | 1.5 | 0.7 | 1.2 | -0.9 | 2.7 | 2.6 | 1.5 | 4.2 | 3.2 | 3.2 | 1.8 |
| Tax | 1.3 | 0.4 | 0.5 | 0.4 | 0.1 | 0.1 | 0.4 | 0.8 | 0.5 | 1.2 | 0.8 | 1.1 | 1.0 |
| Net profit | 3.3 | 1.3 | 1.0 | 0.3 | 1.6 | -1.0 | 1.8 | 0.0 | 1.0 | 2.6 | 1.4 | 1.9 | 0.6 |
| EPS ₹ | 2.61 | 1.01 | 0.78 | 0.22 | 0.85 | -0.28 | 0.18 | 0.14 | 0.06 | 0.17 | 0.13 | 0.11 | 0.04 |
| Revenue YoY | — | — | — | — | -0.5% | 11.1% | 7.6% | 30.8% | 1.2% | 67.0% | 131.3% | — | 65.2% |
| Profit YoY | — | — | — | — | -50.6% | -180.2% | 82.7% | -100.0% | — | 46.9% | — | — | -34.4% |
Returns & margins
trailing-twelve-month, per quarter| DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|
| ROE | 22.0% | 15.2% | 6.8% | 9.4% | 8.4% | 8.3% | 7.9% |
| ROCE | 27.0% | 17.5% | 9.9% | 8.8% | 13.1% | 13.2% | 13.8% |
| Net margin | 9.0% | 6.5% | 2.8% | 4.0% | 3.4% | 6.0% | 5.2% |
| EBITDA margin | 14.1% | 9.0% | 5.1% | 6.2% | 8.0% | 12.6% | 12.1% |
| Debt / equity | 0.27 | 0.18 | 0.18 | 0.87 | 0.87 | 0.43 | 0.43 |
| Interest coverage | 17.98 | 10.11 | 4.49 | 4.36 | 4.70 | 4.50 | 4.14 |
| Asset turnover | 1.29 | 1.04 | 1.07 | 0.86 | 0.91 | 0.68 | 0.75 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|
| Share capital | 12.5 | 12.5 | 12.5 | 12.5 | 18.1 | 18.2 |
| Other equity / reserves | 12.4 | 13.7 | 14.7 | 16.0 | 62.2 | 64.8 |
| Total equity | 24.9 | 26.2 | 27.2 | 28.5 | 80.3 | 83.0 |
| Borrowings | 5.1 | 7.0 | 5.0 | 24.9 | 25.4 | 35.4 |
| Current liabilities | 18.1 | 23.0 | 33.4 | 49.1 | 52.6 | 80.5 |
| Non-current liabilities | 0.4 | 0.1 | 0.7 | 0.3 | 0.2 | 1.2 |
| Total assets | 43.3 | 49.5 | 61.5 | 78.1 | 133.6 | 169.2 |
| Property, plant & equipment | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 |
| Capital work-in-progress | 0.1 | 0.1 | 0.1 | — | 0.0 | — |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 |
| Inventories | 9.5 | 7.2 | 16.3 | 25.2 | 21.7 | 25.1 |
| Receivables | 24.3 | 1.8 | 15.0 | 9.4 | 13.7 | 26.5 |
| Cash & equivalents | 4.4 | 5.0 | 0.8 | 0.2 | 3.5 | 0.0 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY26 | |
|---|---|---|---|
| Cash from operations | -6.9 | -2.5 | -36.7 |
| Cash from investing | -0.1 | -0.1 | -10.5 |
| Cash from financing | 10.4 | -1.0 | 49.9 |
| Capex | 0.1 | 0.1 | 9.2 |
| Free cash flow | -7.0 | -2.5 | -45.9 |
| Dividends paid | 0.0 | 1.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Bodhi Tree Multimedia Limited | 108 | 5.93 | 16.4 | 1.30 | 7.9% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Bodhi Tree Multimedia Limited?
Bodhi Tree Multimedia Limited (BTML) closed at ₹5.93 on NSE on 06 Nov 2026.
What is the market cap of Bodhi Tree Multimedia Limited?
₹108 crore at the latest close.
What is the P/E ratio of Bodhi Tree Multimedia Limited?
16.4, on trailing-twelve-month earnings from its filings.
How fast is Bodhi Tree Multimedia Limited growing?
Bodhi Tree Multimedia Limited: Latest-quarter revenue is up 65.2% year on year, profit down 34.4%.
How profitable is Bodhi Tree Multimedia Limited?
On a trailing-twelve-month basis return on equity is 7.9%, return on capital employed 13.8%, operating margin 12.1%, net margin 5.2%.
How much debt does Bodhi Tree Multimedia Limited have?
Bodhi Tree Multimedia Limited is lightly geared: debt to equity is 0.43 with borrowings of ₹35 cr against cash of ₹0 cr (balance sheet of 2026-03-31). Operating profit covers interest 4.1 times.
Financials parsed from Bodhi Tree Multimedia Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '23, annual from FY23, balance sheet from Mar '23. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.