Airo Lam limited
NSE: AIROLAM · Unclassified
Ask the data
Instant answers about Airo Lam limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Revenue | 168.9 | 199.5 | 206.4 | 243.2 |
| EBITDA | 13.9 | 16.6 | 19.2 | 19.4 |
| Operating margin | 8.2% | 8.3% | 9.3% | 8.0% |
| Interest | 3.1 | 4.2 | 5.2 | 8.7 |
| Depreciation | 3.0 | 3.3 | 3.9 | 5.0 |
| Profit before tax | 9.2 | 9.8 | 11.6 | 7.0 |
| Tax | 2.6 | 2.4 | 3.8 | 1.8 |
| Net profit | 0.0 | 7.4 | 0.0 | 5.5 |
| EPS ₹ | 4.37 | 4.93 | 5.23 | 3.50 |
| Operating cash flow | -6.8 | 8.7 | -0.6 | 19.3 |
| Capex | 2.9 | 1.8 | 12.7 | 2.7 |
| Dividend paid | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | 162.2 | 191.8 | 226.4 |
| Equity | — | 64.0 | 70.5 | 78.6 |
Quarterly performance
last 18 quarters · ₹ crore| DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.9 | 48.9 | 53.8 | 45.8 | 47.7 | 52.2 | 48.6 | 50.0 | 56.9 | 50.9 | 52.3 | 51.8 | 54.0 | 53.7 | 61.9 | 69.8 | 57.9 | 65.9 |
| Operating profit | 2.9 | 4.5 | 4.4 | 2.8 | 3.9 | 5.5 | 5.4 | 4.1 | 5.1 | 4.7 | 4.5 | 18.2 | 3.4 | 4.8 | 6.1 | 5.2 | 3.3 | 4.7 |
| Operating margin | 7.5% | 9.2% | 8.1% | 6.1% | 8.1% | 10.6% | 11.1% | 8.1% | 8.9% | 9.2% | 8.6% | 35.2% | 6.3% | 8.9% | 9.9% | 7.5% | 5.6% | 7.1% |
| Other income | 1.2 | -0.2 | 0.1 | 0.5 | 0.3 | -0.2 | 0.2 | 0.6 | 0.1 | 0.6 | 1.6 | -0.1 | 0.2 | 0.4 | -0.0 | 0.2 | 0.8 | 0.2 |
| Interest | 0.8 | 1.1 | 0.7 | 1.1 | 1.0 | 1.4 | 1.1 | 1.2 | 1.2 | 1.6 | 1.9 | 0.3 | 1.0 | 2.2 | 2.0 | 2.2 | 2.3 | 1.9 |
| Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.3 | 1.0 | 21.5 | 1.2 | 1.1 | 1.4 | 1.3 | 1.2 | 1.2 |
| Profit before tax | 2.5 | 2.4 | 3.0 | 1.4 | 2.3 | 3.1 | 3.6 | 2.6 | 3.0 | 2.4 | 3.1 | -3.6 | 1.4 | 1.8 | 2.8 | 1.9 | 0.6 | 1.8 |
| Tax | 0.7 | 0.5 | 0.8 | 0.4 | 0.6 | 0.6 | 1.0 | 0.9 | 1.1 | 0.7 | 1.0 | -0.4 | 0.3 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 |
| Net profit | 1.8 | 1.9 | 2.2 | 0.0 | 0.0 | 2.5 | 2.6 | 1.7 | 1.9 | 0.0 | 0.0 | -3.2 | 1.1 | 1.3 | 2.4 | 1.4 | 0.3 | 1.3 |
| EPS ₹ | 1.22 | 1.25 | 1.47 | 0.70 | 1.12 | 1.64 | 1.75 | 1.17 | 1.25 | 1.11 | 1.38 | -2.16 | 0.73 | 0.82 | 1.58 | 0.93 | 0.17 | 0.85 |
| Revenue YoY | — | — | — | — | 22.6% | 6.7% | -9.6% | 9.0% | 19.3% | -2.5% | 7.5% | 3.7% | -5.0% | 2.7% | 19.4% | 29.2% | — | 22.8% |
| Profit YoY | — | — | — | — | -100.0% | 30.3% | 18.6% | — | — | -100.0% | -100.0% | -295.2% | -42.0% | — | — | 28.4% | — | 0.8% |
Returns & margins
trailing-twelve-month, per quarter| SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 10.0% | 6.9% | 7.3% | 7.9% | 10.0% | 12.8% | 8.7% | 5.0% | -2.0% | -3.1% | 6.8% | 6.8% |
| ROCE | 12.1% | 12.1% | 12.2% | 13.1% | 13.6% | 14.4% | 11.3% | 11.5% | 6.3% | 5.1% | 9.8% | 9.6% |
| Net margin | 3.2% | 2.1% | 2.3% | 2.6% | 3.4% | 4.1% | 3.0% | 1.7% | -0.6% | -1.0% | 2.2% | 2.1% |
| EBITDA margin | 7.8% | 7.9% | 8.3% | 9.1% | 9.5% | 9.7% | 9.3% | 8.7% | 15.3% | 14.8% | 8.0% | 7.6% |
| Debt / equity | 0.81 | 0.81 | 0.79 | 0.79 | 0.78 | 0.78 | 1.12 | 1.12 | 1.27 | 1.27 | 1.04 | 1.04 |
| Interest coverage | 3.53 | 3.31 | 3.33 | 3.22 | 3.41 | 3.46 | 3.22 | 2.84 | 1.95 | 1.66 | 1.81 | 1.84 |
| Asset turnover | 1.15 | 1.20 | 1.23 | 1.20 | 1.12 | 1.17 | 1.08 | 1.10 | 1.02 | 1.00 | 1.07 | 1.13 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|
| Share capital | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 |
| Other equity / reserves | 44.5 | 49.0 | 52.1 | 55.5 | 54.6 | 61.7 | 63.6 |
| Total equity | 59.5 | 64.0 | 67.1 | 70.5 | 69.6 | 76.7 | 78.6 |
| Borrowings | 48.1 | 50.6 | 52.6 | 78.7 | 88.5 | 88.5 | 81.9 |
| Current liabilities | 79.3 | 79.5 | 93.9 | 101.7 | 115.4 | 131.5 | 126.7 |
| Non-current liabilities | 24.4 | 18.6 | 16.4 | 20.2 | 24.2 | 24.9 | 22.3 |
| Total assets | 163.2 | 162.2 | 176.9 | 191.8 | 208.4 | 232.1 | 226.4 |
| Property, plant & equipment | 36.4 | 35.9 | 36.0 | 44.6 | 56.6 | 56.0 | 55.4 |
| Capital work-in-progress | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Investments | 0.1 | 0.0 | 1.0 | 0.3 | 0.9 | 0.5 | 0.4 |
| Inventories | 68.1 | 62.9 | 74.6 | 75.8 | 73.6 | 86.3 | 88.1 |
| Receivables | 47.4 | 49.3 | 51.2 | 55.1 | 58.6 | 70.1 | 67.9 |
| Cash & equivalents | 0.4 | 2.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | -6.8 | 8.7 | -0.6 | 19.3 |
| Cash from investing | -3.2 | -4.9 | -12.7 | -2.8 |
| Cash from financing | 9.7 | -4.1 | 11.0 | -16.6 |
| Capex | 2.9 | 1.8 | 12.7 | 2.7 |
| Free cash flow | -9.7 | 6.8 | -13.2 | 16.6 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Airo Lam limited | 161 | 107.51 | 30.0 | 2.05 | 6.8% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Airo Lam limited?
Airo Lam limited (AIROLAM) closed at ₹107.51 on NSE on 06 Nov 2026.
What is the market cap of Airo Lam limited?
₹161 crore at the latest close.
What is the P/E ratio of Airo Lam limited?
30.0, on trailing-twelve-month earnings from its filings.
How fast is Airo Lam limited growing?
Airo Lam limited: revenue has compounded at 12.9% a year over three years. Latest-quarter revenue is up 22.8% year on year, profit up 0.8%.
How profitable is Airo Lam limited?
On a trailing-twelve-month basis return on equity is 6.8%, return on capital employed 9.6%, operating margin 7.6%, net margin 2.1%.
How much debt does Airo Lam limited have?
Airo Lam limited is moderately geared: debt to equity is 1.04 with borrowings of ₹82 cr against cash of ₹0 cr (balance sheet of 2026-03-31). Operating profit covers interest 1.8 times.
Financials parsed from Airo Lam limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '21, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.