Brand Concepts Limited
NSE: BCONCEPTS · Unclassified
Ask the data
Instant answers about Brand Concepts Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 86.2 | 163.2 | 250.6 | 291.9 | 348.1 |
| EBITDA | 7.8 | 21.2 | 27.7 | 31.5 | 28.7 |
| Operating margin | 9.0% | 13.0% | 11.0% | 10.8% | 8.2% |
| Interest | 4.8 | 4.9 | 6.3 | 12.0 | 16.1 |
| Depreciation | 2.5 | 3.5 | 6.2 | 12.9 | 13.0 |
| Profit before tax | 1.1 | 13.4 | 16.6 | 7.7 | 0.7 |
| Tax | 0.3 | 3.4 | 5.6 | 2.5 | -0.4 |
| Net profit | 0.6 | 0.0 | 0.0 | 5.2 | 1.1 |
| EPS ₹ | 0.54 | 9.36 | 10.00 | 4.22 | 0.87 |
| Operating cash flow | 13.9 | 13.9 | -7.5 | -2.8 | -11.6 |
| Capex | 0.9 | 4.7 | 15.8 | 28.5 | 18.9 |
| Dividend paid | 0.0 | 0.5 | 0.5 | 0.0 | 0.0 |
| Total assets | — | 94.9 | 161.1 | 272.8 | 362.1 |
| Equity | — | 27.6 | 55.8 | 79.8 | 82.7 |
Quarterly performance
last 20 quarters · ₹ crore| DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.7 | 26.5 | 31.9 | 44.3 | 45.4 | 41.7 | 58.1 | 68.9 | 65.5 | 58.1 | 69.3 | 70.6 | 66.9 | 72.3 | 71.7 | 97.6 | 88.3 | 90.4 | 79.6 | 96.2 |
| Operating profit | 3.7 | 3.2 | 4.0 | 5.6 | 6.4 | 5.2 | 6.5 | 8.4 | 7.6 | 5.2 | 7.4 | 7.9 | 7.0 | 7.5 | 3.0 | 11.0 | 6.5 | 8.2 | 4.3 | 9.8 |
| Operating margin | 13.7% | 12.2% | 12.4% | 12.7% | 14.2% | 12.6% | 11.2% | 12.2% | 11.6% | 8.9% | 10.6% | 11.2% | 10.5% | 10.4% | 4.2% | 11.3% | 7.4% | 9.0% | 5.4% | 10.2% |
| Other income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.3 | 0.5 | 0.5 | 1.1 | 0.8 |
| Interest | 1.2 | 1.1 | 1.1 | 1.3 | 1.4 | 1.1 | 1.4 | 1.5 | 1.7 | 1.7 | 2.4 | 2.5 | 2.5 | 3.3 | 3.3 | 4.1 | 4.2 | 4.5 | 4.5 | 5.1 |
| Depreciation | 0.6 | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | 1.1 | 1.4 | 1.6 | 2.0 | 2.7 | 2.9 | 2.9 | 3.2 | 3.3 | 4.6 | 1.3 | 3.7 | 4.0 | 4.0 |
| Profit before tax | 1.9 | 1.6 | 2.4 | 3.6 | 4.0 | 3.4 | 4.5 | 5.7 | 4.7 | 1.7 | 2.4 | 2.7 | 1.8 | 1.4 | -3.0 | 2.6 | 0.6 | 0.4 | -3.1 | 1.4 |
| Tax | 0.6 | 0.7 | 0.3 | 0.6 | 1.2 | 1.3 | 1.4 | 1.9 | 1.6 | 0.7 | 0.7 | 0.9 | 0.0 | -0.1 | -0.3 | 0.3 | 0.0 | -0.5 | -0.3 | 0.3 |
| Net profit | 1.4 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 1.6 | -2.7 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 |
| EPS ₹ | 1.32 | 0.70 | 1.86 | 2.80 | 2.79 | 1.91 | 2.89 | 3.42 | 2.83 | 1.08 | 1.55 | 1.52 | 1.59 | 1.25 | -2.19 | 1.88 | 0.51 | 0.71 | -2.27 | 0.86 |
| Revenue YoY | — | — | — | — | 69.8% | 57.0% | 82.0% | 55.6% | 44.4% | 39.5% | 19.4% | 2.4% | 2.1% | 24.5% | 3.4% | 38.3% | 32.0% | 25.0% | 11.0% | -1.4% |
| Profit YoY | — | — | — | — | -100.0% | -100.0% | — | — | — | — | -44.2% | — | — | — | -258.1% | — | — | -43.6% | — | — |
Returns & margins
trailing-twelve-month, per quarter| SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 9.6% | 3.5% | 0.0% | 11.1% | 6.0% | 6.0% | 5.5% | 3.1% | 2.8% | 2.8% | 4.1% | -1.5% | -1.5% | -1.5% | -2.2% | 1.1% | 1.0% |
| ROCE | 35.4% | 41.1% | 34.7% | 39.3% | 30.0% | 31.2% | 23.3% | 22.2% | 17.8% | 15.8% | 10.4% | 7.9% | 7.1% | 7.4% | 7.7% | 8.2% | 7.7% |
| Net margin | 1.7% | 0.6% | 0.0% | 1.6% | 1.4% | 1.3% | 1.2% | 0.7% | 0.7% | 0.6% | 1.2% | -0.4% | -0.4% | -0.4% | -0.5% | 0.2% | 0.2% |
| EBITDA margin | 12.8% | 13.0% | 13.0% | 12.6% | 12.4% | 11.8% | 11.0% | 10.9% | 10.6% | 10.4% | 10.7% | 9.0% | 9.3% | 8.5% | 8.2% | 8.4% | 8.1% |
| Debt / equity | 0.74 | 0.74 | 0.92 | 0.92 | 0.51 | 0.51 | 0.76 | 0.76 | 0.84 | 0.84 | 1.29 | 1.29 | 1.91 | 1.91 | 1.64 | 1.64 | 1.61 |
| Interest coverage | 3.02 | 3.37 | 3.72 | 4.01 | 4.27 | 4.19 | 3.64 | 2.98 | 2.40 | 1.96 | 1.79 | 1.25 | 1.21 | 1.11 | 1.04 | 1.04 | 0.97 |
| Asset turnover | 1.55 | 1.78 | 1.72 | 2.00 | 1.35 | 1.47 | 1.56 | 1.63 | 1.30 | 1.30 | 1.02 | 1.03 | 0.94 | 1.01 | 0.96 | 0.98 | 0.94 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 10.6 | 10.6 | 11.1 | 11.1 | 11.2 | 12.4 | 12.5 | 12.5 | 12.5 |
| Other equity / reserves | 12.6 | 17.0 | 39.9 | 44.7 | 49.3 | 67.3 | 64.5 | 70.2 | 76.0 |
| Total equity | 23.2 | 27.6 | 51.0 | 55.8 | 60.5 | 79.8 | 77.0 | 82.7 | 88.5 |
| Borrowings | 17.1 | 25.3 | 25.8 | 42.3 | 50.7 | 102.6 | 147.1 | 135.4 | 142.4 |
| Current liabilities | 48.7 | 54.2 | 91.5 | 82.8 | 100.0 | 137.6 | 192.7 | 217.1 | 212.8 |
| Non-current liabilities | 11.4 | 13.0 | 16.4 | 22.4 | 42.4 | 55.4 | 57.1 | 62.3 | 75.6 |
| Total assets | 83.4 | 94.9 | 158.9 | 161.1 | 203.0 | 272.8 | 326.9 | 362.1 | 376.8 |
| Property, plant & equipment | 11.0 | 15.3 | 23.6 | 39.6 | 18.7 | 59.0 | 91.6 | 104.2 | 101.8 |
| Capital work-in-progress | 0.0 | 0.0 | 0.4 | 0.0 | 2.1 | 22.9 | 0.0 | 0.0 | 0.0 |
| Investments | -0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inventories | 28.3 | 30.8 | 39.9 | 51.4 | 57.4 | 76.1 | 105.3 | 127.7 | 125.5 |
| Receivables | 28.9 | 32.0 | 57.0 | 48.9 | 66.0 | 74.0 | 102.0 | 98.7 | 107.9 |
| Cash & equivalents | 0.1 | 0.6 | 15.6 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 13.9 | 13.9 | -7.5 | -2.8 | -11.6 |
| Cash from investing | -6.3 | -11.0 | -30.2 | -27.6 | -18.2 |
| Cash from financing | -7.5 | -2.8 | 37.6 | 30.2 | 29.7 |
| Capex | 0.9 | 4.7 | 15.8 | 28.5 | 18.9 |
| Free cash flow | 13.0 | 9.2 | -23.3 | -31.3 | -30.5 |
| Dividends paid | 0.0 | 0.5 | 0.5 | 0.0 | 0.0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Brand Concepts Limited | 170 | 136.40 | 193.5 | 1.92 | 1.0% |
StoxGud checklist: Bearish setup · 1/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Brand Concepts Limited?
Brand Concepts Limited (BCONCEPTS) closed at ₹136.40 on NSE on 06 Nov 2026.
What is the market cap of Brand Concepts Limited?
₹170 crore at the latest close.
What is the P/E ratio of Brand Concepts Limited?
193.5, on trailing-twelve-month earnings from its filings.
How fast is Brand Concepts Limited growing?
Brand Concepts Limited: revenue has compounded at 28.7% a year over three years. Latest-quarter revenue is down 1.4% year on year.
How profitable is Brand Concepts Limited?
On a trailing-twelve-month basis return on equity is 1.0%, return on capital employed 7.7%, operating margin 8.1%, net margin 0.2%.
How much debt does Brand Concepts Limited have?
Brand Concepts Limited is highly geared: debt to equity is 1.61 with borrowings of ₹142 cr against cash of ₹0 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.0 times.
Financials parsed from Brand Concepts Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '21, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.