Stox
40
Aspinwall and Company Limited
NSE: ASPINWALL · Unclassified
₹228.90-1.73%06 Nov 2026
Ask the data
Instant answers about Aspinwall and Company Limited — computed from its filings, no language modelMarket cap₹179 cr
Current price₹228.90
High / Low₹272 / ₹202
P/E10.8
P/B0.90
Book value₹254.5
ROE8.3%
ROCE8.4%
Debt / equity0.56
Dividend yield2.83%
EPS (TTM)₹21.14
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 256.3 | 252.8 | 259.6 | 294.5 | 295.6 | 336.0 | 417.1 |
| EBITDA | 0.6 | 11.3 | 18.6 | 21.2 | 9.1 | 18.9 | 17.6 |
| Operating margin | 0.2% | 4.5% | 7.2% | 7.2% | 3.1% | 5.6% | 4.2% |
| Interest | 4.9 | 3.9 | 2.8 | 1.6 | 3.4 | 4.1 | 6.8 |
| Depreciation | 3.3 | 3.2 | 3.8 | 4.6 | 5.2 | 5.0 | 5.7 |
| Profit before tax | -0.6 | 9.3 | 18.7 | 35.7 | 9.6 | 16.1 | 15.2 |
| Tax | -0.2 | 2.9 | 3.4 | 7.1 | -1.1 | 1.6 | 2.0 |
| Net profit | 0.4 | 6.4 | 15.3 | 28.6 | 10.7 | 14.5 | 13.2 |
| EPS ₹ | -0.54 | 8.22 | 19.53 | 36.51 | 13.66 | 18.59 | 16.83 |
| Operating cash flow | — | — | 16.4 | 34.8 | 4.5 | -35.3 | -21.8 |
| Capex | — | — | 5.6 | 4.7 | 12.1 | 7.3 | 8.9 |
| Dividend paid | — | — | 2.7 | 4.7 | 4.7 | 4.7 | 5.1 |
| Total assets | — | — | — | 245.5 | 250.5 | 311.6 | 333.0 |
| Equity | — | — | — | 176.8 | 183.3 | 192.6 | 200.9 |
Quarterly performance
last 28 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26* | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.2 | 70.2 | 71.9 | 39.1 | 57.8 | 78.1 | 77.8 | 53.8 | 56.5 | 73.2 | 87.0 | 77.0 | 65.0 | 65.5 | 72.4 | 59.3 | 86.1 | 77.9 | 83.0 | 74.0 | 89.8 | 89.2 | 90.0 | 83.2 | 113.7 | 130.3 | 113.2 | 105.7 |
| Operating profit | -0.4 | 4.3 | -0.3 | -2.1 | 2.9 | 6.2 | 4.3 | 1.8 | 2.1 | 6.0 | 9.4 | 5.3 | 4.3 | 2.2 | 0.8 | 2.7 | 3.2 | 2.5 | 4.3 | 4.7 | 6.2 | 3.7 | -1.8 | 0.1 | 10.2 | 9.1 | 1.1 | 6.5 |
| Operating margin | -0.6% | 6.1% | -0.5% | -5.5% | 5.0% | 8.0% | 5.6% | 3.4% | 3.7% | 8.1% | 10.8% | 6.8% | 6.6% | 3.4% | 1.0% | 4.5% | 3.7% | 3.2% | 5.1% | 6.3% | 6.9% | 4.2% | -2.0% | 0.1% | 8.9% | 7.0% | 1.0% | 6.1% |
| Other income | 0.7 | 0.8 | 4.1 | 1.2 | 1.8 | 1.2 | 1.0 | 0.5 | 1.1 | 1.0 | 1.0 | 0.8 | 0.6 | 2.2 | 3.1 | 0.7 | 1.3 | 3.9 | 2.2 | 1.2 | 1.4 | 1.5 | 1.1 | 0.7 | 1.3 | 2.2 | 1.6 | 1.0 |
| Interest | 1.2 | 1.3 | 1.1 | 1.3 | 1.0 | 0.9 | 0.7 | 0.8 | 0.8 | 0.1 | 0.6 | 0.2 | 0.5 | 0.3 | 0.8 | 1.2 | 1.1 | 0.4 | 0.6 | 0.8 | 0.8 | 1.9 | 2.0 | 1.9 | 1.8 | 1.1 | 1.7 | 2.1 |
| Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.6 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 |
| Profit before tax | -1.7 | 2.9 | 1.8 | -3.0 | 2.8 | 5.8 | 3.8 | 0.6 | 1.4 | 6.0 | 24.9 | 4.7 | 3.2 | 2.9 | 1.9 | 1.0 | 2.2 | 4.5 | 4.6 | 3.8 | 5.6 | 2.0 | -4.0 | 3.3 | 7.2 | 8.7 | -0.5 | 3.8 |
| Tax | -0.3 | 0.7 | 0.2 | -0.6 | 0.8 | 1.6 | 1.4 | 0.3 | 0.2 | 1.2 | 3.4 | 1.1 | 1.4 | 1.3 | 0.4 | 0.1 | -0.5 | -1.1 | 0.9 | 0.1 | 0.8 | -0.2 | -0.7 | 0.5 | -0.4 | 2.7 | 0.2 | 0.2 |
| Net profit | 1.4 | 0.0 | 1.6 | 2.4 | 2.0 | 4.2 | 2.3 | 0.3 | 1.2 | 4.8 | 21.6 | 3.6 | 1.9 | 1.5 | 1.5 | 0.9 | 2.6 | 5.6 | 3.7 | 3.8 | 4.8 | 2.3 | -3.3 | 2.8 | 7.6 | 6.0 | -0.7 | 3.6 |
| EPS ₹ | -1.79 | 2.84 | 2.06 | -3.03 | 2.58 | 5.31 | 2.99 | 0.43 | 1.55 | 6.09 | 27.56 | 4.65 | 2.37 | 1.93 | 1.94 | 1.14 | 3.36 | 7.21 | 4.69 | 4.84 | 6.16 | 2.89 | -4.18 | 3.58 | 9.74 | 7.69 | -0.90 | 4.61 |
| Revenue YoY | — | — | — | — | -0.7% | 11.2% | 8.2% | 37.5% | -2.3% | -5.8% | 61.8% | 36.3% | — | -10.5% | -16.8% | -23.0% | 32.3% | 18.9% | 14.6% | 24.9% | 4.3% | 14.5% | 8.5% | 12.4% | 26.6% | 46.1% | 25.8% | 27.1% |
| Profit YoY | — | — | — | — | 44.3% | — | 45.3% | -85.7% | -40.1% | 103.4% | 6238.2% | 200.8% | — | -68.3% | -92.9% | -75.5% | 42.2% | 273.5% | 141.4% | 324.7% | 83.3% | -59.9% | -189.1% | -25.9% | 58.1% | 165.9% | — | 28.6% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | 18.3% | 16.2% | 4.8% | 3.3% | 3.7% | 5.8% | 7.0% | 8.5% | 9.7% | 7.5% | 3.9% | 3.5% | 5.0% | 6.6% | 7.8% | 8.3% |
| ROCE | — | — | — | — | — | — | 22.7% | 19.5% | 7.6% | 5.1% | 4.8% | 6.4% | 7.6% | 8.0% | 9.5% | 7.8% | 5.0% | 5.1% | 6.1% | 8.0% | 9.1% | 8.4% |
| Net margin | 2.2% | 2.5% | 4.1% | 4.3% | 3.3% | 3.0% | 10.5% | 9.7% | 3.0% | 2.2% | 2.3% | 3.6% | 4.2% | 4.9% | 5.5% | 4.3% | 2.2% | 1.9% | 2.5% | 3.2% | 3.6% | 3.6% |
| EBITDA margin | 0.6% | 2.0% | 2.7% | 4.5% | 5.7% | 5.5% | 8.2% | 7.2% | 4.5% | 3.8% | 3.1% | 3.1% | 4.1% | 4.6% | 5.4% | 5.6% | 3.7% | 2.3% | 3.2% | 4.2% | 4.7% | 5.8% |
| Debt / equity | — | — | — | — | — | — | 0.02 | 0.08 | 0.08 | 0.33 | 0.33 | 0.11 | 0.11 | 0.20 | 0.20 | 0.35 | 0.35 | 0.42 | 0.42 | 0.38 | 0.38 | 0.56 |
| Interest coverage | 1.00 | 1.94 | 2.72 | 3.39 | 4.72 | 4.52 | 29.74 | 23.73 | 8.14 | 4.24 | 3.38 | 3.80 | 4.72 | 6.36 | 8.36 | 4.96 | 2.40 | 2.06 | 2.12 | 3.22 | 3.81 | 3.81 |
| Asset turnover | — | — | — | — | — | — | 1.28 | 1.20 | 1.14 | 0.93 | 1.01 | 1.18 | 1.22 | 1.19 | 1.20 | 1.08 | 1.10 | 1.12 | 1.19 | 1.25 | 1.32 | 1.28 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 |
| Other equity / reserves | 165.8 | 168.9 | 167.0 | 175.4 | 177.6 | 184.8 | 178.8 | 193.1 | 191.2 |
| Total equity | 173.7 | 176.8 | 174.8 | 183.3 | 185.4 | 192.6 | 186.7 | 200.9 | 199.0 |
| Borrowings | 3.1 | 14.0 | 57.8 | 20.8 | 37.4 | 66.7 | 78.9 | 75.5 | 110.8 |
| Current liabilities | 52.8 | 62.0 | 100.1 | 61.5 | 79.0 | 112.6 | 122.1 | 124.8 | 153.9 |
| Non-current liabilities | 10.1 | 6.7 | 5.6 | 5.7 | 5.8 | 6.4 | 6.1 | 7.4 | 9.0 |
| Total assets | 236.6 | 245.5 | 280.5 | 250.5 | 270.3 | 311.6 | 314.9 | 333.0 | 362.0 |
| Property, plant & equipment | 65.5 | 64.7 | 69.1 | 68.5 | 68.3 | 65.6 | 68.5 | 71.9 | 70.9 |
| Capital work-in-progress | 0.3 | 0.7 | 1.7 | 0.7 | 0.8 | 3.0 | 1.6 | 1.6 | 2.0 |
| Investments | 6.0 | 1.8 | 1.2 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 |
| Inventories | 69.4 | 67.5 | 112.0 | 70.3 | 83.3 | 119.8 | 136.8 | 147.9 | 170.3 |
| Receivables | 34.7 | 23.6 | 27.6 | 25.6 | 29.8 | 34.1 | 40.2 | 50.8 | 51.1 |
| Cash & equivalents | 14.5 | 38.9 | 20.7 | 35.1 | 39.5 | 14.0 | 14.0 | 9.4 | 8.5 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 16.4 | 34.8 | 4.5 | -35.3 | -21.8 |
| Cash from investing | 3.0 | 9.3 | -7.0 | -22.9 | 20.2 |
| Cash from financing | -17.0 | -13.2 | -1.3 | 37.0 | -3.1 |
| Capex | 5.6 | 4.7 | 12.1 | 7.3 | 8.9 |
| Free cash flow | 10.7 | 30.1 | -7.7 | -42.6 | -30.8 |
| Dividends paid | 2.7 | 4.7 | 4.7 | 4.7 | 5.1 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹70.9 cr20%
CWIP₹2.0 cr1%
Investments₹0.7 cr0%
Inventories₹170.3 cr47%
Receivables₹51.1 cr14%
Cash & equivalents₹8.5 cr2%
Other assets₹58.4 cr16%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Aspinwall and Company Limited | 179 | 228.90 | 10.8 | 0.90 | 8.3% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-5.3%
6 months-3.9%
1 year-11.9%
3Y CAGR-0.2%
5Y CAGR+5.1%
10Y CAGR+1.0%
50-day avg₹244.35
200-day avg₹234.71
RSI (14)39
FAQs
What is the share price of Aspinwall and Company Limited?
Aspinwall and Company Limited (ASPINWALL) closed at ₹228.90 on NSE on 06 Nov 2026.
What is the market cap of Aspinwall and Company Limited?
₹179 crore at the latest close.
What is the P/E ratio of Aspinwall and Company Limited?
10.8, on trailing-twelve-month earnings from its filings.
How fast is Aspinwall and Company Limited growing?
Aspinwall and Company Limited: revenue has compounded at 12.3% a year over three years; net profit at -22.8% a year. Latest-quarter revenue is up 27.1% year on year, profit up 28.6%.
How profitable is Aspinwall and Company Limited?
On a trailing-twelve-month basis return on equity is 8.3%, return on capital employed 8.4%, operating margin 5.8%, net margin 3.6%.
How much debt does Aspinwall and Company Limited have?
Aspinwall and Company Limited is moderately geared: debt to equity is 0.56 with borrowings of ₹111 cr against cash of ₹9 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.8 times.
Financials parsed from Aspinwall and Company Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Aspinwall and Company Limited · advanced chart