The Andhra Sugars Limited
NSE: ANDHRSUGAR · Unclassified
Ask the data
Instant answers about The Andhra Sugars Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 1,477 | 1,509 | 2,368 | 1,894 | 2,020 | 2,466 |
| EBITDA | 278 | 216 | 299 | 113 | 106 | 208 |
| Operating margin | 18.8% | 14.3% | 12.6% | 6.0% | 5.2% | 8.4% |
| Interest | 28 | 27 | 4 | 1 | 2 | 2 |
| Depreciation | 62 | 61 | 67 | 76 | 81 | 83 |
| Profit before tax | 226 | 144 | 246 | 69 | 44 | 125 |
| Tax | 20 | 29 | 62 | 14 | 11 | 33 |
| Net profit | 203 | 135 | 186 | 75 | 26 | 83 |
| EPS ₹ | 74.92 | 49.79 | 13.72 | 5.54 | 1.91 | 6.14 |
| Operating cash flow | — | — | 286 | 142 | 128 | 278 |
| Capex | — | — | 217 | 135 | 0 | 55 |
| Dividend paid | — | — | 55 | 28 | 14 | 11 |
| Total assets | — | — | 2,035 | 2,075 | 2,108 | 2,174 |
| Equity | — | — | 1,541 | 1,583 | 1,592 | 1,672 |
Quarterly performance
last 26 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | DEC '21 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 372 | 344 | 360 | 390 | 356 | 403 | 414 | 509 | 660 | 610 | 559 | 539 | 492 | 518 | 451 | 433 | 480 | 528 | 511 | 500 | 600 | 597 | 631 | 637 | 627 |
| Operating profit | 84 | 56 | 47 | 58 | 60 | 40 | 57 | 58 | 64 | 103 | 76 | 66 | 53 | 40 | 28 | 15 | 30 | 11 | 22 | 21 | 52 | 54 | 55 | 51 | 48 | 73 |
| Operating margin | 21.8% | 15.0% | 13.8% | 16.2% | 15.4% | 11.3% | 14.1% | 13.9% | 12.6% | 15.6% | 12.5% | 11.9% | 9.9% | 8.2% | 5.4% | 3.3% | 7.0% | 2.3% | 4.1% | 4.2% | 10.3% | 9.0% | 9.2% | 8.1% | 7.5% | 11.7% |
| Other income | 8 | 7 | 19 | 5 | 5 | 5 | 11 | 4 | 4 | 3 | 10 | 7 | 9 | 7 | 13 | 9 | 8 | 22 | 7 | 6 | 11 | 8 | 7 | 5 | 8 | 11 |
| Interest | 7 | 7 | 7 | 7 | 7 | 5 | 7 | 5 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 15 | 16 | 16 | 15 | 15 | 15 | 16 | 15 | 16 | 16 | 17 | 17 | 17 | 18 | 19 | 19 | 20 | 19 | 20 | 21 | 21 | 20 | 21 | 21 | 22 | 20 |
| Profit before tax | 69 | 40 | 43 | 41 | 43 | 24 | 35 | 41 | 50 | 88 | 62 | 53 | 42 | 29 | 22 | 4 | 14 | 13 | 8 | 6 | 17 | 37 | 44 | 35 | 9 | 63 |
| Tax | 17 | 9 | -30 | 11 | 11 | 7 | 0 | 10 | 13 | 22 | 17 | 13 | 10 | 8 | 5 | -1 | 3 | 3 | 2 | 1 | 5 | 10 | 11 | 9 | 4 | 15 |
| Net profit | 52 | 32 | 66 | 28 | 33 | 25 | 49 | 51 | 55 | 75 | 39 | 39 | 32 | 21 | 19 | 10 | 25 | 15 | 4 | 1 | 6 | 24 | 33 | 22 | 5 | 46 |
| EPS ₹ | 19.09 | 11.97 | 24.48 | 10.28 | 12.13 | 9.26 | 18.11 | 18.81 | 4.08 | 5.55 | 2.88 | 2.90 | 2.38 | 3.10 | 1.38 | 0.74 | 1.87 | 1.09 | 0.33 | 0.06 | 0.43 | 1.73 | 2.41 | 1.65 | 0.35 | 3.36 |
| Revenue YoY | — | — | — | — | 1.7% | -4.4% | 17.4% | 14.9% | 43.2% | 59.5% | — | 9.7% | — | -25.5% | -15.1% | -19.3% | -19.6% | -2.4% | 2.0% | 13.3% | 15.5% | 25.0% | 13.1% | 23.6% | 27.4% | 4.6% |
| Profit YoY | — | — | — | — | -36.5% | -22.6% | -26.0% | 83.0% | 120.0% | 47.6% | — | -28.8% | — | -72.0% | -52.1% | -74.5% | -21.7% | -29.7% | -76.4% | -92.2% | -76.8% | 58.8% | 639.1% | 2765.4% | -20.1% | 94.1% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | 12.1% | 8.5% | 7.2% | 5.3% | 4.7% | 4.3% | 3.5% | 2.9% | 1.6% | 2.2% | 3.8% | 5.2% | 5.0% | 6.3% |
| ROCE | — | — | — | — | — | 15.9% | 12.1% | 9.4% | 6.3% | 4.3% | 3.4% | 2.5% | 2.6% | 2.9% | 4.4% | 6.5% | 8.2% | 7.6% | 9.1% |
| Net margin | 12.2% | 10.9% | 10.5% | 8.9% | 10.1% | 7.9% | 6.0% | 5.3% | 4.1% | 4.0% | 3.7% | 2.9% | 2.3% | 1.3% | 1.6% | 2.8% | 3.6% | 3.4% | 4.2% |
| EBITDA margin | 16.8% | 15.1% | 14.2% | 14.3% | 13.7% | 12.6% | 10.7% | 8.9% | 6.8% | 6.0% | 4.5% | 4.1% | 4.3% | 5.2% | 7.0% | 8.3% | 9.1% | 8.4% | 9.1% |
| Debt / equity | — | — | — | — | — | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 7.71 | 6.80 | 6.59 | 6.38 | 7.01 | 67.24 | 71.57 | 83.54 | 54.02 | 48.26 | 38.34 | 28.19 | 36.58 | 22.67 | 28.81 | 37.25 | 44.38 | 51.23 | 65.29 |
| Asset turnover | — | — | — | — | — | 1.16 | 1.08 | 1.04 | 0.99 | 0.91 | 0.91 | 0.89 | 0.92 | 0.96 | 1.02 | 1.03 | 1.09 | 1.13 | 1.15 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Other equity / reserves | 1,512 | 1,514 | 1,522 | 1,556 | 1,550 | 1,565 | 1,610 | 1,644 |
| Total equity | 1,539 | 1,541 | 1,549 | 1,583 | 1,577 | 1,592 | 1,637 | 1,672 |
| Borrowings | 36 | 24 | 17 | 31 | 24 | 13 | 7 | 1 |
| Current liabilities | 219 | 202 | 175 | 210 | 253 | 216 | 196 | 204 |
| Non-current liabilities | 193 | 196 | 197 | 184 | 195 | 204 | 206 | 199 |
| Total assets | 2,047 | 2,035 | 2,019 | 2,075 | 2,123 | 2,108 | 2,135 | 2,174 |
| Property, plant & equipment | 703 | 806 | 784 | 812 | 900 | 952 | 950 | 930 |
| Capital work-in-progress | 157 | 125 | 179 | 181 | 115 | 57 | 46 | 42 |
| Investments | 329 | 307 | 343 | 317 | 298 | 322 | 413 | 529 |
| Inventories | 429 | 414 | 335 | 434 | 385 | 445 | 336 | 299 |
| Receivables | 244 | 232 | 228 | 189 | 263 | 194 | 256 | 228 |
| Cash & equivalents | 19 | 8 | 19 | 26 | 18 | 26 | 4 | 31 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 286 | 142 | 128 | 278 |
| Cash from investing | -204 | -102 | -93 | -246 |
| Cash from financing | -91 | -23 | -34 | -27 |
| Capex | 217 | 135 | 0 | 55 |
| Free cash flow | 69 | 7 | 128 | 223 |
| Dividends paid | 55 | 28 | 14 | 11 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| The Andhra Sugars Limited | 1,167 | 86.13 | 11.1 | 0.70 | 6.3% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of The Andhra Sugars Limited?
The Andhra Sugars Limited (ANDHRSUGAR) closed at ₹86.13 on NSE on 06 Nov 2026.
What is the market cap of The Andhra Sugars Limited?
₹1,167 crore at the latest close.
What is the P/E ratio of The Andhra Sugars Limited?
11.1, on trailing-twelve-month earnings from its filings.
How fast is The Andhra Sugars Limited growing?
The Andhra Sugars Limited: revenue has compounded at 1.4% a year over three years; net profit at -23.5% a year. Latest-quarter revenue is up 4.6% year on year, profit up 94.1%.
How profitable is The Andhra Sugars Limited?
On a trailing-twelve-month basis return on equity is 6.3%, return on capital employed 9.1%, operating margin 9.1%, net margin 4.2%.
How much debt does The Andhra Sugars Limited have?
The Andhra Sugars Limited is debt-free: debt to equity is 0.00 with borrowings of ₹1 cr against cash of ₹31 cr (balance sheet of 2026-03-31). Operating profit covers interest 65.3 times.
Financials parsed from The Andhra Sugars Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.