KPI Green Energy Limited
NSE: KPIGREEN · Power
Ask the data
Instant answers about KPI Green Energy Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 230 | 644 | 1,024 | 1,735 | 2,696 |
| EBITDA | 109 | 208 | 337 | 564 | 958 |
| Operating margin | 47.4% | 32.4% | 32.9% | 32.5% | 35.5% |
| Interest | 37 | 47 | 86 | 79 | 182 |
| Depreciation | 14 | 23 | 40 | 61 | 133 |
| Profit before tax | 59 | 142 | 217 | 441 | 691 |
| Tax | 16 | 32 | 55 | 116 | 182 |
| Net profit | 46 | 110 | 162 | 320 | 476 |
| EPS ₹ | 23.94 | 30.33 | 28.17 | 16.23 | 24.13 |
| Operating cash flow | 102 | 159 | -57 | 208 | 424 |
| Capex | 191 | 312 | 86 | 1,505 | 3,035 |
| Dividend paid | 2 | 5 | 2 | 12 | 17 |
| Total assets | — | 1,255 | 2,436 | 4,792 | 9,882 |
| Equity | — | 258 | 836 | 2,609 | 3,034 |
Quarterly performance
last 21 quarters · ₹ crore| JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 57 | 62 | 75 | 122 | 160 | 179 | 182 | 189 | 215 | 330 | 289 | 348 | 360 | 458 | 569 | 603 | 634 | 663 | 796 | 694 |
| Operating profit | 20 | 24 | 29 | 36 | 42 | 53 | 60 | 54 | 69 | 71 | 104 | 93 | 132 | 134 | 137 | 161 | 206 | 226 | 236 | 291 | 246 |
| Operating margin | 57.7% | 41.4% | 46.6% | 47.6% | 34.2% | 33.0% | 33.3% | 29.7% | 36.6% | 33.1% | 31.4% | 32.1% | 38.0% | 37.2% | 29.9% | 28.3% | 34.2% | 35.6% | 35.6% | 36.6% | 35.4% |
| Other income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 4 | 2 | 2 | 8 | 8 | 11 | 7 | 13 | 14 | 16 |
| Interest | 7 | 8 | 9 | 14 | 11 | 11 | 12 | 13 | 20 | 18 | 23 | 25 | 28 | 23 | 15 | 14 | 38 | 43 | 48 | 53 | 80 |
| Depreciation | 5 | 2 | 3 | 4 | 5 | 6 | 6 | 6 | 9 | 10 | 10 | 11 | 14 | 15 | 15 | 16 | 30 | 32 | 33 | 39 | 51 |
| Profit before tax | 9 | 15 | 17 | 18 | 26 | 36 | 43 | 37 | 41 | 44 | 72 | 60 | 91 | 97 | 115 | 139 | 149 | 158 | 170 | 214 | 131 |
| Tax | 1 | 3 | 4 | 8 | 4 | 15 | 8 | 5 | 8 | 9 | 21 | 17 | 25 | 27 | 30 | 35 | 38 | 41 | 44 | 59 | 36 |
| Net profit | 0 | 12 | 13 | 13 | 22 | 21 | 34 | 32 | 33 | 0 | 51 | 43 | 0 | 70 | 84 | 99 | 104 | 109 | 118 | 145 | 86 |
| EPS ₹ | 4.42 | 6.78 | 7.27 | 5.46 | 12.31 | 11.71 | 19.07 | 8.79 | 9.20 | 9.62 | 13.73 | 7.15 | 10.97 | 5.55 | 6.44 | 5.04 | 5.28 | 5.53 | 5.97 | 7.36 | 4.34 |
| Revenue YoY | — | — | — | — | 245.4% | 178.3% | 188.1% | 143.6% | 54.8% | 34.6% | 84.2% | 58.6% | 83.8% | 67.2% | 38.8% | 96.8% | 73.3% | 76.4% | 44.6% | 39.8% | 15.1% |
| Profit YoY | — | — | — | — | — | 72.6% | 162.3% | 146.2% | 49.6% | -100.0% | 46.9% | 35.4% | -100.0% | — | 67.0% | 130.3% | — | 56.3% | 39.4% | 46.6% | -17.6% |
Returns & margins
trailing-twelve-month, per quarter| MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | 36.0% | 47.1% | 42.5% | 46.8% | 30.6% | 35.6% | 15.2% | 11.2% | 8.3% | 10.0% | 9.7% | 13.7% | 15.0% | 16.2% | 15.7% | 15.1% |
| ROCE | — | — | 23.3% | 28.0% | 24.2% | 27.3% | 23.1% | 27.2% | 18.2% | 21.6% | 19.9% | 21.6% | 13.9% | 15.8% | 14.0% | 15.9% | 11.5% | 11.8% |
| Net margin | 16.7% | 19.1% | 16.6% | 16.9% | 17.0% | 17.0% | 13.0% | 12.6% | 12.4% | 7.9% | 12.3% | 13.6% | 14.6% | 18.0% | 17.5% | 17.4% | 17.7% | 16.4% |
| EBITDA margin | 47.3% | 41.1% | 38.0% | 35.4% | 32.4% | 33.2% | 33.2% | 32.5% | 32.9% | 33.8% | 34.8% | 34.0% | 32.5% | 32.0% | 32.2% | 33.5% | 35.5% | 35.8% |
| Debt / equity | — | — | 2.16 | 2.16 | 2.02 | 2.02 | 2.03 | 2.03 | 1.00 | 1.00 | 0.07 | 0.07 | 0.43 | 0.43 | 0.81 | 0.81 | 1.49 | 1.49 |
| Interest coverage | 2.61 | 2.87 | 3.20 | 3.61 | 4.03 | 3.82 | 3.61 | 3.61 | 3.52 | 3.84 | 4.24 | 5.03 | 6.55 | 6.54 | 6.10 | 5.28 | 4.79 | 4.00 |
| Asset turnover | — | — | 0.45 | 0.58 | 0.51 | 0.57 | 0.55 | 0.66 | 0.42 | 0.49 | 0.47 | 0.52 | 0.36 | 0.42 | 0.37 | 0.40 | 0.27 | 0.28 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 18 | 36 | 36 | 60 | 66 | 98 | 99 | 99 |
| Other equity / reserves | 175 | 222 | 289 | 775 | 1,899 | 2,511 | 2,551 | 2,935 |
| Total equity | 193 | 258 | 325 | 836 | 1,964 | 2,609 | 2,650 | 3,034 |
| Borrowings | 416 | 521 | 659 | 832 | 133 | 1,125 | 2,141 | 4,532 |
| Current liabilities | 196 | 370 | 381 | 895 | 370 | 796 | 1,129 | 2,041 |
| Non-current liabilities | 542 | 627 | 691 | 705 | 482 | 1,367 | 2,164 | 4,568 |
| Total assets | 931 | 1,255 | 1,397 | 2,436 | 2,817 | 4,792 | 6,164 | 9,882 |
| Property, plant & equipment | 546 | 800 | 859 | 898 | 1,049 | 2,279 | 2,313 | 4,429 |
| Capital work-in-progress | 2 | 0 | 3 | 101 | 188 | 163 | 709 | 918 |
| Investments | 2 | 2 | 2 | 0 | 6 | 4 | 4 | 199 |
| Inventories | 130 | 165 | 122 | 334 | 360 | 466 | 595 | 1,449 |
| Receivables | 48 | 147 | 203 | 427 | 393 | 578 | 767 | 740 |
| Cash & equivalents | 21 | 13 | 8 | 54 | 88 | 119 | 192 | 116 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 102 | 159 | -57 | 208 | 424 |
| Cash from investing | -189 | -309 | -387 | -1,587 | -4,071 |
| Cash from financing | 91 | 177 | 562 | 1,807 | 3,643 |
| Capex | 191 | 312 | 86 | 1,505 | 3,035 |
| Free cash flow | -89 | -152 | -144 | -1,297 | -2,611 |
| Dividends paid | 2 | 5 | 2 | 12 | 17 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Power · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Adani Power Ltd. | 3,93,967 | 204.29 | 21.6 | 5.13 | 23.7% |
| NTPC Ltd. | 3,13,639 | 323.45 | 10.6 | 1.47 | 13.9% |
| Power Grid Corporation of India Ltd. | 2,41,723 | 259.90 | 14.9 | 2.26 | 15.2% |
| Adani Green Energy Ltd. | 2,34,549 | 1,424.10 | 125.2 | 10.86 | 8.7% |
| Adani Energy Solutions Ltd. | 1,78,233 | 1,457.40 | 48.1 | 5.69 | 11.8% |
| Tata Power Co. Ltd. | 1,12,645 | 352.50 | 29.2 | 2.85 | 9.8% |
| JSW Energy Ltd. | 96,224 | 524.95 | 41.5 | 2.62 | 6.3% |
| NHPC Ltd. | 82,450 | 82.08 | 19.1 | 1.88 | 9.9% |
| NTPC Green Energy Ltd. | 69,627 | 82.63 | 106.0 | 3.59 | 3.4% |
| Torrent Power Ltd. | 64,051 | 1,271.10 | 26.5 | 3.05 | 11.5% |
| KPI Green Energy Limited | 5,819 | 294.40 | 12.7 | 1.92 | 15.1% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of KPI Green Energy Limited?
KPI Green Energy Limited (KPIGREEN) closed at ₹294.40 on NSE on 06 Nov 2026.
What is the market cap of KPI Green Energy Limited?
₹5,819 crore at the latest close.
What is the P/E ratio of KPI Green Energy Limited?
12.7, on trailing-twelve-month earnings from its filings.
How fast is KPI Green Energy Limited growing?
KPI Green Energy Limited: revenue has compounded at 61.2% a year over three years; net profit at 63.2% a year. Latest-quarter revenue is up 15.1% year on year, profit down 17.6%.
How profitable is KPI Green Energy Limited?
On a trailing-twelve-month basis return on equity is 15.1%, return on capital employed 11.8%, operating margin 35.8%, net margin 16.4%.
How much debt does KPI Green Energy Limited have?
KPI Green Energy Limited is moderately geared: debt to equity is 1.49 with borrowings of ₹4,532 cr against cash of ₹116 cr (balance sheet of 2026-03-31). Operating profit covers interest 4.0 times.
Financials parsed from KPI Green Energy Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '21, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.