StoxGud Sign in
40

Allied Digital Services Limited

NSE: ADSL · Unclassified

₹105.54+0.28%06 Nov 2026

Ask the data

Instant answers about Allied Digital Services Limited — computed from its filings, no language model
Market cap₹598 cr
Current price₹105.54
High / Low₹180 / ₹87
P/E20.4
P/B0.94
Book value₹112.2
ROE4.6%
ROCE7.1%
Debt / equity0.26
Dividend yield1.42%
EPS (TTM)₹5.18
Face value₹5

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
FY18FY20FY22FY23FY24FY26
Revenue224.9330.1484.7660.1687.1967.9
EBITDA46.947.770.088.383.456.2
Operating margin20.8%14.4%14.5%13.4%12.1%5.8%
Interest5.57.02.64.05.211.8
Depreciation23.222.220.317.016.419.9
Profit before tax19.024.073.573.063.043.6
Tax9.04.812.519.217.18.1
Net profit3.822.852.40.138.828.8
EPS ₹1.993.8311.661.268.296.30
Operating cash flow——14.647.067.6129.2
Capex——6.512.63.320.7
Dividend paid——3.85.46.98.5
Total assets———694.9778.01,058.2
Equity———536.0578.6613.6

Quarterly performance

last 30 quarters · ₹ crore
showing latest 8 of 30 periods
MAR '18SEP '18DEC '18SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue55.560.262.681.384.190.182.788.490.998.2113.1117.0156.4152.7167.0174.2166.2169.0170.2171.1176.8179.1203.0220.6219.0233.7247.4267.8260.5265.3
Operating profit7.19.86.214.110.28.211.09.013.711.717.913.427.114.025.530.218.717.820.520.724.319.119.225.118.821.326.2-10.122.724.4
Operating margin12.7%16.3%9.9%17.3%12.1%9.1%13.3%10.2%15.1%11.9%15.8%11.4%17.3%9.1%15.3%17.3%11.2%10.6%12.1%12.1%13.8%10.7%9.5%11.4%8.6%9.1%10.6%-3.8%8.7%9.2%
Other income0.80.32.50.40.34.30.81.71.40.50.60.51.01.32.81.60.00.10.30.60.11.03.82.32.77.04.76.12.62.1
Interest-4.02.71.81.51.32.30.80.91.20.70.50.60.90.90.91.11.01.41.11.01.71.42.52.42.32.93.13.53.54.2
Depreciation5.25.55.45.35.36.35.75.65.55.05.74.55.04.14.24.34.44.14.24.14.04.74.84.85.14.85.05.15.05.2
Profit before tax3.41.91.57.63.84.05.34.28.36.536.18.822.210.223.126.413.312.515.616.118.814.115.620.114.220.621.4-12.616.917.1
Tax1.90.60.51.40.81.20.90.31.31.83.51.95.43.05.47.13.83.94.14.44.73.74.02.4-0.35.27.5-9.24.54.5
Net profit1.50.01.10.02.910.63.80.05.03.80.05.816.36.30.016.6-38.47.39.79.810.88.510.216.713.214.512.4-5.511.411.0
EPS ₹0.290.280.201.220.590.550.880.791.390.926.451.283.021.323.283.54-6.881.562.092.112.531.881.832.972.342.582.20-0.602.192.22
Revenue YoY———35.0%34.2%——8.8%8.1%18.9%27.9%28.7%—55.4%47.7%48.9%6.3%10.7%1.9%-1.8%6.3%6.0%19.3%28.9%22.3%15.1%12.2%—18.9%13.5%
Profit YoY————169.7%———68.7%0.8%—16.7%—65.4%—185.8%-335.1%15.7%—-40.7%—16.4%4.8%69.9%55.0%42.6%-25.7%—-13.3%-24.4%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Allied Digital Services Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue394.0471.4528.2414.4239.0156.6128.8102.080.6
Operating profit97.7129.8115.440.631.221.734.830.130.0
Operating margin24.8%27.5%21.8%9.8%13.0%13.8%27.0%29.5%37.2%
Other income2.23.86.44.42.725.37.58.93.9
Interest2.53.36.813.613.614.416.217.913.4
Depreciation3.96.511.416.221.323.223.916.013.6
Profit before tax93.5123.8103.615.2-6.89.32.25.16.9
Tax16.120.117.93.53.4-3.51.71.15.2
Net profit77.5103.885.711.6-10.212.80.44.01.8

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue70.879.382.089.6105.396.2102.8105.5110.4122.4133.2145.8138.2118.3126.0101.895.095.5122.289.871.849.727.649.244.838.923.637.739.726.125.229.632.222.917.421.222.020.117.317.718.617.6
Operating profit15.516.320.122.125.823.626.127.831.333.437.341.939.322.112.010.311.811.37.27.39.57.07.38.9-4.67.99.50.315.23.715.511.310.08.80.18.77.77.56.18.38.16.9
Operating margin21.9%20.6%24.6%24.7%24.5%24.6%25.4%26.4%28.3%27.3%28.0%28.8%28.5%18.7%9.6%10.1%12.4%11.9%5.9%8.1%13.3%14.1%26.3%18.2%-10.3%20.2%40.3%0.9%38.3%14.2%61.6%38.1%31.0%38.4%0.3%41.1%34.8%37.5%35.1%46.9%43.8%39.5%
Other income0.51.60.90.60.70.40.60.10.21.61.91.61.61.31.91.71.61.3-0.10.81.00.20.70.320.11.53.31.60.00.35.61.72.04.40.80.70.20.62.41.00.71.7
Interest0.40.30.40.50.40.61.00.81.00.70.81.01.61.92.33.03.33.53.82.84.61.84.42.72.53.06.23.44.02.86.05.34.14.24.34.52.72.83.43.03.22.6
Depreciation0.71.11.10.90.91.11.01.11.42.01.92.43.03.13.03.23.84.25.04.25.54.96.75.75.85.85.96.06.16.05.94.04.04.13.94.42.23.23.74.93.93.8
Profit before tax14.916.519.521.425.122.424.626.029.032.236.640.236.318.48.65.76.24.9-1.71.10.50.5-8.90.87.20.60.7-7.55.2-4.79.23.63.95.0-7.40.62.92.01.41.51.82.3
Tax4.74.47.15.73.63.82.93.54.85.56.28.07.20.91.71.11.41.00.00.30.00.13.00.00.00.0-3.50.00.00.01.72.10.03.3-4.2-0.00.30.64.30.81.21.2
Net profit10.212.112.415.721.518.621.722.524.226.830.432.229.117.56.94.64.84.0-1.70.80.50.4-11.90.87.20.64.2-7.55.2-4.77.41.63.91.7-3.20.62.61.4-2.90.60.61.0
EPS ₹7.468.187.799.0512.3710.2811.9712.4213.336.146.546.936.253.761.480.981.040.86-0.370.170.110.09-2.570.181.560.120.91-1.621.12-1.011.610.340.840.36—0.120.520.28-0.570.130.120.20
Revenue YoY————48.8%21.3%25.5%17.6%4.8%27.3%29.6%38.2%25.2%-3.4%-5.4%-30.2%-31.3%-19.3%-3.1%-11.8%-24.4%-48.0%-77.4%-45.2%-37.6%-21.6%-14.6%-23.4%-11.3%-32.9%6.8%-21.6%-19.0%-12.4%-31.2%-28.4%-31.6%-12.0%-0.5%-16.4%-15.7%-12.6%
Profit YoY————111.1%53.9%75.1%43.7%12.4%43.7%39.9%43.1%20.4%-34.5%-77.2%-85.8%-83.4%-77.5%-124.7%-82.7%-89.4%-89.4%—7.6%1311.8%38.1%—-982.4%-28.2%-905.2%77.3%—-24.6%—-142.7%-60.0%-33.1%-15.0%—3.2%-77.4%-28.9%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 18 periods
JUN '20SEP '20DEC '20MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '26JUN '26SEP '26
ROE—————5.1%7.0%-2.9%-2.7%-0.9%-2.1%6.5%6.7%6.6%7.8%5.6%5.4%4.6%
ROCE—————11.2%14.2%13.5%14.0%12.1%10.3%10.7%10.9%11.0%11.8%7.6%8.1%7.1%
Net margin5.1%5.0%5.5%5.3%5.3%4.8%6.0%-2.3%-2.1%-0.7%-1.7%5.5%5.6%5.4%5.9%3.6%3.3%2.8%
EBITDA margin12.9%11.1%11.9%14.5%13.4%13.5%14.9%13.4%13.6%12.8%11.5%12.1%12.1%11.4%11.3%5.8%6.0%6.1%
Debt / equity—————0.080.080.070.070.080.080.100.100.090.090.190.190.26
Interest coverage4.464.235.1528.9528.0120.2422.0419.1517.6915.4913.6013.0913.4710.769.564.704.584.00
Asset turnover—————0.800.880.950.970.940.940.880.900.880.930.910.950.93

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26SEP '26
Share capital27.227.427.527.627.928.228.328.3
Other equity / reserves532.5508.5528.2551.0564.4580.5585.4607.2
Total equity559.8536.0555.7578.6592.3608.7613.6635.5
Borrowings44.335.143.559.654.998.3116.8167.2
Current liabilities118.9108.7113.8124.3150.5277.8311.1328.1
Non-current liabilities28.614.812.334.848.150.775.896.1
Total assets737.8694.9720.0778.0834.1988.11,058.21,121.3
Property, plant & equipment49.962.359.959.960.844.136.535.5
Capital work-in-progress0.00.00.00.00.0———
Investments8.36.26.26.26.28.98.69.3
Inventories39.042.844.548.150.450.547.951.1
Receivables208.4159.5133.8149.9146.9228.5140.1264.1
Cash & equivalents41.177.391.4126.7158.3162.2134.1185.2

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations14.647.067.6129.2
Cash from investing-6.0-11.7-2.9-220.0
Cash from financing-7.7-11.1-10.236.7
Capex6.512.63.320.7
Free cash flow8.134.464.3108.5
Dividends paid3.85.46.98.5

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹35.5 cr3%
Investments
₹9.3 cr1%
Inventories
₹51.1 cr5%
Receivables
₹264.1 cr24%
Cash & equivalents
₹185.2 cr17%
Other assets
₹576.0 cr51%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Allied Digital Services Limited598105.5420.40.944.6%

StoxGud checklist: Neutral setup · 4/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+3.4%
6 months-21.2%
1 year-41.8%
3Y CAGR-4.2%
5Y CAGR-0.4%
10Y CAGR+12.9%
50-day avg₹103.33
200-day avg₹114.24
RSI (14)49

FAQs

What is the share price of Allied Digital Services Limited?

Allied Digital Services Limited (ADSL) closed at ₹105.54 on NSE on 06 Nov 2026.

What is the market cap of Allied Digital Services Limited?

₹598 crore at the latest close.

What is the P/E ratio of Allied Digital Services Limited?

20.4, on trailing-twelve-month earnings from its filings.

How fast is Allied Digital Services Limited growing?

Allied Digital Services Limited: revenue has compounded at 25.9% a year over three years; net profit at -18.1% a year. Latest-quarter revenue is up 13.5% year on year, profit down 24.4%.

How profitable is Allied Digital Services Limited?

On a trailing-twelve-month basis return on equity is 4.6%, return on capital employed 7.1%, operating margin 6.1%, net margin 2.8%.

How much debt does Allied Digital Services Limited have?

Allied Digital Services Limited is lightly geared: debt to equity is 0.26 with borrowings of ₹167 cr against cash of ₹185 cr (balance sheet of 2026-09-30). Operating profit covers interest 4.0 times.

Financials parsed from Allied Digital Services Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.