Stox
50
Beardsell Limited
NSE: BEARDSELL · Unclassified
₹24.76-1.94%06 Nov 2026
Ask the data
Instant answers about Beardsell Limited — computed from its filings, no language modelMarket cap₹98 cr
Current price₹24.76
High / Low₹36 / ₹20
P/E9.0
P/B1.06
Book value₹23.3
ROE11.7%
ROCE15.9%
Debt / equity0.19
Dividend yield0.40%
EPS (TTM)₹2.74
Face value₹2
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193.1 | 160.7 | 132.2 | 186.1 | 232.0 | 244.9 | 268.4 | 275.0 |
| EBITDA | 9.0 | 12.3 | 10.8 | 12.4 | 17.8 | 20.5 | 22.7 | 24.2 |
| Operating margin | 4.7% | 7.6% | 8.1% | 6.6% | 7.7% | 8.4% | 8.5% | 8.8% |
| Interest | 6.0 | 6.4 | 5.3 | 4.8 | 4.1 | 4.5 | 3.6 | 3.2 |
| Depreciation | 4.4 | 6.2 | 6.1 | 6.4 | 6.2 | 7.2 | 7.6 | 7.4 |
| Profit before tax | -0.5 | 1.3 | 0.3 | 3.9 | 11.4 | 12.4 | 12.7 | 15.6 |
| Tax | 0.2 | 0.5 | 0.7 | 1.1 | 2.9 | 4.2 | 2.9 | 4.1 |
| Net profit | -0.8 | 0.8 | -0.4 | 2.8 | 8.5 | 0.0 | 9.8 | 11.4 |
| EPS ₹ | -0.27 | 0.29 | -0.15 | 0.94 | 2.27 | 2.10 | 2.49 | 2.90 |
| Operating cash flow | — | — | — | 8.5 | 15.4 | 15.3 | 19.2 | 26.3 |
| Capex | — | — | — | 2.1 | 13.5 | 13.5 | 9.6 | 9.6 |
| Dividend paid | — | — | — | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
| Total assets | — | — | — | — | 147.3 | 160.7 | 174.7 | 177.0 |
| Equity | — | — | — | — | 57.6 | 71.0 | 81.2 | 92.0 |
Quarterly performance
last 32 quarters · ₹ crore| SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.8 | 47.1 | 51.2 | 41.4 | 39.9 | 38.8 | 40.6 | 15.7 | 31.7 | 37.6 | 47.1 | 34.4 | 47.2 | 47.7 | 56.8 | 55.2 | 59.9 | 57.0 | 60.0 | 57.2 | 60.1 | 59.8 | 67.9 | 59.6 | 68.5 | 64.8 | 75.4 | 65.7 | 71.0 | 66.6 | 71.8 | 72.2 |
| Operating profit | 1.9 | 2.7 | 1.9 | 2.6 | 3.5 | 3.2 | 2.4 | -0.8 | 3.6 | 4.2 | 3.7 | 2.2 | 2.8 | 2.8 | 4.2 | 4.4 | 4.1 | 3.4 | 5.9 | 5.3 | 5.8 | 5.0 | 4.4 | 5.7 | 6.5 | 5.8 | 4.8 | 5.5 | 5.9 | 6.2 | 6.6 | 4.3 |
| Operating margin | 4.0% | 5.8% | 3.7% | 6.4% | 8.8% | 8.3% | 5.9% | -4.9% | 11.2% | 11.3% | 7.9% | 6.3% | 5.8% | 6.0% | 7.4% | 7.9% | 6.9% | 6.0% | 9.8% | 9.2% | 9.6% | 8.4% | 6.5% | 9.5% | 9.5% | 9.0% | 6.3% | 8.4% | 8.4% | 9.3% | 9.2% | 5.9% |
| Other income | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.7 | 0.7 | 0.6 | 0.9 | 0.3 | 0.7 | 3.0 | 0.1 | 0.2 | 1.1 | 0.8 | 1.5 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.2 | 0.7 | 0.5 |
| Interest | 1.4 | 1.6 | 1.7 | 1.5 | 1.6 | 1.5 | 1.7 | 1.2 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 1.0 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.6 | 0.6 |
| Depreciation | 1.1 | 1.1 | 1.1 | 1.2 | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 1.4 | 1.5 | 1.5 | 1.5 | 1.7 | 1.6 | 1.9 | 1.3 | 1.4 | 1.4 | 1.5 | 2.3 | 2.0 | 1.9 | 2.0 | 1.8 | 1.9 | 1.7 | 1.8 | 1.9 | 2.0 | 1.9 |
| Profit before tax | -0.5 | 0.2 | -0.6 | 0.1 | 0.6 | 1.1 | -0.6 | -3.4 | 0.7 | 1.6 | 1.5 | 0.1 | 0.7 | 0.8 | 2.2 | 2.0 | 1.8 | 3.9 | 3.6 | 3.1 | 4.3 | 2.4 | 2.6 | 2.9 | 4.0 | 3.3 | 2.4 | 3.4 | 3.8 | 3.5 | 4.8 | 2.3 |
| Tax | -0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0.8 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | 1.1 | 0.4 | 0.7 | 1.2 | 0.6 | 1.7 | 0.6 | 0.8 | 0.8 | 0.6 | 0.5 | 1.8 | 1.4 | 0.4 | 0.0 |
| Net profit | 0.0 | 0.0 | -0.8 | -0.0 | 0.5 | 0.0 | -0.7 | -3.3 | 0.6 | 1.7 | 0.6 | 0.0 | 0.5 | 0.5 | 1.7 | 1.5 | 1.0 | 2.8 | 3.2 | 2.4 | 3.0 | 1.8 | 0.0 | 2.3 | 3.2 | 2.5 | 1.9 | 2.9 | 2.0 | 2.1 | 4.4 | 2.3 |
| EPS ₹ | -0.11 | 0.02 | 0.30 | -0.10 | 0.19 | 0.37 | 0.26 | -1.16 | 0.20 | 0.59 | 0.22 | 0.03 | 0.19 | 0.17 | 0.48 | 0.40 | 0.27 | 0.74 | 0.87 | 0.62 | 0.79 | 0.46 | 0.24 | 0.58 | 0.80 | 0.64 | 2.49 | 0.73 | 0.52 | 0.53 | 1.11 | 0.57 |
| Revenue YoY | — | — | — | — | -16.5% | -17.6% | -20.7% | -62.0% | -20.5% | -3.0% | 16.2% | 118.8% | 48.7% | 26.8% | 20.6% | 60.3% | 26.9% | 19.5% | 5.5% | 3.6% | 0.5% | 4.8% | 13.2% | 4.3% | 13.9% | 8.4% | 11.1% | 10.1% | 3.7% | 2.8% | -4.8% | 10.0% |
| Profit YoY | — | — | — | — | — | — | — | — | 7.5% | — | — | — | -8.8% | -69.9% | 171.4% | — | 98.1% | 450.0% | 89.5% | 61.7% | 196.1% | -34.2% | -100.0% | -5.4% | 3.6% | 39.2% | — | 27.2% | -35.1% | -16.7% | 134.8% | -22.1% |
Returns & margins
trailing-twelve-month, per quarter| JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.7% | 12.9% | 14.8% | 16.4% | 16.7% | 15.3% | 10.2% | 10.1% | 9.5% | 10.4% | 12.1% | 12.9% | 10.9% | 10.4% | 12.4% | 11.7% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.9% | 17.6% | 17.2% | 18.4% | 18.8% | 17.3% | 16.7% | 16.5% | 15.3% | 16.1% | 15.2% | 15.5% | 14.5% | 14.6% | 17.1% | 15.9% |
| Net margin | -0.5% | -0.2% | -0.2% | -0.1% | -2.6% | -2.7% | -1.4% | -0.3% | 1.9% | 1.7% | 0.9% | 1.5% | 2.0% | 2.2% | 3.0% | 3.7% | 4.0% | 4.9% | 4.4% | 3.0% | 2.9% | 2.8% | 3.1% | 3.7% | 3.8% | 3.4% | 3.2% | 4.2% | 3.8% |
| EBITDA margin | 4.9% | 6.0% | 6.6% | 7.3% | 6.2% | 6.6% | 7.5% | 8.1% | 9.1% | 7.8% | 6.5% | 6.4% | 6.8% | 7.1% | 7.0% | 7.7% | 8.0% | 8.7% | 9.3% | 8.4% | 8.4% | 8.4% | 8.6% | 8.5% | 8.2% | 8.0% | 8.0% | 8.8% | 8.1% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.50 | 0.50 | 0.57 | 0.57 | 0.48 | 0.48 | 0.42 | 0.42 | 0.38 | 0.38 | 0.32 | 0.32 | 0.32 | 0.32 | 0.19 | 0.19 |
| Interest coverage | 0.87 | 1.04 | 1.19 | 1.20 | 0.62 | 0.61 | 0.70 | 1.06 | 1.75 | 1.79 | 1.65 | 1.82 | 2.27 | 2.58 | 3.34 | 3.76 | 3.97 | 4.44 | 4.17 | 3.74 | 3.76 | 3.83 | 4.11 | 4.50 | 4.86 | 4.89 | 4.93 | 5.91 | 5.83 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.54 | 1.60 | 1.57 | 1.59 | 1.50 | 1.52 | 1.52 | 1.54 | 1.50 | 1.53 | 1.54 | 1.57 | 1.51 | 1.52 | 1.55 | 1.59 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 7.5 | 7.5 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 |
| Other equity / reserves | 46.7 | 50.1 | 60.7 | 63.1 | 68.5 | 73.3 | 78.0 | 84.1 |
| Total equity | 54.2 | 57.6 | 68.6 | 71.0 | 76.4 | 81.2 | 85.9 | 92.0 |
| Borrowings | 27.2 | 32.5 | 33.0 | 30.1 | 29.1 | 25.9 | 27.4 | 17.6 |
| Current liabilities | 60.0 | 77.7 | 75.7 | 78.9 | 84.6 | 83.8 | 90.4 | 76.3 |
| Non-current liabilities | 28.4 | 12.0 | 11.8 | 10.9 | 9.2 | 9.7 | 6.8 | 8.7 |
| Total assets | 142.7 | 147.3 | 156.2 | 160.7 | 170.1 | 174.7 | 183.1 | 177.0 |
| Property, plant & equipment | 45.1 | 44.4 | 56.2 | 59.0 | 60.4 | 62.4 | 62.3 | 62.5 |
| Capital work-in-progress | 1.9 | 9.3 | 1.2 | 2.0 | 0.9 | 0.5 | 0.8 | 0.6 |
| Investments | 5.3 | 0.5 | 0.8 | 0.5 | 0.5 | 1.3 | 1.3 | 1.1 |
| Inventories | 19.7 | 23.5 | 25.2 | 24.0 | 25.0 | 23.3 | 24.5 | 26.6 |
| Receivables | 50.2 | 38.7 | 46.2 | 41.0 | 49.1 | 52.8 | 59.9 | 47.5 |
| Cash & equivalents | 1.7 | 4.8 | 2.8 | 3.1 | 2.1 | 4.5 | 3.3 | 7.3 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 8.5 | 15.4 | 15.3 | 19.2 | 26.3 |
| Cash from investing | -1.1 | -13.4 | -13.4 | -9.6 | -10.1 |
| Cash from financing | -7.2 | -1.1 | -6.4 | -6.9 | -7.2 |
| Capex | 2.1 | 13.5 | 13.5 | 9.6 | 9.6 |
| Free cash flow | 6.4 | 1.9 | 1.8 | 9.6 | 16.8 |
| Dividends paid | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
Where the assets sit
Mar '26 · ₹ croreFixed assets (PPE)₹62.5 cr35%
CWIP₹0.6 cr0%
Investments₹1.1 cr1%
Inventories₹26.6 cr15%
Receivables₹47.5 cr27%
Cash & equivalents₹7.3 cr4%
Other assets₹31.5 cr18%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Beardsell Limited | 98 | 24.76 | 9.0 | 1.06 | 11.7% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month+11.4%
6 months-8.8%
1 year-30.1%
3Y CAGR-18.3%
5Y CAGR+9.1%
10Y CAGR-26.6%
50-day avg₹23.93
200-day avg₹26.02
RSI (14)59
FAQs
What is the share price of Beardsell Limited?
Beardsell Limited (BEARDSELL) closed at ₹24.76 on NSE on 06 Nov 2026.
What is the market cap of Beardsell Limited?
₹98 crore at the latest close.
What is the P/E ratio of Beardsell Limited?
9.0, on trailing-twelve-month earnings from its filings.
How fast is Beardsell Limited growing?
Beardsell Limited: revenue has compounded at 5.8% a year over three years; net profit at 10.5% a year. Latest-quarter revenue is up 10.0% year on year, profit down 22.1%.
How profitable is Beardsell Limited?
On a trailing-twelve-month basis return on equity is 11.7%, return on capital employed 15.9%, operating margin 8.1%, net margin 3.8%.
How much debt does Beardsell Limited have?
Beardsell Limited is lightly geared: debt to equity is 0.19 with borrowings of ₹18 cr against cash of ₹7 cr (balance sheet of 2026-03-31). Operating profit covers interest 5.8 times.
Financials parsed from Beardsell Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Beardsell Limited · advanced chart