Stox
20
Antony Waste Handling Cell Limited
NSE: AWHCL · Unclassified
₹304.45-0.83%06 Nov 2026
Ask the data
Instant answers about Antony Waste Handling Cell Limited — computed from its filings, no language modelMarket cap₹864 cr
Current price₹304.45
High / Low₹593 / ₹277
P/E20.1
P/B1.17
Book value₹260.3
ROE5.8%
ROCE9.3%
Debt / equity0.61
Dividend yield—
EPS (TTM)₹15.14
Face value₹5
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 465 | 648 | 856 | 873 | 934 | 1,053 |
| EBITDA | 115 | 148 | 147 | 178 | 195 | 205 |
| Operating margin | 24.6% | 22.8% | 17.2% | 20.4% | 20.9% | 19.5% |
| Interest | 28 | 20 | 27 | 40 | 56 | 61 |
| Depreciation | 31 | 33 | 39 | 53 | 70 | 86 |
| Profit before tax | 71 | 113 | 102 | 109 | 118 | 90 |
| Tax | 7 | 22 | 18 | 9 | 18 | -2 |
| Net profit | 45 | 68 | 68 | 86 | 85 | 75 |
| EPS ₹ | 17.14 | 24.00 | 24.07 | 30.40 | 30.10 | 26.59 |
| Operating cash flow | — | 106 | 90 | 140 | 187 | 139 |
| Capex | — | 109 | 268 | 157 | 202 | 60 |
| Dividend paid | — | 0 | 2 | 0 | 0 | 0 |
| Total assets | — | — | 1,258 | 1,462 | 1,654 | 1,739 |
| Equity | — | — | 486 | 574 | 659 | 739 |
Quarterly performance
last 24 quarters · ₹ crore| DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25* | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 134 | 145 | 154 | 161 | 188 | 235 | 200 | 218 | 203 | 222 | 225 | 217 | 210 | 227 | 221 | 243 | -0 | 247 | 258 | 262 | 286 | 261 | 321 |
| Operating profit | 33 | 30 | 37 | 37 | 32 | 42 | 44 | 41 | 29 | 32 | 47 | 51 | 44 | 36 | 49 | 43 | 52 | -1 | 55 | 50 | 43 | 57 | 37 | 49 |
| Operating margin | 26.4% | 22.4% | 25.7% | 24.4% | 19.7% | 22.1% | 18.7% | 20.5% | 13.6% | 16.0% | 21.1% | 22.7% | 20.3% | 17.2% | 21.8% | 19.3% | 21.4% | 1225.0% | 22.3% | 19.4% | 16.3% | 19.9% | 14.3% | 15.3% |
| Other income | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 7 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 0 | 7 | 7 | 7 | 11 | 8 | 9 |
| Interest | 7 | 7 | 5 | 6 | 5 | 4 | 6 | 6 | 6 | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 0 | 16 | 15 | 14 | 15 | 21 | 16 |
| Depreciation | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 10 | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 0 | 21 | 22 | 22 | 22 | 22 | 24 |
| Profit before tax | 22 | 19 | 28 | 28 | 23 | 34 | 35 | 31 | 19 | 18 | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 23 | 26 | 20 | 13 | 31 | 1 | -1 |
| Tax | 2 | 3 | 6 | 5 | 4 | 8 | 6 | 4 | 3 | 6 | 12 | 7 | 8 | -17 | 4 | 4 | 7 | -5 | 3 | 3 | -2 | -6 | 1 | 1 |
| Net profit | 19 | 12 | 17 | 0 | 13 | 20 | 23 | 23 | 12 | 10 | 18 | 28 | 13 | 28 | 18 | 12 | 16 | 24 | 18 | 14 | 12 | 33 | 1 | -2 |
| EPS ₹ | 5.31 | 4.16 | 5.93 | 6.38 | 4.61 | 7.09 | 8.20 | 8.24 | 4.24 | 3.38 | 6.46 | 9.77 | 4.53 | 9.70 | 6.17 | 4.26 | 5.56 | 8.54 | 6.27 | 4.81 | 4.05 | 11.46 | 0.27 | -0.64 |
| Revenue YoY | — | — | — | — | 30.6% | 40.3% | 61.7% | 30.2% | 34.8% | 7.9% | -5.6% | 12.6% | -0.2% | 3.5% | 2.2% | -1.6% | 11.8% | -100.0% | 9.0% | 16.5% | 8.1% | — | 5.5% | 24.7% |
| Profit YoY | — | — | — | — | -32.9% | 70.7% | 38.4% | — | -7.9% | -52.3% | -21.2% | 18.5% | 6.7% | 187.7% | -4.2% | -56.2% | 23.1% | -11.9% | 1.5% | 12.9% | -27.0% | 34.2% | -95.7% | -113.3% |
Returns & margins
trailing-twelve-month, per quarter| SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | 17.2% | 16.9% | 14.0% | 13.0% | 12.7% | 12.8% | 15.0% | 14.9% | 11.6% | 12.1% | 10.6% | 10.6% | 10.3% | 9.7% | 10.2% | 7.9% | 5.8% |
| ROCE | — | — | — | — | 19.0% | 18.6% | 15.4% | 15.5% | 15.3% | 16.4% | 15.0% | 14.8% | 13.2% | 13.8% | 11.8% | 12.1% | 12.5% | 11.3% | 12.9% | 11.3% | 9.3% |
| Net margin | 8.6% | 7.0% | 7.7% | 7.6% | 10.1% | 9.3% | 8.0% | 7.5% | 7.8% | 7.9% | 9.9% | 9.7% | 8.0% | 8.1% | 10.1% | 9.8% | 9.6% | 8.8% | 7.2% | 5.5% | 3.8% |
| EBITDA margin | 24.7% | 23.0% | 22.8% | 21.0% | 20.2% | 18.6% | 17.2% | 17.8% | 18.4% | 20.1% | 20.4% | 20.6% | 19.7% | 20.0% | 20.7% | 20.9% | 20.9% | 19.1% | 19.4% | 17.5% | 16.5% |
| Debt / equity | — | — | — | — | 0.62 | 0.62 | 0.72 | 0.72 | 0.69 | 0.69 | 0.72 | 0.72 | 0.66 | 0.66 | 0.72 | 0.72 | 0.63 | 0.63 | 0.58 | 0.58 | 0.61 |
| Interest coverage | 4.75 | 5.10 | 6.50 | 6.78 | 6.86 | 6.39 | 4.84 | 4.64 | 4.83 | 4.35 | 3.76 | 3.19 | 2.58 | 2.51 | 3.28 | 3.15 | 3.02 | 2.78 | 2.47 | 1.99 | 1.66 |
| Asset turnover | — | — | — | — | 0.67 | 0.72 | 0.68 | 0.67 | 0.63 | 0.63 | 0.60 | 0.60 | 0.58 | 0.60 | 0.42 | 0.43 | 0.44 | 0.45 | 0.61 | 0.61 | 0.62 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Other equity / reserves | 450 | 472 | 519 | 560 | 589 | 645 | 677 | 725 | 724 |
| Total equity | 464 | 486 | 533 | 574 | 603 | 659 | 691 | 739 | 739 |
| Borrowings | 289 | 352 | 370 | 415 | 397 | 473 | 438 | 426 | 449 |
| Current liabilities | 275 | 279 | 299 | 309 | 337 | 369 | 395 | 431 | 466 |
| Non-current liabilities | 308 | 363 | 401 | 435 | 406 | 466 | 442 | 392 | 420 |
| Total assets | 1,171 | 1,258 | 1,373 | 1,462 | 1,498 | 1,654 | 1,697 | 1,739 | 1,816 |
| Property, plant & equipment | 148 | 192 | 250 | 304 | 302 | 388 | 434 | 437 | 464 |
| Capital work-in-progress | 50 | 31 | 50 | 31 | 49 | 38 | 31 | 29 | 30 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Receivables | 201 | 264 | 263 | 309 | 338 | 334 | 393 | 402 | 474 |
| Cash & equivalents | 64 | 52 | 62 | 71 | 75 | 124 | 73 | 110 | 59 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 106 | 90 | 140 | 187 | 139 |
| Cash from investing | -140 | -260 | -152 | -149 | -56 |
| Cash from financing | 4 | 149 | 35 | 12 | -93 |
| Capex | 109 | 268 | 157 | 202 | 60 |
| Free cash flow | -3 | -178 | -18 | -15 | 80 |
| Dividends paid | 0 | 2 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹464 cr26%
CWIP₹30 cr2%
Investments₹0 cr0%
Receivables₹474 cr26%
Cash & equivalents₹59 cr3%
Other assets₹789 cr43%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Antony Waste Handling Cell Limited | 864 | 304.45 | 20.1 | 1.17 | 5.8% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-12.7%
6 months-42.2%
1 year-43.9%
3Y CAGR-7.9%
5Y CAGR-0.4%
10Y CAGR—
50-day avg₹343.72
200-day avg₹438.14
RSI (14)37
FAQs
What is the share price of Antony Waste Handling Cell Limited?
Antony Waste Handling Cell Limited (AWHCL) closed at ₹304.45 on NSE on 06 Nov 2026.
What is the market cap of Antony Waste Handling Cell Limited?
₹864 crore at the latest close.
What is the P/E ratio of Antony Waste Handling Cell Limited?
20.1, on trailing-twelve-month earnings from its filings.
How fast is Antony Waste Handling Cell Limited growing?
Antony Waste Handling Cell Limited: revenue has compounded at 7.2% a year over three years; net profit at 3.5% a year. Latest-quarter revenue is up 24.7% year on year, profit down 113.3%.
How profitable is Antony Waste Handling Cell Limited?
On a trailing-twelve-month basis return on equity is 5.8%, return on capital employed 9.3%, operating margin 16.5%, net margin 3.8%.
How much debt does Antony Waste Handling Cell Limited have?
Antony Waste Handling Cell Limited is moderately geared: debt to equity is 0.61 with borrowings of ₹449 cr against cash of ₹59 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.7 times.
Financials parsed from Antony Waste Handling Cell Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '20, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Antony Waste Handling Cell Limited · advanced chart