Baheti Recycling Industries Limited
NSE: BAHETI · Unclassified
Ask the data
Instant answers about Baheti Recycling Industries Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Revenue | 360.0 | 429.3 | 524.3 | 724.9 |
| EBITDA | 12.9 | 20.3 | 40.6 | 61.0 |
| Operating margin | 3.6% | 4.7% | 7.7% | 8.4% |
| Interest | 5.7 | 10.1 | 15.3 | 22.0 |
| Depreciation | 0.8 | 1.0 | 1.5 | 3.0 |
| Profit before tax | 7.0 | 9.3 | 24.1 | 36.5 |
| Tax | 1.7 | 2.1 | 6.1 | 9.4 |
| Net profit | 5.3 | 7.2 | 18.0 | 27.1 |
| EPS ₹ | 6.81 | 6.94 | 17.37 | 26.08 |
| Operating cash flow | -8.7 | -10.9 | -22.7 | -35.7 |
| Capex | 2.9 | 9.8 | 5.2 | 10.1 |
| Dividend paid | 0.0 | 0.0 | 0.5 | 0.0 |
| Total assets | — | — | 248.8 | 376.3 |
| Equity | — | — | 59.1 | 93.7 |
Half-yearly performance
last 9 half years · ₹ crore| H1 FY23* | H2 FY23 | H1 FY24 | H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | H1 FY27 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160.3 | 199.7 | 206.7 | 222.6 | 257.2 | 267.1 | 315.1 | 409.7 | 528.5 |
| Operating profit | -9.4 | 22.3 | 7.7 | 12.6 | 16.5 | 24.2 | 21.2 | 39.7 | 42.4 |
| Operating margin | -5.9% | 11.2% | 3.7% | 5.7% | 6.4% | 9.0% | 6.7% | 9.7% | 8.0% |
| Other income | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.5 | 0.3 |
| Interest | 2.0 | 3.8 | 3.8 | 6.4 | 6.4 | 8.9 | 8.4 | 13.6 | 14.6 |
| Depreciation | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.7 | 0.9 | 2.2 | 2.4 |
| Profit before tax | -11.3 | 18.3 | 3.6 | 5.7 | 9.5 | 14.6 | 12.0 | 24.5 | 25.7 |
| Tax | 0.0 | 1.7 | 0.6 | 1.5 | 2.5 | 3.6 | 2.7 | 6.7 | 6.6 |
| Net profit | -11.3 | 16.6 | 3.0 | 4.2 | 7.0 | 11.0 | 9.3 | 17.8 | 19.1 |
| EPS ₹ | -17.03 | 23.84 | 2.85 | 4.10 | 6.77 | 10.60 | 8.94 | 17.14 | 18.26 |
| Revenue YoY | — | — | 29.0% | 11.5% | 24.4% | 20.0% | 22.5% | 53.4% | 67.7% |
| Profit YoY | — | — | — | -74.4% | 138.0% | 158.6% | 32.1% | 61.9% | 105.8% |
Returns & margins
trailing-twelve-month, per half year| H2 FY23 | H1 FY24 | H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | H1 FY27 | |
|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | 23.4% | 30.5% | 29.6% | 28.9% | 32.7% |
| ROCE | — | — | — | 14.3% | 19.5% | 16.1% | 18.1% | 18.6% |
| Net margin | 1.5% | 4.8% | 1.7% | 2.3% | 3.4% | 3.5% | 3.7% | 3.9% |
| EBITDA margin | 3.6% | 7.4% | 4.7% | 6.1% | 7.7% | 7.8% | 8.4% | 8.8% |
| Debt / equity | — | — | — | 3.05 | 2.41 | 2.97 | 2.45 | 2.75 |
| Interest coverage | 2.21 | 3.91 | 1.92 | 2.19 | 2.58 | 2.54 | 2.66 | 2.78 |
| Asset turnover | — | — | — | 2.09 | 2.11 | 1.77 | 1.93 | 1.86 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|
| Share capital | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
| Other equity / reserves | 37.8 | 48.8 | 58.0 | 80.4 | 99.5 |
| Total equity | 48.1 | 59.1 | 68.4 | 93.7 | 112.7 |
| Borrowings | 147.0 | 142.6 | 203.4 | 229.3 | 310.0 |
| Current liabilities | 170.5 | 187.2 | 247.8 | 260.4 | 352.1 |
| Non-current liabilities | 10.6 | 2.4 | 13.2 | 22.2 | 40.5 |
| Total assets | 229.2 | 248.8 | 329.4 | 376.3 | 505.3 |
| Property, plant & equipment | 20.4 | 20.4 | 22.3 | 33.9 | 37.6 |
| Investments | 0.0 | 0.0 | 1.6 | 1.6 | 1.6 |
| Inventories | 115.1 | 143.4 | 182.8 | 228.5 | 296.6 |
| Receivables | 79.9 | 72.0 | 100.5 | 91.2 | 135.9 |
| Cash & equivalents | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Cash from operations | -8.7 | -10.9 | -22.7 | -35.7 |
| Cash from investing | -2.9 | -10.2 | -5.0 | -14.1 |
| Cash from financing | 12.2 | 20.4 | 27.8 | 49.8 |
| Capex | 2.9 | 9.8 | 5.2 | 10.1 |
| Free cash flow | -11.6 | -20.7 | -27.9 | -45.8 |
| Dividends paid | 0.0 | 0.0 | 0.5 | 0.0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Baheti Recycling Industries Limited | 855 | 818.15 | 23.2 | 7.58 | 32.7% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Baheti Recycling Industries Limited?
Baheti Recycling Industries Limited (BAHETI) closed at ₹818.15 on NSE on 06 Nov 2026.
What is the market cap of Baheti Recycling Industries Limited?
₹855 crore at the latest close.
What is the P/E ratio of Baheti Recycling Industries Limited?
23.2, on trailing-twelve-month earnings from its filings.
How fast is Baheti Recycling Industries Limited growing?
Baheti Recycling Industries Limited: revenue has compounded at 26.3% a year over three years; net profit at 72.4% a year. Latest-half-year revenue is up 67.7% year on year, profit up 105.8%.
How profitable is Baheti Recycling Industries Limited?
On a trailing-twelve-month basis return on equity is 32.7%, return on capital employed 18.6%, operating margin 8.8%, net margin 3.9%.
How much debt does Baheti Recycling Industries Limited have?
Baheti Recycling Industries Limited is highly geared: debt to equity is 2.75 with borrowings of ₹310 cr against cash of ₹0 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.8 times.
Financials parsed from Baheti Recycling Industries Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Half-yearly from H1 FY23, annual from FY23, balance sheet from Sep '24. * = derived (full year minus the other half). This company is on NSE's SME platform and reports results half-yearly. Information only, not investment advice.