RattanIndia Power Limited
NSE: RTNPOWER · Power
Ask the data
Instant answers about RattanIndia Power Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,774 | 1,560 | 3,260 | 3,231 | 3,364 | 3,284 | 2,991 |
| EBITDA | 468 | 640 | 803 | 738 | 646 | 585 | 405 |
| Operating margin | 26.4% | 41.0% | 24.6% | 22.8% | 19.2% | 17.8% | 13.6% |
| Interest | 2,764 | 2,241 | 2,342 | 2,511 | 2,363 | 479 | 461 |
| Depreciation | 417 | 416 | 414 | 404 | 382 | 241 | 246 |
| Profit before tax | 165 | -942 | -1,981 | -1,849 | 8,876 | 222 | 52 |
| Tax | 0 | 0 | 0 | 20 | -20 | 0 | 0 |
| Net profit | 165 | -942 | -1,981 | -1,870 | 8,897 | 222 | 52 |
| EPS ₹ | 0.49 | -1.88 | -3.69 | -3.48 | 16.57 | 0.41 | 0.10 |
| Operating cash flow | — | — | 934 | 1,015 | 1,306 | 410 | 372 |
| Capex | — | — | 15 | 31 | 99 | 117 | 78 |
| Dividend paid | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | 17,372 | 9,566 | 9,796 | 9,613 |
| Equity | — | — | — | -4,533 | 4,364 | 4,585 | 4,638 |
Quarterly performance
last 29 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 372 | 294 | 196 | 198 | 304 | 862 | 874 | 757 | 805 | 823 | 843 | 638 | 850 | 901 | 847 | 796 | 806 | 914 | 932 | 682 | 733 | 936 | 822 | 654 | 728 | 788 | 799 | 703 |
| Operating profit | 182 | 62 | 61 | 130 | 122 | 170 | 218 | 214 | 157 | 248 | 183 | 219 | 124 | 198 | 197 | 157 | 111 | 172 | 206 | 189 | 94 | 90 | 212 | 97 | 52 | 127 | 130 | 125 | 98 |
| Operating margin | 33.3% | 16.7% | 20.6% | 66.3% | 61.8% | 55.9% | 25.3% | 24.5% | 20.8% | 30.8% | 22.3% | 26.0% | 19.4% | 23.3% | 21.9% | 18.5% | 14.0% | 21.3% | 22.5% | 20.2% | 13.8% | 12.3% | 22.6% | 11.8% | 7.9% | 17.5% | 16.5% | 15.6% | 14.0% |
| Other income | 60 | 27 | 71 | 72 | 83 | 438 | 481 | 76 | 72 | 52 | 210 | 79 | 79 | 82 | 88 | 89 | 88 | 82 | 82 | 85 | 89 | 91 | 92 | 99 | 90 | 99 | 67 | 68 | 85 |
| Interest | 630 | 994 | 539 | 548 | 562 | 572 | 558 | 574 | 589 | 582 | 597 | 586 | 618 | 656 | 651 | 678 | 726 | 719 | 239 | 121 | 124 | 116 | 118 | 148 | 112 | 110 | 91 | 86 | 83 |
| Depreciation | 106 | 105 | 104 | 105 | 104 | 105 | 102 | 103 | 104 | 104 | 103 | 102 | 103 | 103 | 97 | 102 | 105 | 106 | 69 | 59 | 60 | 61 | 60 | 61 | 61 | 61 | 64 | 61 | 62 |
| Profit before tax | -493 | 1,658 | -512 | -451 | -461 | -69 | 39 | -824 | -464 | -387 | -306 | -389 | -518 | -480 | -463 | -535 | -632 | -572 | 10,615 | 93 | -1 | 4 | 126 | -13 | -32 | 54 | 43 | 46 | 38 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 14 | 1 | 15 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -493 | 1,658 | -512 | -451 | -461 | -69 | 39 | -824 | -460 | -387 | -310 | -389 | -518 | -480 | -483 | -549 | -633 | -587 | 10,666 | 93 | -1 | 4 | 126 | -13 | -32 | 54 | 43 | 46 | 38 |
| EPS ₹ | -1.67 | 5.52 | -1.11 | -0.91 | -0.94 | -0.14 | 0.08 | -1.54 | -0.86 | -0.72 | -0.57 | -0.72 | -0.96 | -0.89 | -0.90 | -1.02 | -1.18 | -1.09 | 19.86 | 0.17 | 0.00 | 0.01 | 0.23 | -0.02 | -0.06 | 0.10 | 0.08 | 0.09 | 0.07 |
| Revenue YoY | — | — | — | — | -63.8% | -18.3% | 192.9% | 346.7% | 282.1% | 164.9% | -4.5% | -3.6% | -15.7% | 5.6% | 9.4% | 0.5% | 24.8% | -5.1% | 1.5% | 10.0% | -14.3% | -9.1% | 2.4% | -11.8% | -4.2% | -0.7% | -15.9% | -2.8% | 7.5% |
| Profit YoY | — | — | — | — | — | -104.2% | — | — | — | — | -889.5% | — | — | — | — | — | — | — | — | — | — | — | -98.8% | -114.1% | — | 1153.1% | -66.0% | — | — |
Earlier results (standalone, Dec '09 – Jun '19)
₹ crore · from BSE, before the NSE XBRL filings beginRattanIndia Power Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 379 | 617 | 2,775 | 1,334 | 2,015 | 1,909 |
| Operating profit | -12 | -65 | 108 | 111 | 1,249 | 735 | 600 | 673 |
| Operating margin | — | — | 28.5% | 18.1% | 45.0% | 55.1% | 29.8% | 35.3% |
| Other income | 73 | 35 | 14 | 34 | 77 | 169 | 224 | 180 |
| Interest | 2 | 3 | 129 | 362 | 969 | 1,017 | 997 | 1,075 |
| Depreciation | 1 | 1 | 65 | 123 | 240 | 208 | 239 | 233 |
| Profit before tax | 58 | -35 | -73 | -340 | 117 | -321 | -411 | -2,792 |
| Tax | 6 | -8 | 2 | 0 | 0 | 0 | 7 | 0 |
| Net profit | 52 | -26 | -75 | -340 | 117 | -321 | -418 | -2,792 |
Quarters
| DEC '09† | JUN '10† | SEP '10† | DEC '10† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | 1 | — | — | 1 | — | — | — | — | — | 10 | 102 | 116 | 151 | 144 | 181 | 146 | 146 | 285 | 672 | 853 | 965 | 641 | 261 | 300 | 132 | 482 | 464 | 414 | 655 | 691 | 617 | 315 | 287 | 561 |
| Operating profit | -10 | -6 | -4 | -4 | -5 | -6 | -1 | -1 | -34 | -1 | -1 | -28 | -20 | 26 | 50 | 53 | 31 | 41 | 38 | 1 | 90 | 276 | 357 | 526 | 286 | 197 | 195 | 57 | 149 | 209 | 109 | 133 | 243 | 203 | 76 | 151 | 186 |
| Operating margin | -1380.0% | — | — | -498.7% | — | — | -54.8% | — | — | — | — | — | -204.9% | 25.2% | 42.9% | 34.8% | 21.9% | 22.7% | 26.0% | 0.7% | 31.4% | 41.1% | 41.9% | 54.5% | 44.6% | 75.3% | 65.1% | 42.8% | 30.8% | 45.1% | 26.3% | 20.4% | 35.2% | 33.0% | 24.1% | 52.8% | 33.2% |
| Other income | 20 | 13 | 7 | 5 | 42 | 18 | 7 | 5 | 23 | 5 | 4 | 4 | 3 | 3 | 5 | 3 | 6 | 8 | 11 | 9 | 11 | 14 | 21 | 32 | 40 | 47 | 47 | 35 | 36 | 41 | 39 | 108 | 64 | 66 | 74 | -23 | 56 |
| Interest | 3 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 12 | 38 | 39 | 41 | 76 | 78 | 78 | 129 | 218 | 246 | 252 | 254 | 270 | 242 | 249 | 255 | 266 | 270 | 279 | 182 | 258 | 270 | 281 | 266 | 269 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 20 | 20 | 38 | 38 | 38 | 10 | 70 | 73 | 74 | 23 | 51 | 52 | 53 | 52 | 55 | 70 | 58 | 56 | 57 | 64 | 57 | 55 | 56 |
| Profit before tax | 8 | 6 | 3 | 1 | 37 | 11 | 7 | 3 | -12 | 2 | 2 | -26 | -35 | -29 | -5 | -5 | -77 | -67 | -67 | -129 | -188 | -29 | 52 | 281 | 5 | -51 | -60 | -215 | -137 | -90 | -188 | 3 | -8 | -2,402 | -189 | -193 | -83 |
| Tax | -2 | 1 | 1 | -0 | 5 | 2 | 1 | -2 | 0 | -6 | 0 | -3 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 10 | 6 | 3 | 1 | 32 | 10 | 6 | 5 | -12 | 7 | 2 | -23 | -37 | -29 | -5 | -5 | -77 | -67 | -67 | -129 | -188 | -29 | 52 | 281 | 5 | -51 | -60 | -215 | -137 | -90 | -188 | -4 | -8 | -2,402 | -189 | -193 | -83 |
| EPS ₹ | 0.15 | 0.03 | 0.01 | 0.00 | 0.16 | 0.05 | 0.03 | 0.02 | -0.05 | 0.03 | 0.01 | -0.09 | -0.14 | -0.11 | -0.02 | -0.02 | -0.29 | -0.25 | -0.23 | -0.44 | -0.64 | -0.10 | 0.18 | 0.95 | 0.17 | -0.17 | -0.20 | -0.73 | -0.46 | -0.30 | -0.64 | -0.01 | -0.03 | -8.13 | -0.64 | 0.65 | -0.28 |
| Revenue YoY | — | — | — | 7.1% | — | — | 53.3% | — | — | — | — | — | — | — | — | — | 1354.8% | 77.7% | 25.6% | -2.9% | 98.5% | 270.8% | 484.1% | 558.9% | 124.9% | -61.1% | -64.8% | -86.3% | -24.8% | 77.7% | 37.9% | 395.4% | 43.2% | 32.9% | -23.9% | -56.2% | -18.8% |
| Profit YoY | — | — | — | -92.7% | 444.2% | 256.0% | 720.0% | — | -137.9% | -22.2% | -71.6% | -542.7% | — | -484.9% | -417.2% | — | — | — | — | — | — | — | — | — | — | — | -214.6% | -176.5% | -2855.7% | — | — | — | — | — | — | — | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 203.9% | 218.6% | 228.3% | 241.6% | 4.8% | 2.5% | 1.9% | 3.0% | 1.1% | 2.4% | 3.8% |
| ROCE | — | — | — | — | — | — | — | — | — | 10.2% | 10.0% | 10.3% | 9.4% | 11.5% | 10.9% | 142.2% | 143.1% | 143.6% | 143.2% | 8.6% | 7.7% | 7.0% | 7.5% | 6.2% | 6.2% | 6.6% |
| Net margin | 14.4% | 22.1% | -150.5% | -60.4% | -58.8% | -47.0% | -49.5% | -60.8% | -47.9% | -51.6% | -53.8% | -57.9% | -62.7% | -63.2% | -67.2% | 264.5% | 276.6% | 305.0% | 330.0% | 6.8% | 3.6% | 2.7% | 4.3% | 1.8% | 3.8% | 6.0% |
| EBITDA margin | 30.9% | 35.4% | 48.7% | 41.0% | 32.4% | 27.1% | 25.4% | 24.6% | 25.0% | 24.9% | 23.0% | 22.8% | 20.9% | 19.5% | 19.0% | 19.2% | 19.7% | 19.8% | 17.7% | 17.8% | 15.5% | 14.3% | 15.5% | 13.6% | 14.6% | 15.9% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.81 | 0.81 | 0.77 | 0.77 | 0.77 | 0.77 | 0.83 | 0.83 | 0.78 | 0.78 | 0.78 |
| Interest coverage | 1.07 | 1.09 | 0.33 | 0.58 | 0.42 | 0.43 | 0.29 | 0.15 | 0.34 | 0.33 | 0.31 | 0.26 | 0.23 | 0.22 | 0.21 | 4.76 | 6.26 | 9.42 | 18.86 | 1.46 | 1.23 | 1.17 | 1.28 | 1.11 | 1.28 | 1.49 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 |
| Other equity / reserves | -8,940 | -9,903 | -11,085 | -1,006 | -916 | -785 | -829 | -732 | -648 |
| Total equity | -3,570 | -4,533 | -5,715 | 4,364 | 4,455 | 4,585 | 4,541 | 4,638 | 4,722 |
| Borrowings | 11,246 | 10,985 | 10,957 | 3,538 | 3,443 | 3,540 | 3,779 | 3,637 | 3,663 |
| Current liabilities | 17,234 | 18,420 | 18,575 | 1,256 | 1,147 | 1,100 | 1,383 | 1,457 | 1,379 |
| Non-current liabilities | 3,736 | 3,485 | 4,494 | 3,946 | 3,917 | 4,112 | 4,048 | 3,518 | 3,553 |
| Total assets | 17,400 | 17,372 | 17,353 | 9,566 | 9,518 | 9,796 | 9,971 | 9,613 | 9,654 |
| Property, plant & equipment | 12,943 | 12,816 | 12,817 | 6,264 | 6,172 | 6,062 | 5,971 | 6,103 | 5,803 |
| Capital work-in-progress | 1,155 | 1,110 | 1,100 | 67 | 66 | 65 | 77 | 21 | 21 |
| Investments | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 129 | 136 | 215 | 238 | 244 | 263 | 274 | 202 | 147 |
| Receivables | 2,113 | 2,492 | 1,866 | 2,064 | 2,102 | 2,435 | 2,424 | 2,757 | 2,819 |
| Cash & equivalents | 204 | 179 | 57 | 121 | 284 | 178 | 571 | 10 | 129 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 934 | 1,015 | 1,306 | 410 | 372 |
| Cash from investing | 55 | -5 | -462 | 87 | 66 |
| Cash from financing | -952 | -977 | -902 | -440 | -605 |
| Capex | 15 | 31 | 99 | 117 | 78 |
| Free cash flow | 919 | 985 | 1,207 | 293 | 294 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Power · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Adani Power Ltd. | 3,93,967 | 204.29 | 21.6 | 5.13 | 23.7% |
| NTPC Ltd. | 3,13,639 | 323.45 | 10.6 | 1.47 | 13.9% |
| Power Grid Corporation of India Ltd. | 2,41,723 | 259.90 | 14.9 | 2.26 | 15.2% |
| Adani Green Energy Ltd. | 2,34,549 | 1,424.10 | 125.2 | 10.86 | 8.7% |
| Adani Energy Solutions Ltd. | 1,78,233 | 1,457.40 | 48.1 | 5.69 | 11.8% |
| Tata Power Co. Ltd. | 1,12,645 | 352.50 | 29.2 | 2.85 | 9.8% |
| JSW Energy Ltd. | 96,224 | 524.95 | 41.5 | 2.62 | 6.3% |
| NHPC Ltd. | 82,450 | 82.08 | 19.1 | 1.88 | 9.9% |
| NTPC Green Energy Ltd. | 69,627 | 82.63 | 106.0 | 3.59 | 3.4% |
| Torrent Power Ltd. | 64,051 | 1,271.10 | 26.5 | 3.05 | 11.5% |
| RattanIndia Power Limited | 3,566 | 6.64 | 19.7 | 0.76 | 3.8% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of RattanIndia Power Limited?
RattanIndia Power Limited (RTNPOWER) closed at ₹6.64 on NSE on 06 Nov 2026.
What is the market cap of RattanIndia Power Limited?
₹3,566 crore at the latest close.
What is the P/E ratio of RattanIndia Power Limited?
19.7, on trailing-twelve-month earnings from its filings.
How fast is RattanIndia Power Limited growing?
RattanIndia Power Limited: revenue has compounded at -2.5% a year over three years. Latest-quarter revenue is up 7.5% year on year.
How profitable is RattanIndia Power Limited?
On a trailing-twelve-month basis return on equity is 3.8%, return on capital employed 6.6%, operating margin 15.9%, net margin 6.0%.
How much debt does RattanIndia Power Limited have?
RattanIndia Power Limited is moderately geared: debt to equity is 0.78 with borrowings of ₹3,663 cr against cash of ₹129 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.5 times.
Financials parsed from RattanIndia Power Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.