Balmer Lawrie & Company Limited

NSE: BALMLAWRIE · Unclassified

₹163.26-0.43%06 Nov 2026

Ask the data

Instant answers about Balmer Lawrie & Company Limited — computed from its filings, no language model

Market cap₹2,792 cr

Current price₹163.26

High / Low₹202 / ₹149

P/E9.2

P/B1.31

Book value₹124.8

ROE14.1%

ROCE15.9%

Debt / equity0.09

Dividend yield7.55%

EPS (TTM)₹17.66

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

	FY20	FY22	FY23	FY24	FY25	FY26
Revenue	1,534	2,055	2,321	2,339	2,516	2,717
EBITDA	190	169	202	305	313	351
Operating margin	12.3%	8.2%	8.7%	13.0%	12.4%	12.9%
Interest	15	14	18	22	27	33
Depreciation	52	56	57	59	60	76
Profit before tax	173	137	164	274	276	288
Tax	55	47	57	75	81	85
Net profit	161	138	172	262	266	277
EPS ₹	9.43	8.07	10.05	15.30	15.55	16.18
Operating cash flow	—	2	208	274	156	289
Capex	—	23	52	53	68	64
Dividend paid	—	102	111	128	145	211
Total assets	—	—	2,662	2,873	3,040	3,349
Equity	—	—	1,681	1,821	1,969	2,069

Quarterly performance

last 28 quarters · ₹ crore

showing latest 8 of 28 periods

	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	JUN '21	SEP '21	DEC '21	MAR '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	431	383	374	345	277	365	388	486	489	505	575	551	514	608	592	586	585	577	638	639	630	608	681	635	657	744	749	801
Operating profit	44	34	47	64	-2	29	24	37	32	36	64	39	50	52	65	75	74	91	64	70	84	95	83	67	86	114	100	106
Operating margin	10.2%	8.8%	12.7%	18.4%	-0.8%	7.9%	6.1%	7.6%	6.5%	7.1%	11.2%	7.0%	9.7%	8.6%	10.9%	12.8%	12.6%	15.9%	10.0%	11.0%	13.3%	15.6%	12.2%	10.6%	13.1%	15.3%	13.3%	13.2%
Other income	10	13	9	19	8	15	10	10	7	5	15	8	3	17	10	13	11	18	12	11	9	18	9	11	7	20	11	11
Interest	3	3	4	5	4	3	2	4	3	4	3	4	5	5	6	5	5	6	6	5	9	6	7	7	10	10	13	11
Depreciation	11	10	11	19	13	13	14	14	14	14	14	14	14	14	15	14	14	15	14	14	15	16	14	16	18	28	20	19
Profit before tax	40	34	41	59	-11	27	18	29	23	23	62	29	34	51	54	69	64	88	56	62	68	90	71	56	65	95	78	86
Tax	17	7	9	22	-1	8	10	8	8	5	27	11	10	26	12	21	15	27	11	19	20	31	19	17	18	30	21	26
Net profit	24	29	43	47	-4	30	19	37	27	27	47	35	36	45	57	64	67	74	64	63	64	75	69	57	67	85	71	79
EPS ₹	1.99	2.36	2.43	2.76	-0.46	3.46	1.13	2.15	1.58	1.58	2.76	2.06	2.10	2.61	3.35	3.74	3.89	4.32	3.73	3.66	3.77	4.39	4.03	3.31	3.89	4.95	4.18	4.64
Revenue YoY	—	—	—	—	-35.8%	-4.6%	3.6%	75.6%	33.8%	30.2%	—	12.8%	1.8%	5.7%	—	6.2%	13.7%	-5.2%	7.7%	9.1%	7.8%	5.5%	6.7%	-0.5%	4.2%	22.3%	10.0%	26.0%
Profit YoY	—	—	—	—	-116.3%	3.1%	-55.0%	—	-9.0%	40.1%	—	30.3%	32.5%	-5.4%	—	81.8%	85.1%	65.4%	11.4%	-2.1%	-3.3%	1.9%	8.0%	-9.5%	3.3%	12.5%	3.6%	40.5%

Earlier results (standalone, Sep '07 – Mar '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Balmer Lawrie & Company Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 11 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†	FY18†	FY19†
Revenue	1,657	1,638	2,019	2,284	2,581	2,627	2,740	2,712	1,796	1,759	1,775
Operating profit	128	133	165	156	185	164	166	204	211	221	231
Operating margin	7.7%	8.1%	8.2%	6.8%	7.2%	6.3%	6.1%	7.5%	11.8%	12.6%	13.0%
Other income	40	35	31	53	59	81	75	62	73	71	82
Interest	5	3	3	4	4	6	5	4	5	4	6
Depreciation	11	12	12	15	17	20	26	27	26	27	27
Profit before tax	152	153	181	190	224	220	210	235	254	261	280
Tax	50	36	60	52	61	63	63	71	84	76	92
Net profit	102	117	121	138	163	157	147	163	170	185	188

Quarters

showing latest 8 of 47 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†	MAR '18†	JUN '18†	SEP '18†	DEC '18†	MAR '19†
Revenue	352	347	410	422	456	409	370	416	384	404	434	509	500	500	510	590	532	560	602	664	636	646	635	683	650	636	658	725	689	712	614	749	646	655	662	462	428	408	499	498	371	412	478	489	417	395	474
Operating profit	30	31	31	30	35	36	28	34	34	38	27	40	40	37	49	51	38	39	27	52	44	43	47	41	35	29	60	35	27	35	69	50	41	50	63	54	39	39	80	43	31	62	85	57	40	46	88
Operating margin	8.6%	9.0%	7.6%	7.0%	7.6%	8.8%	7.4%	8.2%	8.8%	9.4%	6.2%	7.8%	8.0%	7.3%	9.6%	8.7%	7.2%	7.0%	4.5%	7.8%	6.9%	6.7%	7.3%	6.0%	5.4%	4.5%	9.1%	4.9%	3.9%	4.9%	11.2%	6.6%	6.3%	7.7%	9.6%	11.7%	9.1%	9.5%	16.0%	8.5%	8.4%	15.0%	17.9%	11.6%	9.7%	11.5%	18.6%
Other income	11	3	4	11	7	4	18	13	9	6	7	12	7	5	6	17	9	8	19	19	12	9	19	16	14	11	40	11	8	24	32	11	12	9	30	11	14	12	36	10	14	7	39	12	18	8	44
Interest	1	1	1	1	1	1	2	0	1	1	1	1	1	0	0	1	1	1	0	1	1	1	1	2	2	2	1	2	1	1	1	2	1	1	1	2	1	1	0	1	1	1	1	1	1	2	1
Depreciation	3	3	3	3	2	3	2	3	3	3	3	3	3	3	3	3	3	4	4	4	4	4	5	5	5	5	6	6	7	7	6	7	7	7	7	6	6	6	7	6	6	6	8	7	7	7	7
Profit before tax	38	30	31	36	38	37	41	44	39	40	30	48	44	38	52	64	43	42	41	66	50	47	60	51	43	33	94	38	27	51	94	52	45	51	86	57	45	43	108	45	38	62	116	60	51	44	125
Tax	12	10	10	12	12	13	13	15	13	14	-6	16	14	13	18	19	14	14	6	20	16	15	10	16	13	11	23	13	10	14	25	19	15	18	20	20	18	17	29	15	12	21	28	21	16	17	37
Net profit	26	20	21	24	26	24	28	29	26	27	35	32	30	25	34	45	29	28	36	46	34	32	50	35	29	22	71	25	17	36	69	33	30	33	67	37	28	26	80	30	26	41	88	39	34	27	88
EPS ₹	15.91	12.27	12.74	14.83	15.80	14.58	17.18	17.75	16.19	16.36	21.71	19.54	18.13	15.63	21.05	27.58	17.89	17.34	21.89	28.02	21.17	19.90	30.85	12.15	10.25	7.67	24.90	8.76	6.08	12.71	24.18	11.66	10.66	11.58	23.37	12.99	9.69	2.29	6.99	2.62	2.29	3.58	7.71	3.41	3.02	2.36	7.74
Revenue YoY	—	—	—	—	29.3%	17.7%	-9.7%	-1.6%	-15.7%	-1.1%	17.2%	22.4%	30.3%	23.6%	17.5%	16.0%	6.3%	12.1%	18.0%	12.6%	19.4%	15.3%	5.4%	2.7%	2.2%	-1.5%	3.7%	6.2%	6.1%	11.9%	-6.7%	3.4%	-6.3%	-8.0%	7.8%	-38.4%	-33.8%	-37.8%	-24.5%	7.9%	-13.2%	1.0%	-4.3%	-1.9%	12.3%	-4.1%	-0.7%
Profit YoY	—	—	—	—	-0.7%	18.8%	34.8%	19.7%	2.5%	12.2%	26.4%	10.0%	12.0%	-4.4%	-3.1%	41.1%	-1.4%	11.5%	4.0%	1.6%	18.4%	14.2%	41.0%	-24.1%	-15.3%	-32.6%	41.3%	-27.9%	-40.7%	65.8%	-2.9%	33.2%	75.2%	-8.9%	-3.4%	11.3%	-9.0%	-21.0%	19.7%	-19.2%	-5.4%	56.6%	10.4%	30.1%	31.7%	-34.1%	0.4%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 19 periods

	MAR '20	JUN '20	SEP '20	DEC '20	MAR '22	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	10.3%	12.2%	14.0%	14.4%	14.7%	14.9%	14.8%	13.5%	13.8%	13.6%	13.7%	13.4%	13.5%	14.1%
ROCE	—	—	—	—	—	10.6%	13.0%	14.8%	15.6%	15.7%	15.6%	16.0%	14.8%	15.6%	15.0%	14.9%	15.0%	15.6%	15.9%
Net margin	9.3%	8.3%	8.5%	6.7%	6.7%	7.6%	8.8%	9.8%	11.2%	11.2%	10.9%	10.7%	10.6%	10.6%	10.4%	10.4%	10.2%	10.0%	10.2%
EBITDA margin	12.3%	10.3%	10.1%	8.3%	8.2%	9.1%	10.5%	11.2%	13.0%	12.7%	12.3%	12.5%	12.4%	13.0%	12.9%	12.8%	12.9%	13.2%	13.8%
Debt / equity	—	—	—	—	—	0.05	0.05	0.05	0.04	0.04	0.05	0.05	0.04	0.04	0.07	0.07	0.04	0.04	0.09
Interest coverage	12.66	9.12	8.75	7.83	11.06	9.55	11.15	12.44	13.45	13.62	13.03	11.42	11.40	11.75	10.77	10.42	9.59	8.43	8.40
Asset turnover	—	—	—	—	—	0.85	0.84	0.87	0.81	0.83	0.84	0.86	0.83	0.84	0.79	0.80	0.81	0.83	0.81

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 9 periods

	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	171	171	171	171	171	171	171	171	171
Other equity / reserves	1,405	1,510	1,487	1,650	1,613	1,798	1,773	1,898	1,964
Total equity	1,576	1,681	1,658	1,821	1,784	1,969	1,944	2,069	2,135
Borrowings	92	89	89	77	93	76	146	75	186
Current liabilities	564	642	742	712	779	697	843	789	991
Non-current liabilities	299	308	305	314	316	354	426	477	486
Total assets	2,474	2,662	2,734	2,873	2,904	3,040	3,230	3,349	3,624
Property, plant & equipment	628	634	616	624	612	619	611	649	632
Capital work-in-progress	13	27	43	52	64	67	79	34	54
Investments	490	518	540	565	597	632	669	730	758
Inventories	213	205	174	193	190	193	214	169	224
Receivables	347	361	454	427	553	479	557	535	669
Cash & equivalents	41	60	32	51	33	41	39	34	27

Cash flow

annual · ₹ crore · line = free cash flow

	FY22	FY23	FY24	FY25	FY26
Cash from operations	2	208	274	156	289
Cash from investing	137	-48	-105	23	-38
Cash from financing	-127	-147	-178	-189	-259
Capex	23	52	53	68	64
Free cash flow	-21	155	222	88	226
Dividends paid	102	111	128	145	211

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹632 cr17%

CWIP

₹54 cr1%

Investments

₹758 cr21%

Inventories

₹224 cr6%

Receivables

₹669 cr18%

Cash & equivalents

₹27 cr1%

Other assets

₹1,261 cr35%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Balmer Lawrie & Company Limited	2,792	163.26	9.2	1.31	14.1%

StoxGud checklist: Neutral setup · 5/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+2.8%

6 months-17.0%

1 year-19.7%

3Y CAGR+4.1%

5Y CAGR+5.0%

10Y CAGR-10.8%

50-day avg₹163.95

200-day avg₹173.46

RSI (14)58

FAQs

What is the share price of Balmer Lawrie & Company Limited?

Balmer Lawrie & Company Limited (BALMLAWRIE) closed at ₹163.26 on NSE on 06 Nov 2026.

What is the market cap of Balmer Lawrie & Company Limited?

₹2,792 crore at the latest close.

What is the P/E ratio of Balmer Lawrie & Company Limited?

9.2, on trailing-twelve-month earnings from its filings.

How fast is Balmer Lawrie & Company Limited growing?

Balmer Lawrie & Company Limited: revenue has compounded at 5.4% a year over three years; net profit at 17.2% a year. Latest-quarter revenue is up 26.0% year on year, profit up 40.5%.

How profitable is Balmer Lawrie & Company Limited?

On a trailing-twelve-month basis return on equity is 14.1%, return on capital employed 15.9%, operating margin 13.8%, net margin 10.2%.

How much debt does Balmer Lawrie & Company Limited have?

Balmer Lawrie & Company Limited is lightly geared: debt to equity is 0.09 with borrowings of ₹186 cr against cash of ₹27 cr (balance sheet of 2026-09-30). Operating profit covers interest 8.4 times.

Financials parsed from Balmer Lawrie & Company Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.